Trial balance Adjustments Adjusted trial Income Balance sheet balance Statement
Account titles | Dr | Cr | Dr | Cr | Dr | Cr | Dr | Cr | Dr | Cr |
Cash | 4500 | 4500 | 4500 | |||||||
Accounts receivable | 3200 | 3200 | 3200 | |||||||
Supplies | 2000 | (a) 480 | 1520 | 1520 | ||||||
Equipment | 11,000 | 11,000 | 11,000 | |||||||
Accumulated depreciation - Equipment | 1,250 | (b) 250 | 1,500 | 1,500 | ||||||
Accounts Payable | 2,500 | 2,500 | 2,500 | |||||||
Unearned service revenue | 550 | (c) 260 | 290 | 290 | ||||||
Owners capital | 12,900 | 12,900 | 12,900 | |||||||
owners drawings | 1,100 | 1,100 | 1,100 | |||||||
Service revenue | 6,300 | (c) 260 | 6,560 | 6,560 | ||||||
Salaries and wages exp | 1,300 | (d)700 | 2,000 | 2,000 | ||||||
Miscellaneous Expense | 400 | 400 | 400 | |||||||
Totals | 23,500 | 23,500 | ||||||||
Supplies expense | (a)480 | 480 | 480 | |||||||
Depreciation exp | (b)250 | 250 | 250 | |||||||
Salaries and wages payable | (d)700 | 700 | 700 | |||||||
Totals | 1,690 | 1,690 | 24,450 | 24,450 | 3,130 | 6,560 | 21,320 | 17,890 | ||
Net Income | 3,430 | 3,430 | ||||||||
Totals | 6,640 | 6,640 | 21,320 | 21,320 |
(b) WARREN ROOFING
Income Statement For the Month Ended March 31, 2014
Revenues
Service revenue ................................................. $6,560
Expenses
Salaries and wages expense............................. $2,000
Supplies expense .............................................. 480
Miscellaneous expense..................................... 400
Depreciation expense........................................ 250
Total expenses .......................................... . 3,130
Net income............................................................ $3,430
WARREN ROOFING
Owner’s Equity Statement For the Month Ended March 31, 2014
Owner’s Capital, March 1........................................................... $ 2,900
Investments ................................................................................$10,000
Add: Net income....................................................................... ...$3,430
$ 16,330
Less: Drawings.......................................................................... 1,100
Owner’s Capital, March 31.........................................................$15,230
WARREN ROOFING
Baance sheet March 31,2014
Assets
Current assets
Cash.................................................................... $4,500
Accounts receivable.......................................... 3,200
Supplies.............................................................. 1520
Total current assets ........................................... .........................$9,220
Property, plant, and equipment
Equipment.......................................................... 11,000
Less: Accum. depreciation—equipment......... 1,500 ....................$9500
Total assets ...................................................................................$18,720
Liabilities and Owner’s Equity
Current liabilities Accounts payable .................. $2,500
Salaries and wages payable ............................... 700
Unearned service revenue .................................. 290
Total current liabilities........................................................$3490
Owner’s capital .................................................................$15,230
Total liabilities and owner’s equity ............. .......................$18,720
(C) Adjstment entries
Date | Account titles | Dr | Cr |
Mar 31 | Supplies expense | 480 | |
Supplies | 480 | ||
Mar 31 | Depreciation exp | 250 | |
Accumulated dep- Equipment | 250 | ||
Mar 31 | Unearned service revenue | 260 | |
Service revenue | 260 | ||
Mar 31 | Salaries and wages exp | 700 | |
Salaries and wages payable | 700 |
(d) Closing entries
Mar 31 | Service revenue | 6,560 | |
Income summary | 6,560 | ||
Mar 31 | Income summary | 3,130 | |
Salaries and wages expense | 2000 | ||
Supplies exp | 480 | ||
Depreciation expense | 250 | ||
Miscillaneous exp | 400 | ||
Mar 31 | Income summary | 3,430 | |
Owners capital | 3,430 | ||
Mar 31 | Owners capital | 1,100 | |
Owners drawing | 1,100 |
PROBLEMS: SET A P -1A The trial balance columns of the worksheet for Warren Roofing at...
P4.1A (LO 1, 2, 4 Financial Statement The trial balance columns of the worksheet for Warren Roofing at March 31, 2020. are as follows. Prepare a worksheet, financial state- and using and closing entries Excel Warren Roofing Worksheet For the Month Ended March 31, 2020 Trial Balance Account Titles Dr. Cr. Cash 4.500 Accounts Receivable 3,200 Supplies 2,000 Equipment 11,000 Accumulated Depreciation Equipment 1.250 Accounts Payable 2.500 Unearned Service Revenue 550 Owner's Capital 12,900 Owner's Drawings 1,100 Service Revenue 6,300...
Problems: Set A P4.1A (LO 1, 2, 4 Financial Statement the trial balance columns of the worksheet for Warren Roofing at March 31, 2020, are as follows. Prer tries that were made. sto Income Summary the Accounting Cycle Warren Roofing Worksheet For the Month Ended March 31, 2020 Trial Balance Account Titles Dr. Cr. Cash 4,500 Accounts Receivable 3,200 Supplies 2,000 Equipment 11.000 Accumulated Depreciation Equipment 1.250 Accounts Payable 2.500 Unearned Service Revenue 550 Owner's Capital 12.900 Owner's Drawings 1.100...
Do all of these please The trial balance columns of the worksheet for Carla Vista Roofing at March 31, 2020, are as follows. Carla Vista Roofing Worksheet For the Month Ended March 31, 2020 Trial Balance Account Titles Dr. Cash 4,700 Accounts Receivable 3,500 Supplies 2,380 Equipment 11,352 Accumulated Depreciation-Equipment 1,290 Accounts Payable 2,320 Unearned Service Revenue 690 Owner's Capital 13,922 Owner's Drawings 1,150 Service Revenue 6,300 Salaries and Wages Expense 1,110 Miscellaneous Expense 330 24,522 24,522 Other data: 1....
Problem 4-01A a-d The trial balance columns of the worksheet for Lampert Roofing at March 31, 2019, are as follows. Lampert Roofing Worksheet For the Month Ended March 31, 2019 Trial Balance - Account Titles Dr. Cash 4,500 Accounts Receivable 3,200 Supplies 2,000 Equipment 11,000 Accumulated Depreciation-Equipment 1,250 Accounts Payable 2,500 Unearned Service Revenue 550 Common Stock 10,000 Retained Earnings 2,900 Dividends 1,100 Service Revenue 6,300 Salaries and Wages Expense 1,300 Miscellaneous Expense 400 23,500 23,500 Other data: 1. A...
Problem 4-01A a-d (Part Level Submission) The trial balance columns of the worksheet for Lampert Roofing at March 31, 2019, are as follows. Lampert Roofing Worksheet For the Month Ended March 31, 2019 Trial Balance Account Titles Dr. Cr. Cash 4,500 Accounts Receivable 3,200 Supplies 2,000 Equipment 11,000 Accumulated Depreciation Equipment 1,250 Accounts Payable 2,500 Unearned Service Revenue 550 Common Stock 10,000 Retained Earnings 2,900 Dividends 1,100 Service Revenue 6,300 Salaries and Wages Expense 1,300 Miscellaneous Expense 400 23,500 23,500...
Problem 4-01A a-d (Part Level Submission) The trial balance columns of the worksheet for Lampert Roofing at March 31, 2019, are as follows. Lampert Roofing Worksheet For the Month Ended March 31, 2019 Trial Balance Account Titles Dr. Cr. Cash 4,500 Accounts Receivable 3,200 Supplies 2,000 Equipment 11,000 Accumulated Depreciation-Equipment 1,250 Accounts Payable 2,500 Unearned Service Revenue 550 Common Stock 10,000 Retained Earnings 2,900 Dividends 1,100 Service Revenue 6,300 Salaries and Wages Expense 1,300 Miscellaneous Expense 400 23,500 23,500 Other...
The trial balance columns of the worksheet for Cullumber Roofing at March 31, 2020, are as follows (amounts in thousands). Cullumber Roofing Worksheet For the Month Ended March 31, 2020 Trial Balance Account Titles Debit Credit Cash 3,780 Accounts Receivable 2,688 Supplies 1,680 Equipment 9,240 Accumulated Depreciation-Equipment 1,050 Accounts Payable 2,100 Unearned Service Revenue 462 Share Capital-Ordinary 10,836 Dividends Service Revenue 5,292 Salaries and Wages Expense 1,092 Miscellaneous Expense 336 19,740 19,740 924 Other data: 1. A physical count reveals...
The trial balance columns of the worksheet for Sheridan Roofing at March 31, 2020, are as follows. Sheridan Roofing Worksheet For the Month Ended March 31, 2020 Trial Balance Cr. Dr. Account Titles 4,800 Cash 2,800 Accounts Receivable 1,930 Supplies 10,868 Equipment 1,235 Accumulated Depreciation-Equipment 2,530 Accounts Payable 490 Unearned Service Revenue 12,663 Owner's Capital 1,130 Owner's Drawings 6,400 Service Revenue 1,390 Salaries and Wages Expense 400 Miscellaneous Expense 23,318 23,318 Other data: A physical count reveals only $400 of...
The trial balance columns of the worksheet for Cullumber Roofing at March 31, 2020, are as follows (amounts in thousands). Cullumber Roofing Worksheet For the Month Ended March 31, 2020 Trial Balance Account Titles Debit Credit Cash 3,780 Accounts Receivable 2,688 Supplies 1,680 Equipment 9,240 Accumulated Depreciation Equipment 1,050 Accounts Payable 2,100 Unearned Service Revenue 462 Share Capital-Ordinary 10,836 Dividends 924 Service Revenue 5,292 Salaries and Wages Expense 1,092 Miscellaneous Expense 19,740 19,740 1,092*** 336 Other data: 1. A physical...
The trial balance columns of the worksheet for Cullumber Roofing at March 31, 2020, are as follows (amounts in thousands). Cullumber Roofing Worksheet For the Month Ended March 31, 2020 Trial Balance Account Titles Debit Credit Cash 3,780 Accounts Receivable 2,688 Supplies 1,680 Equipment 9,240 Accumulated Depreciation Equipment 1,050 Accounts Payable 2,100 Unearned Service Revenue Share Capital-Ordinary 10,836 Dividends 924 Service Revenue 5,292 Salaries and Wages Expense 1,092 Miscellaneous Expense 336 19,740 19,740 462 Other data: 1. A physical count...