Question

Section Problem (10 points). The income statement for Williams Company forthe year ending December 31, 20XS is attached. The following additional information is also available. WILLIAMS COMPANY ADDITIONAL INFORMATION AVAILABLE FOR PREPARING STATEMENT OF CASH FLOWS FOR YEAR ENDING DECEMBER 31, 20XS (1) Paid cash dividends of $150,000 during the year (2) Accounts receivable increased $400,000 during the year. (3) Inventory increased $250,000 during the year (4) Prepaid expenses increased $200,000 during the year. (5) Purchased equipment for cash in the amount of $250,000 during the year (6) Accounts payable to merchandise suppliers increased $100,000 during the year. (7) Accrued expenses payable increased S180,000 during the year. REQUIRED: Using the above information, prepare, in proper form, the operating activities section of the statement of cash flows for the year ending December 31, 20X5 for Williams Company, using the indirect method.
WILLIAMS COMPANY INCOME STATEMENT FOR YEAR ENDING DECEMBER 31, 20x5 Sales Revenue Cost of Goods Sold Gross Profit Operating Expenses: S 10,000,000 7,200,000 2,800,000 Selling Expenses Administrative Expenses Depreciation Expense, Plant Assets Amortization Expense, Intangible Assets S 1,000,000 850,000 125,000 55,000 Total Operating Expenses Operating Income 2,030,000 770,000
0 0
Add a comment Improve this question Transcribed image text
Answer #1
Cash flows from operating activities
Net Income   $   770,000
Adjustments to reconcile net income to ;
Depreciation expense $   125,000
Amortization expense $      55,000
Increase in accounts receivable $ (400,000)
Increase in inventories $ (250,000)
Increase in prepaid expense $ (200,000)
Increase in accounts payable to merchandise supplies $   100,000
Increase in accrued expense payable $   180,000
$ (390,000)
Cash flow provided by operating activities $   380,000

You can reach me over comment box if you have any doubts. Please rate this answer

Add a comment
Know the answer?
Add Answer to:
Section Problem (10 points). The income statement for Williams Company forthe year ending December 31, 20XS...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • The income statement of Kingbird Company is shown below. $6,770,000 KINGBIRD COMPANY INCOME STATEMENT FOR THE...

    The income statement of Kingbird Company is shown below. $6,770,000 KINGBIRD COMPANY INCOME STATEMENT FOR THE YEAR ENDED DECEMBER 31, 2017 Sales revenue Cost of goods sold Beginning inventory $1,750,000 Purchases 4,830,000 Goods available for sale 6,580,000 Ending inventory 1,450,000 Cost of goods sold Gross profit Operating expenses Selling expenses 440,000 Administrative expenses 770,000 Net income 5,130,000 1,640,000 1,210,000 $430,000 Additional information: 1. Accounts receivable decreased $290,000 during the year. 2. Prepaid expenses increased $170,000 during the year. 3. Accounts...

  • The income statement of Bridgeport Company is shown below. BRIDGEPORT COMPANY INCOME STATEMENT FOR THE YEAR...

    The income statement of Bridgeport Company is shown below. BRIDGEPORT COMPANY INCOME STATEMENT FOR THE YEAR ENDED DECEMBER 31, 2017 Sales revenue $6,910,000 Cost of goods sold    Beginning inventory $1,910,000    Purchases 4,420,000    Goods available for sale 6,330,000    Ending inventory 1,610,000    Cost of goods sold 4,720,000 Gross profit 2,190,000 Operating expenses    Selling expenses 460,000    Administrative expenses 690,000 1,150,000 Net income $1,040,000 Additional information: 1. Accounts receivable decreased $360,000 during the year. 2. Prepaid expenses increased $190,000 during the year. 3. Accounts...

  • The income statement of Sunland Company is shown below. $6,840,000 SUNLAND COMPANY INCOME STATEMENT FOR THE...

    The income statement of Sunland Company is shown below. $6,840,000 SUNLAND COMPANY INCOME STATEMENT FOR THE YEAR ENDED DECEMBER 31, 2017 Sales revenue Cost of goods sold Beginning inventory $1,920,000 Purchases 4,390,000 Goods available for sale 6,310,000 Ending inventory 1,580,000 Cost of goods sold Gross profit Operating expenses Selling expenses 460,000 Administrative expenses 710,000 Net income 4,730,000 2,110,000 1,170,000 $940,000 Additional information: 1. Accounts receivable decreased $350,000 during the year. 2. Prepaid expenses increased $160,000 during the year. 3. Accounts...

  • The income statement of Smith Company is shown below. Sales .... SMITH COMPANY INCOME STATEMENT FOR...

