Question
How do I put this in an excel sheet?
The Hillside Hotels financial results for 20X3 reflected the following: . Net income of $30,000 . Gain on sale of land for $5,000 Depreciation expense of $15,000 Interest expense of $8,000 Changes in selected balance sheet accounts were as follows: Jan. 1, 20X3 Dec. 31, 20 Cash Accounts Receivable Inventory Equipment Accounts Payable Accrued Expenses Long-Term Debt 5,000 $12,500 28,000 32,000 15,500 14,200 275,500 290,500 42,000 38,000 10,000 12,000 847,000 817,000 Required: Prepare a schedule showing the cash flow from operating activities. UPLOAD IN EXC
0 0
Add a comment Improve this question Transcribed image text
Answer #1

This is how you can show in excel. Just copy paste this.

CASHFLOW STATEMENT
INDIRECT METHOD
Particulars Amount
NET INCOME BEFORE TAX $30,000.00
ADJUSTMENTS
Depreciation $15,000.00
Interest $8,000.00
Gain on Sale of Land $(5,000.00)
Operating Profit before Change in Working Capital $48,000.00
Decrease / (Increase) in Accounts Recievable $(4,000.00)
Increase / (Decrease) in Accounts Payable $(4,000.00)
Decrease / (Increase) in Inventories $1,300.00
Increase / (Decrease) in Accrued Expenses $2,000.00
Net Cash Provided by Operating Activities $43,300.00
Add a comment
Know the answer?
Add Answer to:
How do I put this in an excel sheet? The Hillside Hotel's financial results for 20X3...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • How much cash did Kuithe Corp. collect in cash from customers during 2020? (just enter the...

    How much cash did Kuithe Corp. collect in cash from customers during 2020? (just enter the number, without any commas or a dollar sign) Financial Statements for 2020 Balance Sheet Assets Cash Accounts Receivable, Net Inventory Prepaid Rent Equipment, Net Land Total Assets 2020 2019 $ 62,000 $ 48,000 $ 26,000 $ 23,000 $ 22,000 $32,000 $ 40,000 $ 20,000 $ 72,000 $80,000 $ 30,000 $ 40,000 $ 252,000 $ 243,000 Income Statement Sales Revenue $ 230,000 Cost of Goods...

  • Above is the question that needs to be answered, I will post useful information below to...

    Above is the question that needs to be answered, I will post useful information below to assist with the problem. ADJ: Adjustments that need to be made T Accounts WITH ADJ included ADJ entires made Summary of everything done Trial Balance after ADJ entries as well (All needed to answer the first question above) Prepare a classified Balance Sheet at December 31, 2019 for Cut the Green Stuff (the review problem from Chapter 2) 1-Dec Rent expense 1 1,300 Cash...

  • Homez Company uses the perpetual inventory procedure. Given below is an abbreviated balance sheet for the...

    Homez Company uses the perpetual inventory procedure. Given below is an abbreviated balance sheet for the company as of Dec. 31, 2019: Current Assets: Cash 20,000 1 Accounts Receivable 40,000 90,000 7,000 157,000 Inventory Prepaid Expenses Total Current Assets Fixed Assets: Land Buildings Less Accumulated Depreciation Equipment 20,000 140,000 60,000 80,000 42,000 10,000 32,000 #2 Less Accumulated Depreciation Total Fixed Assets Total Assets 132,000 289,000 22,000 2,600 Current Liabilities: Accounts Payable Income Taxes Payable Accrued Expenses Payable Total Current Liabilities...

  • b. Prepare an unclassifie c. How might the statement flow ratios. an unclassified balance sheet as...

    b. Prepare an unclassifie c. How might the statement flow ratios. an unclassified balance sheet as it would appear at December 31, 2020. ght the statement of cash flows help the user of the financial statements? Compute two cash P5.7 (LO 2, 3) Groupwo 3) Groupwork (Preparation of a Statement of Cash Flows and Balance Sheet) ne had the following balance sheet at December 31, 2019. Cash Accounts receivable Investments Plant assets (net) Land Aero Inc. Balance Sheet December 31,...

  • I don't know how to compute some numbers, I put the red circle, could you put...

    I don't know how to compute some numbers, I put the red circle, could you put the journal entry and T-account to explain it And  NO 4 (major repair $33000, I also not really understand it(what's meaning, is that meaning the number 33000 is put the debited about accumulated depreciation account?). 12/31/12 12/31/11 company A accumulated depreciation (180) (140) company B accumulated depreciation 20 40 what's meaning for both? what's the difference? about cash flow, is will also be added in...

  • help and how do i enter in Excel We Really Love Cash, Co. Income Statement For...

    help and how do i enter in Excel We Really Love Cash, Co. Income Statement For the Year ended December 31, 2020 2019 $20,000 14,000 20,000 78,000 24,000) $108,000 Sales revenue Cost of goods sold Gross profit Operating expenses Income from operations Interest expense Income before income taxes Income tax expense Net income $242,000 175,000 67,000 24,000 43,000 3,000 40,000 8,000 $32,000 15 The points available for each row requiring input are noted in column on the temps 16 We...

  • I tried to do this but the balance sheet didn't balance. Write the journal entries (on...

    I tried to do this but the balance sheet didn't balance. Write the journal entries (on the following General Journal page) required for each of the events described below. Write the entries in the order described below (#1 - #8). Use ONLY the accounts listed on the trial balance for your journal entries. Post the transactions to individual T-accounts and prepare an adjusted trial balance for your assigned company from page one as of December 31, 2017. The company purchased...

  • How do I calculate the Cash Flows from Investing activities? METRO MEATS LTD Statement of Financial...

    How do I calculate the Cash Flows from Investing activities? METRO MEATS LTD Statement of Financial Position as at 31 December Assets 2015 Cash $ 29,000 $ Accounts receivable 28,000 nventories 25,000 Property, plant & equipment 60,000 Accumulated depreciation (20,000) Total $ 122,000 $ Liabilities and equity Accounts payable $ 26,000 $ Dividends payable 3,000 ncome tax payable 5,000 Debentures payable 27,000 Share capital 18,000 Retained earnings 43,000 Total $ 122,000 $ 2014 15,000 14,000 35,000 78,000 (24,000) 118,000 METRO...

  • How did i solve this excel problem wrong? I added them all up at the end...

    How did i solve this excel problem wrong? I added them all up at the end but did not get an equal result. Where did i messed up and how do i solve the problem? Module 01 Problem: Purchases, Repairs, Depreciation and Disposal of Fixed Assets Prepare a depreciation schedule for three delivery vehicles. Assume all vehicles below are purchased between January 1 and January 5. #1 Van: January 1 purchased a used delivery van for $20,000. The residual value...

  • Hi, please can you help me to create this Balance Sheet. I started but I don't...

    Hi, please can you help me to create this Balance Sheet. I started but I don't think it is correct, so I would like it if you can do it and explain it, so I can see my mistakes and learn from it. Thank you in advance!! Kansas Instruments Adjusted Trial Balance (incorrect order) December 31, 2021 $ 20,000 130,000 24,000 100,000 3,000 Vins A l or loc de cuits 130.000 - 13.000 = $ 5,000 32,000 50,000 1,300,000 620,000...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT