Compute the EBT, taxes, and net income to complete the following income statement. (Round up all items to the nearest dollar.)
Sales revenues |
$25,200,000 |
||
Less: Variable costs |
20,304,000 |
||
Less: Fixed costs |
3,672,000 |
||
Equals: EBIT |
$1,224,000 |
||
Less: Interest expense |
600,000 |
||
Equals: EBT |
|||
Less: Taxes (38%) |
|||
Equals: Net income |
What is the firm's break-even point in sales dollars?
$nothing
(Round to the nearest dollar.)
Output level |
78,000units |
|
Operating assets |
$3,600,000 |
|
Operating asset turnover |
7 times |
|
Return on operating assets |
34% |
|
Degree of operating leverage |
4 times |
|
Interest expense |
$600,000 |
|
Tax rate 38% |
Compute the EBT, taxes, and net income to complete the following income statement. (Round up all...
Complete the Year 2 income statement data for Blue Hamster, then answer the questions that follow. Be sure to round each dollar value to the nearest whole dollar Blue Hamster Manufacturing Inc Income Statement for Year Ending December 31 Year 2 Year 1 (Forecasted) $15,000,000 9,000,000 600,000 $5,400,000 540,000 4,860,000 1,944,000 $2,916,000 100,000 2,816,000 1,166,400 $1,649,600 $18,750,000 11,250,000 600,000 Net sales Less: Operating costs, except depreciation and amortization Less: Depreciation and amortization expenses Operating income (or EBIT) Less: Interest expense...
a.
Debt Ratio
0%
EBIT
$
Less: Interest
$
EBT
$
Taxes @40%
$
Net profit
$
Less: Preferred
dividends
$
Profits available to
common stockholders
$
# shares outstanding
$
EPS
$
Calculate the EPS below: (Round to the nearest dollar. Round
the EPS to the nearest cent.)
Debt Ratio
15%
EBIT
$
Less: Interest
$
EBT
$
Taxes @40%
$
Net profit
$
Less: Preferred
dividends
$
Profits available to
common stockholders
$
# shares outstanding
$...
ear 2 income statement data for Fuzzy Button, then answer the questions that follow. Be sure to round each dollar value to ti Fuzzy Button Clothing Company Income Statement for Year Ending December 31 Year 2 (Forecasted) Year 1 $25,000,000 Net sales 20,000,000 Less: Operating costs, except depreciation and amortization Less: Depreciation and amortization expenses 1,000,000 1,000,000 $4,000,000 Operating income (or EBIT) Less: Interest expense 400,000 Pre-tax income (or EBT) 3,600,000 Less: Taxes (40%) 1,440,000 Earnings after taxes $2,160,000 Less:...
INCOME STATEMENT Edmonds Industries is forecasting the following income statement: Sales $4,000,000 Operating costs excluding depreciation & amortization 2,200,000 EBITDA $1,800,000 Depreciation and amortization 600,000 EBIT $1,200,000 Interest 200,000 EBT $1,000,000 Taxes (40%) 400,000 Net income $600,000 The CEO would like to see higher sales and a forecasted net income of $1,020,000. Assume that operating costs (excluding depreciation and amortization) are 55% of sales and that depreciation and amortization and interest expenses will increase by 15%. The tax rate, which...
Blue Hamster Manufacturing Inc.'s income statement reports data for its first year of operation. The firm's CEO would like sales to increase by 25% next year 1. Blue Hamster is able to achieve this level of increased sales, but its interest costs increase from 10% to 15% of earnings before interest and taxes (EBIT) 2. The company's operating costs (excluding depreciation and amortization) remain at 70% of net sales, and its depreciation and amortization expenses remain constant from year to...
ment# (Chapters 14,5) i Saved 0 Income Statement Year ended December 31, 20XX Sales (30,000 tires at $45 each) Less: Variable costs (30,000 tires at $20) $ 1,350,000 600,000 Contribution margin Less: Fixed costs 750,000 600,000 oped Earnings before interest and taxes (EBIT) Interest expense 150,000 75,000 Tint Earnings before taxes (EBT) Income tax expense (30%) 75,000 22,500 rences $ 52,500 Earnings after taxes (EAT) Given this income statement, compute the following a. Degree of operating leverage (Round the final...
ssignment #1 (Chapters 14,5) * Saved 40 Income Statement Year ended December 31, 20xx Sales (30,000 tires at $45 each) Less: Variable costs (30,000 tires at $20) $ 1,350,000 600,000 Contribution margin Less: Fixed costs 750,000 600,000 pints Skipped Earnings before interest and taxes (EBIT) Interest expense 150,000 75,000 Point Earnings before taxes (EBT) Income tax expense (30%) 75,000 22,500 References 52,500 Earnings after taxes (EAT) Given this income statement compute the following: a. Degree of operating leverage (Round the...
Bae Inc. has the following income statement. How much net operating profit after taxes (NOPAT) does the firm have? Sales $ 4,250.00 Costs 1,200.00 Depreciation 100.00 EBIT $ 2,950.00 Interest expense 200.00 EBT $ 2,750.00 Taxes (35%) 962.50 Net income $ 1,787.50 a. $1,917.50 b. $1,922.50 c. $1,927.50 d. $1,912.50 e. $1,907.50
9. Calculating the degrees of leverage Acme Corp. forecasts the following income statement for the next year: Income Statement For the Year Ended on December 31 Net sales $960,000 Less: Variable costs 532,000 Less: Fixed costs 135,000 EBIT, or NOI Less: Interest $293,000 181,000 EBT $112,000 Less: Taxes 44,800 Net income $67,200 Acme Corp. uses no preferred stock in its capital structure. Click on the following lines and calculate the degrees of operating, financial, and total leverage for Acme Corp....
Oakdale Fashions, Inc.’s, 2021 income statement is reported below. Oakdale Fashions, Inc., Income Statement for 2021 Net sales (all credit) $ 565,000 Less: Cost of goods sold 215,000 Gross profits $ 350,000 Less: Other operating expenses 90,000 EBITDA $ 260,000 Less: Depreciation and amortization 15,000 EBIT $ 245,000 Less: Interest 80,000 EBT $ 165,000 Less: Taxes Net income $ Determine the firm's 2021 tax liability. (Round your answer to the nearest dollar amount.) Determine the firm's 2021 net income. (Round...