Question

LIABILITIES Current liabilities ASSETS Current assets Cash Accounts receivable Inventories $14.100 $19,100 33,200 $189,900 Total current assets Fixed assets Accumulated depreciation (-) Intangible assets $16,200 Notes payable $27,900 Accounts payable $47,900 Total current liabilities 92,000 Long-term debt $367,800 OWNERS' EQUITY $140,100 Retained earnings $81,800 Common stock TOTAL LIABILITIES AND 401,500 OWNERS' EQUITY $ 46,500 $131,900 TOTAL ASSETS 401,500

Sales revenue   350,200
Cost of goods sold   141,800
Fixed costs   42,800
Selling, general, and administrative expenses   28,100
Depreciation   45,900

ASSETS       LIABILITIES  
Cash   16,200   Notes payable   14,100
Accounts receivable   27,900   Accounts payable   19,100
Inventories   47,900   Long-term debt   189,900
Fixed assets   367,800   OWNERS' EQUITY  
Accumulated depreciation   140,100   Retained earnings  
Intangible assets   81,800   Common stock   131,900

ASSETS       LIABILITIES  
Cash   25,900   Notes payable   11,800
Accounts receivable   18,900   Accounts payable   23,800
Inventories   52,800   Long-term debt   162,100
Fixed assets   447,900   OWNERS' EQUITY  
Accumulated depreciation       Retained earnings  
Intangible assets   82,200   Common stock   181,800

Answer 1

SEE THE IMAGE. ANY DOUBTS, FEEL FREE TO ASK. THUMBS UP PLEASE

1400 . 12 e Box V . (dx 9 ENG 13.01 2020 is 1146 EY EZ A FB FC FD FE F E FG FH FI FJ FK FL- 125 126 2016 2017 2016 2017 127 128 ASSETS CURRENT ASSETS CASH ACCOUNTS RECEIVABLE INVENTORY 16200 27900 47900 25900 18900 52800 LIABILITIES CURRENT LIABILITIES ACCOUNTS PAYABLE NOTES PAYABLE TOTAL CURRENT LIABILITIES LONG TERM DEBT 14100 19100 33200 189900 130 11800 23800 35600 162100 132 TOTAL CURRENT ASSETS 92000 97600 OWNERS' EQUITY 134 135 FIXED ASSETS PLANT, PROPERTY & EQUIPMENT LESS : ACCUMULATED DEPRECIATION NET PLANT, PROPERTY & EQUIPMENT INTANGIBLE ASSETS 137 367800 140100 227700 81800 447900 186000 261900 82200 RETAINED EARNINGS COMMON STOCK TOTAL OWNERS' EQUITY TOTAL LIABILITIES AND OWNERS' EQUITY 46500 131900 178400 62200 181800 441700 138 139 140 TOTAL ASSETS 401500 441700 401500 4 41700 143 step 1: 144 step 2: 145 step 3: 146 147 accumulated depreciation - 140100 + 45900 = 186000 total assets = total liabilities and equity = 441700 retained earnings = total liabilities and equity - total liabilities - common stock retained earnings = 441700 - 35600-162100 -181800 = 62200 148 149 150 FIFO CASH BUDGET budget 45 days cycle ROE, BV MV 1 alio VARIANCE DEP, OL FL Talius DETROIT loal B-S profit loss SALES BUDGET dupont DIFF ANALYSIS ...