Question

Enterpaiae ValuationOpex Capital ia a mall inveatment advisory firm located in Porttand, Oreeon, that haa been hired by Winston Winery to eatimate tbe vatve of Hilco Winea. Hiloo ia a small winery that is being considered for purchase by Winsto. Opex bsa obtained the financial etatements of Hileo and prepared the following estimates of the firm's free caeh flow for the ext ive yesr: Round answer to the nearest dollar. Caah Flow 100,000 120,000 135.000 150,000 175,000 At he end offive year ex has estimated that the wmen should be worth approximately five times its ear 5 cas flo If the appropna e dasco nt rate for va u g the ner ta 18%, what 1s voar estmate of the m a ente rise value?

Answer 1

Please download the image and zoom in for clarity :-)