Question

Prepare Statement of cash flows for current year using indirect method.

Dynamic Drones Comparative Balance Sheet December 31, 2019 and 2018 2019 2018 Assets Current Assets: Cash Accounts Receivable2019 2018 Liabilities and Stockholders Equity Current Liabilities: Accounts Payable Unearned Revenue Salaries Payable FederaDynamic Drones Comparative Statement of Income For the Years Ended December 31, 2019 and 2018 2019 2018 $900,000 $600,000 $30Dynamic Drones Comparative Statement of Retained Earnings For the Years Ended December 31, 2019 and 2018 2019 Retained Earnin

0 0
Add a comment Improve this question Transcribed image text
Answer #1

Answer-

DYNAMIC DRONES
STATEMENT OF CASH FLOWS (USING INDIRECT METHOD)
FOR THE YEAR ENDED 31 DECEMBER,2019
Particulars Amount
$
Cash flow from operating activities
Net Income 101400
Adjustments to reconcile net income to net cash provided by operating activities
Adjustment for non cash effects
Depreciation 20000
Gain on sale of investments -3000
Change in operating assets & liabilities
Increase in accounts receivable -40000
Increase in inventory -40000
Increase in prepaid rent -10000
Increase in accounts payable 110000
Decrease in Unearned Revenue -10000
Increase in salaries payable 10000
Net cash flow from operating activities (a) 138400
Cash Flow from Investing activities
New equipment purchased -170000
Equipment sold 11600
Net cash Flow from Investing activities (b) -158400
Cash Flow from Financing activities
Cash dividends paid -71400
Common stock issued 71400
Net cash Flow from Financing activities (c) 0
Net Change in cash c=a+b+c -20000
Beginning cash balance 80000
Closing cash balance 60000
Schedule of non cash investing & financing activities
Issuance of long term note for equipment 50000
Add a comment
Know the answer?
Add Answer to:
Prepare Statement of cash flows for current year using indirect method. Dynamic Drones Comparative Balance Sheet...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • Prepare a Cash Flow statement using indirect method Robust Robots, Inc. Comparative Balance Sheet December 31,...

    Prepare a Cash Flow statement using indirect method Robust Robots, Inc. Comparative Balance Sheet December 31, 2019 and 2018 Assets 2019 2018 Current Assets: Cash Accounts Receivable, net Merchandise Inventory Supplies Prepaid Insurance Total Current Assets $ $ $ $ $ 65,000 150,000 135,000 9,700 30,000 389,700 $ $ $ $ $ $ 80,000 100,000 70,000 500 10,000 260,500 Property, Plant, and Equipment: Equipment Less: Accumulated Depreciation - Equipment Total Property, Plant, and Equipment Total Assets 500,000 (80,000) 420,000 809,700...

  • Prepare a statement of Cash Flow for the current year using the indirect method Robust Robots,...

    Prepare a statement of Cash Flow for the current year using the indirect method Robust Robots, Inc. Comparative Balance Sheet December 31, 2019 and 2018 2019 2018 Assets Current Assets: Cash Accounts Receivable, net Merchandise Inventory Supplies Prepaid Insurance Total Current Assets $ $ $ $ $ $ 65,000 150,000 135,000 9,700 30,000 389,700 $ $ $ $ $ $ 80,000 100,000 70,000 500 10,000 260,500 Property, Plant, and Equipment: Equipment Less: Accumulated Depreciation - Equipment Total Property, plant, and...

  • Prepare a Statement of Cash Flow for the current year using the indirect method Robust Robots,...

    Prepare a Statement of Cash Flow for the current year using the indirect method Robust Robots, Inc. Comparative Balance Sheet December 31, 2019 and 2018 2019 2018 Assets Current Assets: Cash Accounts Receivable, net Merchandise Inventory Supplies Prepaid Insurance Total Current Assets $ $ $ $ $ $ 65,000 150,000 135,000 9,700 30,000 389,700 $ $ $ $ $ $ 80,000 100,000 70,000 500 10,000 260,500 Property, Plant, and Equipment: Equipment Less: Accumulated Depreciation - Equipment Total Property, plant, and...

  • Prepare a Statement of Cash Flows for the current year using the indirect method. Robust Robots,...

    Prepare a Statement of Cash Flows for the current year using the indirect method. Robust Robots, Inc. Comparative Balance Sheet December 31, 2019 and 2018 2018 2019 $ Assets Current Assets: Cash Accounts Receivable, net Merchandise Inventory Supplies Prepaid Insurance Total Current Assets 65,000 150,000 135,000 9,700 30,000 389,700 $ $ $ $ $ $ 80,000 100,000 70,000 500 10,000 260,500 $ $ $ $ Property Plant, and Equipment: Equipment Less: Accumulated Depreciation - Equipment Total Property, Plant, and Equipment...

  • Prepare a Satement of Cash Flow for the current year usinf the indirect method. Robust Robots,...

    Prepare a Satement of Cash Flow for the current year usinf the indirect method. Robust Robots, Inc. Comparative Balance Sheet December 31, 2019 and 2018 2019 2018 Assets Current Assets: Cash Accounts Receivable, net Merchandise Inventory Supplies Prepaid Insurance Total Current Assets $ $ $ $ $ $ 65,000 150,000 135,000 9,700 30,000 389,700 $ $ $ $ $ $ 80,000 100,000 70,000 500 10,000 260,500 Property, Plant, and Equipment: Equipment Less: Accumulated Depreciation - Equipment Total Property, plant, and...

  • Prepare a Cash Flow Statement. Robust Robots, Inc. Comparative Balance Sheet December 31, 2019 and 2018...

    Prepare a Cash Flow Statement. Robust Robots, Inc. Comparative Balance Sheet December 31, 2019 and 2018 2018 2019 $ Assets Current Assets: Cash Accounts Receivable, net Merchandise Inventory Supplies Prepaid Insurance Total Current Assets 65,000 150,000 135,000 9,700 30,000 389,700 $ $ $ $ $ $ 80,000 100,000 70,000 500 10,000 260,500 $ Property, plant, and Equipment: Equipment Less: Accumulated Depreciation - Equipment Total Property, Plant, and Equipment Total Assets $ $ $ $ 500,000 (80,000) 420,000 809,700 $ $...

  • Pepare a Cash Flow Statement using the indirect method. (all information is given). Robust Robots, Inc....

    Pepare a Cash Flow Statement using the indirect method. (all information is given). Robust Robots, Inc. Comparative Balance Sheet December 31, 2019 and 2018 Assets 2019 2018 Current Assets: Cash Accounts Receivable, net Merchandise Inventory Supplies Prepaid Insurance Total Current Assets $ $ $ $ $ 65,000 150,000 135,000 9,700 30,000 389,700 $ $ $ $ $ $ 80,000 100,000 70,000 500 10,000 260,500 Property, Plant, and Equipment: Equipment Less: Accumulated Depreciation - Equipment Total Property, Plant, and Equipment Total...

  • Prepare a statement of cash flows using indirect method A comparative balance sheet for Josten Corporation...

    Prepare a statement of cash flows using indirect method A comparative balance sheet for Josten Corporation is presented below Josten Corporation Comparative Balance Sheets 2017 $33,000 14,000 25,000 78,000 24,000) 126,000 018 sets ash ccounts receivables $24,000 25,000 41,000 69,000 (26,000) 133,000 Inventory Property, Plant, & Equipment ccum. Depreciation Total Assets Liabilities and Stockholders' Equit 43,000 20,000 10,000 ccounts payable Income Taxes payable Bonds payable Common stock Retained earnings $30,000 25,000 20,000 25,000 33,000 133,000 25,000 28,000 Total Liab. And...

  • Using vertical analysis, prepare and Income Satement. (this is all the infomation) (indirect method) Robust Robots,...

    Using vertical analysis, prepare and Income Satement. (this is all the infomation) (indirect method) Robust Robots, Inc. Comparative Balance Sheet December 31, 2019 and 2018 2019 2018 Assets Current Assets: Cash Accounts Receivable, net Merchandise Inventory Supplies Prepaid Insurance Total Current Assets $ $ $ $ $ $ 65,000 150,000 135,000 9,700 30,000 389,700 $ $ $ $ $ $ 80,000 100,000 70,000 500 10,000 260,500 Property, Plant, and Equipment: Equipment Less: Accumulated Depreciation - Equipment Total Property, plant, and...

  • Shown below, is a Comparative Balance sheet using Horizontal analysis, please prepare an Income statement using...

    Shown below, is a Comparative Balance sheet using Horizontal analysis, please prepare an Income statement using vertical Analysis Robust Robots, Inc. Comparative Balance Sheet- Horizontal Analysis December 31, 2019 and 2018 Assets 2019 2018 Differents Percentage Current Assets: Cash $65,000 $80,000 $   (15,000.00) -18.75% Accounts Receivable, net $150,000 $100,000 $     50,000.00 50.00% Merchandise Inventory $135,000 $70,000 $     65,000.00 92.86% Supplies $9,700 $500 $       9,200.00 1840.00% Prepaid Insurance $30,000 $10,000 $     20,000.00 200.00% Total Current Assets $389,700 $260,500 $   129,200.00 49.60%...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT