Cost-Volume-Profit (CVP) Relationships
Bilco Fabrication manufactures one product, a low-cost car battery. Cost analysis by the accounting department has determined that the variable cost per unit is $12. Bilco’s fixed costs amount to $792,480 annually. The company is projecting data based on a sales price of $20. Use the above data to answer the following:
1. What is the contribution margin of Bilco’s battery, stated both as (a) a per-unit dollar amount, and (b) a percentage.
a. ______________ b. _______________
2. Calculate Bilco’s break-even point in number of units.
3. Figure the level of sales that Bilco would have to achieve to reach a target income of $150,000. Indicate your answer in dollars of sales.
4. What would Bilco’s net income be if the company was able to achieve sales of 125,000 batteries?
5. What is Bilco’s Degree of operating leverage at 125,000 batteries? If sales were to increase by 8%, how much would Net Income increase by (b-% c-$)?
a. _______________ b. _________________ c. _________________
6. Indicate the company’s margin of safety at a projected level of sales of 125,000 units sold, stated in (a) dollars of sales, and (b) as a percentage of sales and (c) units.
a. _______________ b. _________________ c. _________________
1) a. Contribution Margin per Unit = Sales Price - Variable cost per unit = $20 - $12 = $8.
b) Contribution Margin Ratio = (Contribution margin/Sales Price )* 100 = ($8/20)*100 = 40%.
2) Breakeven Point in Units = Fixed Cost/Contribution margin per unit = $792,480/8 = 396,240 Units.
3)Targeted Sale = (Fixed Cost + Desired Profit)/Contribution margin Per unit =>$(792,480 + 150,000)/8 = 117,810 Units.
4)Net Income at 125,000 Units. = $207,520.
Particulars | Amount |
Sales (125,000 * $20) | $2,500,000 |
Less : Variable cost (125,000*12) | (1,500,000) |
Contribution Margin | 1,000,000 |
Less : Fixed Expenses | (792,480) |
Net Operating Income | $207,520. |
As per HomeworkLib guideliness 1st four questions has to be solved.
If you have any doubts please comment on the answer. If you need other answers please comment on the answer.
Cost-Volume-Profit (CVP) Relationships Bilco Fabrication manufactures one product, a low-cost car battery. Cost analysis by the...
Handout 2 ACCT 5140 - Cost Accounting Chapter 3 - Cost Volume Profit (CVP) Analysis Powell Company manufactures a product that it sells for $20 per unit. For 2020 the company expects to produce 30,000 units and sell 28.000 units. Variable manufacturing costs will be $8 per unit and variable selling expense $4 per unit. Total fixed manufacturing costs will be $120,000 and total fixed selling & administrative expense $60,000. The company's tax rate is 20%. Required: 1. Prepare a...
Problem 2 Cleveland Browns Company is analyzing its CVP relationships for product Football. Company accountants have accumulated the following monthly information: $ Per Unit Units 50,000 Sales $ 1,250,000 $ 25.00 Variable Costs 600,000 $ 12.00 Contribution Margin 650,000 $ 13.00 Fixed Costs 481,000 Net Income $ 169,000 Fill in the following table. Show your work and highlight your answer for each item. Break-Even Sales in Units: (Whole Units) Margin of Safety, Units: (Whole Units) Margin of Safety, Percentage (%): (0.000%) Break-Even Sales in Dollars ($):...
Cost-Volume-Profit Analysis Randy Rajoub is evaluating a business opportunity to sell cookware of trade shows. Mr. Rajoub can buy the cookware ar a wholesale cost of 5270 per ser. He plans to sell the cookware for $350 per se. He estimates fixed costs such as pane fare, booth rental cost and lodging to be 55,600 per trade show, Required a. Determine the number of cookware sets Mr. Rajoub must sell at a trade show to break even (zero profit or...