    The income statement of Smith Company is shown below. Sales .... SMITH COMPANY INCOME STATEMENT FOR THE YEAR ENDED DECEMBER 31, 2017 ..............$755,000 Cost of goods sold. ... ..............543,000 Gross profit...... .............212,000 Operating expenses Selling expenses ....... $52,000 Administrative expenses ............... ........89,000..........141,000 Income before tax ................ ......................71,000 Income Tax Expense .............. .....20,000 Net income ......... $ 51,000 Additional information: 1. Accounts receivable decreased by $63,000 during the year. 2. Inventory increased by $38,000 during the year. 3. Prepaid expenses increased...

  • Exercise 23-4 The income statement of Crane Company is shown below CRANE COMPANY INCOME STATEMENT FOR...

    Exercise 23-4 The income statement of Crane Company is shown below CRANE COMPANY INCOME STATEMENT FOR THE YEAR ENDED DECEMBER 31, 2017 Sales revenue $6,930,000 Cost of goods sold Beginning inventory $1,900,000 4,350,000 Purchases Goods available for sale 6,250,000 1,610,000 Ending inventory Cost of goods sold 4,640,000 2,290,000 Gross profit Operating expenses Selling expenses 460,000 700,000 Administrative expenses 1,160,000 $1,130,000 Net income Additional information: 1. Accounts receivable decreased $360,000 during the year. 2. Prepaid expenses increased $150,000 during the year....

  • The income statement of Whitlock Company is presented here. WHITLOCK COMPANY Income Statement For the Year...

    The income statement of Whitlock Company is presented here. WHITLOCK COMPANY Income Statement For the Year Ended November 30, 2020 Sales revenue $7,431,800 Cost of goods sold Beginning inventory $1,880,900 Purchases 4,343,000 Goods available for sale 6,223.900 Ending inventory 1,490,000 Total cost of goods sold 4,733.900 Gross profit 2,697,900 Operating expenses 1,144.400 Net income $1,553,500 Additional information: 1. Accounts receivable increased $190,300 during the year, and inventory decreased $390,900. 2. Prepaid expenses increased $169,000 during the year. 3. Accounts payable...

  • The income statement of Whitlock Company is presented here. W Income Statement NY For the Year Ended November 30, 2020...

    The income statement of Whitlock Company is presented here. W Income Statement NY For the Year Ended November 30, 2020 Sales revenue $7,459,100 Cost goods sold Beginning inventory $1,986,400 Purchases 4,371,200 Goods available for sale 6,357,600 Ending inventory 1,444,200 Total cost of goods sold 4,913,400 Gross profit 2,545,700 Operating expenses 1,122,500 $1,423,200 Net income Additional information: 1. Accounts receivable increased $198,900 during the year, and inventory decreased $542,200. 2. Prepaid expenses increased $180,000 during the year. 3. Accounts payable to...

  • The income statement of Whitlock Company is presented here. WHITLOCK COMPANY Income Statement For the Year...

    The income statement of Whitlock Company is presented here. WHITLOCK COMPANY Income Statement For the Year Ended November 30, 2020 Sales revenue $7,491,300 Cost of goods sold Beginning inventory $1,801,400 4,309,700 Purchases Goods available for sale 6,111,100 1,419,800 Ending inventory Total cost of goods sold 4,691,300 Gross profit 2,800,000 1,174,300 Operating expenses Net income $1,625,700 Additional information: 1. Accounts receivable increased $190, 100 during the year, and inventory decreased $381,600. 2. Prepaid expenses increased $180,200 during the year. 3. Accounts...

  • Exercise 23-3 The income statement of Nash Company is shown below. NASH COMPANY INCOME STATEMENT FOR...

    Exercise 23-3 The income statement of Nash Company is shown below. NASH COMPANY INCOME STATEMENT FOR THE YEAR ENDED DECEMBER 31, 2017 Sales revenue $6,980,000 Cost of goods sold    Beginning inventory $1,850,000    Purchases 4,580,000    Goods available for sale 6,430,000    Ending inventory 1,570,000    Cost of goods sold 4,860,000 Gross profit 2,120,000 Operating expenses    Selling expenses 410,000    Administrative expenses 760,000 1,170,000 Net income $950,000 Additional information: 1. Accounts receivable decreased $300,000 during the year. 2. Prepaid expenses increased $170,000 during the year....

  • The income statement of Whitlock Company is presented here. WHITLOCK COMPANY Income Statement For the Year...

    The income statement of Whitlock Company is presented here. WHITLOCK COMPANY Income Statement For the Year Ended November 30, 2020 Sales revenue $7,564,900 Cost of goods sold Beginning inventory $1,836,300 Purchases 4,423,500 Goods available for sale 6,259,800 Ending inventory 1,305,000 Total cost of goods sold 4,954,800 Gross profit 2,610,100 Operating expenses 1,130,200 $1,479,900 Net income Additional information: 1. Accounts receivable increased $192,500 during the year, and inventory decreased $531,300. 2. Prepaid expenses increased $175,100 during the year. 3. Accounts payable...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT