Statement showing EAC
Partciuars | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | |
Purchase price | -725000 | ||||||||||||
Operating cost | -235000.00 | -235000.00 | -235000.00 | -235000.00 | -235000.00 | -235000.00 | -235000.00 | -235000.00 | -235000.00 | -235000.00 | -235000.00 | ||
Salvage value | 244000 | ||||||||||||
Total cash flow | -725000 | -235000.00 | -235000.00 | -235000.00 | -235000.00 | -235000.00 | -235000.00 | -235000.00 | -235000.00 | -235000.00 | -235000.00 | 9000.00 | |
PVIF @ 22% | 1 | 0.82 | 0.67 | 0.55 | 0.45 | 0.37 | 0.30 | 0.25 | 0.20 | 0.17 | 0.14 | 0.11 | |
Present value | -725000 | -192622.95 | -157887.66 | -129416.12 | -106078.79 | -86949.82 | -71270.35 | -58418.32 | -47883.87 | -39249.07 | -32171.37 | 1009.91 | -1645938.404 |
PVIFA(22%,11 years) | 4.04 | ||||||||||||
EAC( Total of PV/PVIFA) | -407410.5 |
Thus EAC = 407410.5
White Oaks Properties builds strip shopping centers and small malls. The company plans to replace its...
White Oaks Properties builds strip shopping centers and small malls. The company plans to replace its refrigeration, cooking, and HVAC equipment with newer models in one entire center built 11 years ago. 11 years ago, the original purchase price of the equipment was $750,000 and the operating cost has averaged $230,000 per year. Determine the equivalent annual cost of the equipment if the company can now sell it for $214,000. The company’s MARR is 18% per year. The equivalent annual...
White Oaks Properties builds strip shopping centers and small malls. The company plans to replace its refrigeration, cooking, and HVAC equipment with newer models in one entire center built 10 years ago. 10 years ago, the original purchase price of the equipment was $800,000 and the operating cost has averaged $215,000 per year. Determine the equivalent annual cost of the equipment if the company can now sell it for $224,000. The company’s MARR is 19% per year.
HL Construction Co. plans to replace one of its manufacturing equipment for a newer more technology-advance one. The new equipment has a purchase price of $8,000 and will be depreciated as a 7-year class for MACRS. Installation costs for the new equipment are $200. It is estimated that this equipment can be sold in 4 years (end of project) for $5,000. This new equipment is more efficient than the existing one and thus savings before taxes using the new equipment...