2 Cleveland Browns Company is analyzing its CVP relationships for product Football. Company accountants have accumulated the following monthly information: $ Per Unit Units 50,000 Sales $ 1,250,000 $ 25.00 Variable Costs 600,000 $ 12.00 Contribution Margin 650,000 $ 13.00 Fixed Costs 481,000 Net Income $ 169,000 Break-Even Sales in Units: 37,000 Margin of Safety, Units: 13,000 Margin of Safety, Percentage (%): 26% Break-Even Sales in Dollars ($): 925,000 Margin of Safety, Dollars ($): 325,000 Operating Leverage: 3.85 Cleveland is...
C-V-P ANALYSIS Discussion Question Darin Musical Company manufactures and sells parts for musical gadgets. The business earned net income of $420,000 in 2018, when sales was 6,000 units and data for variable cost per unit and total fixed costs were as follows: Variable expenses per unit: $20 $50 $10 Direct Material Direct Labour Variable Manufacturing Overhead Fixed Manufacturing Overhead Fixed Selling Costs Fixed Administrative Costs Fixed expenses: $125,000 $75.000 $100,000 Required: i) Compute the expected selling price per unit, using...
AC 204 - Introduction to Accounting II Chapter 5: Cost-Volume-Profit (CVP) Analysis CEG Ski Corporation Total Per unit Sales 330,000 $ 550 $ Units sold = 600 Variable expenses 165,000 275 Contribution margin 165,000 $ 275 $ Fixed expenses 75,000 Net operating income 90,000 $ FOR EACH SITUATION, YOU NEED TO EVALUATE HOW THE CHANGES AFFECT CONTRIBUTION MARGIN AND HOW THE CHANGES AFFECT FIXED EXPENSES. Also, increase in fixed costs = decrease to income; decrease in fixed costs = increase...
Total Revenue Profit Total Cost CVP Analysis Variable Cout Fed Cost Units Sold In Class Example Ritchie Manufacturing Company makes a product that it sells for $150 per unit. The company incurs variable manufacturing costs of $60 per unit. Variable selling expenses are $18 per unit, annual fixed manufacturing costs are $480,000, and fixed selling and administrative costs are $240,000 per year. (1) Calculate the breakeven point in units and sales dollars. (2) Prepare a contribution margin income statement to...
Integration Exercise 2 Different Costs for Different Purposes, Cost-Volume-Profit-Relationships Hixson Company manufactures and sells one product for $34 per unit. The company maintains no beginning or ending inventories and its relevant range of production is 20,000 units to 30,000 units. When Hixson produces and sells 25,000 units, its unit costs are as follows: Amount Per Unit Direct materials $ 8.00 Direct labor $ 5.00 Variable manufacturing overhead $ 1.00 Fixed manufacturing overhead $ 6.00 Fixed selling expense $ 3.50 Fixed...
Problem 2-22 (Algo) CVP Applications; Contribution Margin Ratio; Break-Even Analysis; Cost Structure [LO2-1, LO2-3, LO2-4, LO2-5, LO2-6] Due to erratic sales of its sole product—a high-capacity battery for laptop computers—PEM, Inc., has been experiencing financial difficulty for some time. The company’s contribution format income statement for the most recent month is given below: Sales (12,700 units × $20 per unit) $ 254,000 Variable expenses 127,000 Contribution margin 127,000 Fixed expenses 142,000 Net operating loss $ (15,000 ) Required: 1....
Problem 5-22 CVP Applications; Contribution Margin Ratio; Break-Even Analysis; Cost Structure (LO5-1, LO5-3, LO5-4, LO5-5, LO5-6] Due to erratic sales of its sole product-a high-capacity battery for laptop computers-PEM, Inc., has been experiencing financial difficulty for some time. The company's contribution format income statement for the most recent month is given below: Sales (12,900 units x $30 per unit) Variable expenses Contribution margin Fixed expenses Net operating loss $ 387,000 193,500 193,500 216,000 $ (22,500) Required: 1. Compute the company's...