Question

Presidio, Inc. produces one model of mountain bike. Partial information for the company ollows Required: 1. Complete Presidios cost data table. (Round your Cost per Unit answers to 2 decim places.) Bikes Produced and Sold 450 Units 910 Units Total costs 16a Units Variable costs S 144,000 Fixed costs per year Total costs 144.000 Cost per unit Variable cost per unit Fixed cost per unit Total cost per unit 0.00 S 53800 S 0.00 2. sales level indicated in the cost data table assuming the company sells each bike for (Round your Margin Ratio percentage answers to 2 decimal places (le. .1234 should be entered as 12.34%.)) Calculate Presidios contribution margin ratio and its total contribution margin at each $640 450 Units 910 Units 1628 Units Total Contribution Margin Contribution Margin Ratio 3. Calculate net operating income (loss) at each of the sales levels assuming a sales price of Shan (Round vour answers to the nearest whole dollaramount.)

media%2F199%2F199ab432-2ab3-4cbb-87cb-77
Presidio, Inc. produces one model of mountain bike. Partial information for the company follows:

Required:
1. Complete Presidio’s cost data table.(Round your Cost per Unit answers to 2 decimal places.)



2. Calculate Presidio’s contribution margin ratio and its total contribution margin at each sales level indicated in the cost data table assuming the company sells each bike for $640. (Round your Margin Ratio percentage answers to 2 decimal places (i.e. .1234 should be entered as 12.34%.))



3. Calculate net operating income (loss) at each of the sales levels assuming a sales price of $640. (Round your answers to the nearest whole dollar amount.

0 0
Add a comment Improve this question Transcribed image text
Answer #1

(1) Cost Data Table :-

450 Units

910 Units

1628 Unts

Total Costs

Variable cost

144000

(910 * 320) = 291200

(1628 * 320) = 520960

Fixed cost per year

198380**

198380**

198380**

Total Costs

342380

489580

719340

Cost per unit

Variable cost pu

320*

320*

320*

Fixed cost pu

440.84

218

121.86

Total cost pu

760.84

538

441.86

*Variable cost per unit = $144000/450 units = $320

VC per unit will remain same

**Fixed Cost :-

In 910 Units:-

Cost pu = $538

Total Cost = $538 * 910 units = $489580

Variable cost for 910 units = 910 units * $320 = $291200

Fixed Cost = Total cost – Variable cost

       = 489580 – 291200 = 198380

Fixed cost will remain same in all the above cases irrespective of the no of units produced & sell

(2) Contribution Margin Ratio & its Total contribution Margin :-

450 Units

910 Units

1628 Units

Total contribution Margin

144000

291200

520960

Contribution Margin Ratio

50%

50%

50%

SP pu = $640

Contribution Margin = Sale Value – Variable cost

Contribution Margin Ratio = (Contribution Margin / Sale Value) * 100

450 Units

910 Units

1628 Units

Sale value                                 (A)

(450 * $640)

=288000

(910 * $640)

=582400

(1628 * $640)

=1041920

(-) Variable Cost

144000

291200

520960

Contribution Margin              (B)

144000

291200

520960

Contribution Margin Ratio (B/A)

(144000/288000) * 100

=50%

(291200/582400) * 100

=50%

(520960/1041920)*100

=50%

(3) Net Operating Income (Loss) :-

Net Operating Income (Loss) = Sals value – VC – Fixed cost

450 Units

910 Units

1628 Units

Sale value                                

(450 * $640)

=288000

(910 * $640)

=582400

(1628 * $640)

=1041920

(-) Variable Cost

144000

291200

520960

Contribution Margin             

144000

291200

520960

(-) Fixed Cost

198380

198380

198380

Net Operating Income (Loss)

(54380)

92820

322580

Add a comment
Know the answer?
Add Answer to:
Presidio, Inc. produces one model of mountain bike. Partial information for the company follows: Required: 1....
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • Presidio, Inc., produces one model of mountain bike. Partial information for the company follows: Required: 1....

    Presidio, Inc., produces one model of mountain bike. Partial information for the company follows: Required: 1. Complete Presidio’s cost data table. 2. Calculate Presidio’s contribution margin ratio and its total contribution margin at each sales level indicated in the cost data table assuming the company sells each bike for $640. 3. Calculate net operating income (loss) at each of the sales levels assuming a sales price of $640. Required 1 Required 2 Required 3 Complete Presidio's cost data table. (Round...

  • Presidio, Inc., produces one model of mountain bike. Partial information for the company follows: Required: 1....

    Presidio, Inc., produces one model of mountain bike. Partial information for the company follows: Required: 1. Complete Presidio's cost data table. 2. Calculate Presidio's contribution margin ratio and its total contribution margin at each sales level indicated in the cost data table assuming the company sells each bike for $630. 3. Calculate net operating income (loss) at each of the sales levels assuming a sales price of $630. Complete this question by entering your answers in the tabs below. Required...

  • Check Presidio, Inc., produces one model of mountain bike. Partial information for the company follows: Required:...

    Check Presidio, Inc., produces one model of mountain bike. Partial information for the company follows: Required: 1. Complete Presidio's cost data table. 2. Calculate Presidio's contribution margin ratio and its total contribution margin at each sales level indicated in the cost data table assuming the company sells each bike for $640. 3. Calculate net operating income (loss) at each of the sales levels assuming a sales price of $640. points eBook Complete this question by entering your answers in the...

  • Presidio, Inc., produces one model of mountain bike. Partial Information for the company follows: Required: 1....

    Presidio, Inc., produces one model of mountain bike. Partial Information for the company follows: Required: 1. Complete Presidio's Cost data table 2. Calculate Presidio's contribution margin ratio and its total contribution margin at each sales level indicated in the cost data table assuming the company sells each bike for $620 3. Calculate net operating income (loss) at each of the sales levels assuming a sales price of $620. Complete this question by entering your answers in the tabs below. Required...

  • Presidio, Inc. produces one model of mountain bike. Partial information for the company follows: Required: 1....

    Presidio, Inc. produces one model of mountain bike. Partial information for the company follows: Required: 1. Complete Presidio's cost data table. (Round your Cost per Unit answers to 2 decimal places.) Bikes Produced and Sold 510 Units 890 Units 1862 Units Total costs Variable costs $ 147,900 Fixed costs per year Total costs Cost per unit $ 147,900 $ 0 $ Variable cost per unit Fixed cost per unit Total cost per unit $ 0.00 $ 553.00 $ 0.00 2....

  • Presidio, Inc., produces one model of mountain bike. Partial information for the company follows: Required: 1....

    Presidio, Inc., produces one model of mountain bike. Partial information for the company follows: Required: 1. Complete Presidio's cost data table. 2. Calculate Presidio's contribution margin ratio and its total contribution margin at each sales level indicated in the cost data table assuming the company sells each bike for $650. 3. Calculate net operating income at each of the sales levels assuming a sales price of $650. Complete this question by entering your answers in the tabs below. Required 1...

  • Presidio, Inc. produces one model of mountain bike. Partial Information for the company follows: Required: 1....

    Presidio, Inc. produces one model of mountain bike. Partial Information for the company follows: Required: 1. Complete Presidio's cost data table. 2. Calculate Presidio's contribution margin ratlo and its total contribution margin at each sales level indicated in the cost data table assuming the company sells each bike for $640. 3. Calculate net operating Income (loss) at each of the sales levels assuming a sales price of $640. Complete this question by entering your answers the tabs below. Required 1...

  • Presidio, Inc., produces one model of mountain bike. Partial information for the company follows: Required: 1....

    Presidio, Inc., produces one model of mountain bike. Partial information for the company follows: Required: 1. Complete Presidio's cost data table. 2. Calculate Presidio's contribution margin ratio and its total contribution margin at each sales level indicated in the cost data table assuming the company sells each bike for $620. 3. Calculate net operating income (loss) at each of the sales levels assuming a sales price of $620. Complete this question by entering your answers in the tabs below. Required...

  • Presidio, Inc., produces one model of mountain bike. Partial information for the company follows: Required: 1....

    Presidio, Inc., produces one model of mountain bike. Partial information for the company follows: Required: 1. Complete Presidio's cost data table. 2. Calculate Presidio's contribution margin ratio and its total contribution margin at each sales level indicated in the cost data table assuming the company sells each bike for $620. 3. Calculate net operating income (loss) at each of the sales levels assuming a sales price of $620. Complete this question by entering your answers in the tabs below. Required...

  • Presidio, Inc., produces one model of a mountain bike. Partial information for the company follows: Required:...

    Presidio, Inc., produces one model of a mountain bike. Partial information for the company follows: Required: 1. Complete Presidio’s cost data table. 2. Calculate Presidio’s contribution margin ratio and its total contribution margin at each sales level indicated in the cost data table assuming the company sells each bike for $630. 3. Calculate net operating income (loss) at each of the sales levels assuming a sales price of $630. Complete Presidio’s cost data table. (Round your Cost per Unit answers...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT