Question

Prepare a statement of cash flows using indirect method

A comparative balance sheet for Josten Corporation is presented below Josten Corporation Comparative Balance Sheets 2017 $33,000 14,000 25,000 78,000 24,000) 126,000 018 sets ash ccounts receivables $24,000 25,000 41,000 69,000 (26,000) 133,000 Inventory Property, Plant, & Equipment ccum. Depreciation Total Assets

Liabilities and Stockholders Equit 43,000 20,000 10,000 ccounts payable Income Taxes payable Bonds payable Common stock Retained earnings $30,000 25,000 20,000 25,000 33,000 133,000 25,000 28,000 Total Liab. And SE equity 126,000

Additional information 1. Net Income for 2018 is $25,000. 2. Cash dividends of $20,000 were declared and paid in 2018 3. Depreciation Expense for 2018 is $5,000. 4. Equipment with a cost of $15,000 and a book value of $12,000 was sold for $12,000 cash (no gain or loss on sale) 5. $10,000 of bonds were issued during the year. 6. Additional Equipment was purchased for $6,000 cash. Instructions Prepare a statement of cash flows for the year ended 2018, using the indirect method.

0 0
Add a comment Improve this question Transcribed image text
Answer #1

                                                       Cash Flow Statement

                                             For the year ended December 31, 2018

                                              Particulars

     $

       $

  1. Cash flow from Operating Activities

Net income

25,000

Add: Adjustments to reconcile net income to net cash provided by operating activities

          Depreciation on property, plant and equipment

5,000

Add: Increase in current liabilities

Income tax payable

5,000

Less: Decrease in current liabilities

Accounts payable

- 13,000

          Increase in current assets

Accounts receivable

- 11,000

Inventory

- 16,000

                              Net cash provided by Operating Activities

- 5,000

  1. Cash flow from Investing Activities

        Sale of property, plant and equipment

12,000

      Purchase of property, plant and equipment

- 6,000

                               Net cash provided by Investing Activities

6,000

  1. Cash flow from Financing Activities

         Issue of Bonds

10,000

         Dividend paid

- 20,000

        Net cash used in Financing Activities  

- 10,000

     Net increase in Cash and Cash Equivalents(I +II +III)

- 9,000

Add: Cash in the beginning of the period

33,000

       Cash at the end of the period

24,000

Kindly give a positive rating if you are satisfied with the answer. Feel free to ask if you have any doubts. Thanks.

Add a comment
Know the answer?
Add Answer to:
Prepare a statement of cash flows using indirect method A comparative balance sheet for Josten Corporation...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • Prepare a statement of cash flows using the direct method. FILMORE COMPANY Comparative Balance Sheets December...

    Prepare a statement of cash flows using the direct method. FILMORE COMPANY Comparative Balance Sheets December 31 2013 2014 25,000 41,000 Assets 33,000 14,000 25,000 Cash Accounts receivable Inventory Property, plant, and equipment 73,000 Less: Accumulated depreciation 27,000) Total 23,000 45.000$126,000 78,000 46.000 (24,000) 54,000 135,000 Liabilities and Stockholders' Equity Accounts payable Income taxes payable Bonds payable Common stock Retained earnings Total $23,000 26,000 20,000 25,000 41,000 $135,000 $ 46,000 23,000 10,000 25,000 22,000 $126,000 FILMORE COMPANY Income Statement For...

  • Here are comparative balance sheets for Harman Corporation. Prepare a 15 points statement of cash flows-indirect...

    Here are comparative balance sheets for Harman Corporation. Prepare a 15 points statement of cash flows-indirect method and compute the free cash flow for 2017. * HARMAN CORPORATION Comparative Balance Sheets December 31 2017 Cash $ 27,200 Accounts receivable 24,200 Investments 20,000 Equipment 60,000 Accumulated depreciation (14,000) Total $117,400 2016 $ 17,700 22,300 16,000 70,000 (10,000) $116,000 Accounts payable Bonds payable Common stock Retained camings Total $ 19,600 10,000 55 000 32,800 $117,400 $11,100 30,000 45.000 29,900 $116,000 Additional information:...

  • Prepare the statement of cash flows using the indirect method CANYON CANOE COMPANY Comparative Balance Sheet...

    Prepare the statement of cash flows using the indirect method CANYON CANOE COMPANY Comparative Balance Sheet December 31, 2018 and 2019 2019 2018 Assets Current Assets: Cash Short-term Investments, net Accounts Receivable, net S 523,693 12,125 23,840 2,422 355 60 7,600 Office Supplies Prepaid Rent 165 2,000 Property, Plant, and Equipment: 155,000 610,000 12,000 150,000 (35,180) 85,000 35,000 12,000 Office Furniture and Equipment Accumulated Depreciation-PP&E (850) Total Assets 1,442,190 153,040 Liabilities Current Liabilities: Accounts Payable Utilities Payable Telephone Payable Wages...

  • Indirect Method - Cash flow statement Sean Seymour Company Comparative balance sheet - December 31 Assets:                        &nbs

    Indirect Method - Cash flow statement Sean Seymour Company Comparative balance sheet - December 31 Assets:                                   20x2          20x1 Cash                                     $26,000     $13,000 Accounts receivable                18,000       14,000 Inventories                              38,000       35,000 Property, Plant & Equip.          70,000       78,000 Accumulated depreciation     ( 30,000)    ( 24,000)                                              122,000     116,000 Liabilities & Stockholders’               Equity: Accounts payable                   29,000       33,000 Income taxes payable             15,000       20,000 Bonds payable                        20,000       10,000 Common stock                        25,000       25,000 Retained earnings                   33,000       28,000                                              122,000     116,000 Sean Seymour Co. Income statement for the year ended 12/31/x2 Sales                                                      $240,000 Less: COGS                               180,000 Selling                                  28,000 Admin expenses                   6,000 Income taxes                       7,000 Interest expense                   2,000           223,000 Net Income                                                 17,000   Dividends of $12,000 were declared and paid   During the year, equipment was...

  • Prepare Statement of cash flows for current year using indirect method. Dynamic Drones Comparative Balance Sheet...

    Prepare Statement of cash flows for current year using indirect method. Dynamic Drones Comparative Balance Sheet December 31, 2019 and 2018 2019 2018 Assets Current Assets: Cash Accounts Receivable, Net Merchandise Inventory Prepaid Rent Total Current Assets $60,000 $140,000 $110,000 $20,000 $330,000 $80,000 $100,000 $70,000 $10,000 $260,000 Property, plant, and Equipment: Equipment $400,000 Less: Accumulated Depreciation - Equipment ($60,000) Total Property, Plant, and Equipment $340,000 Total Assets $670,000 $191,000 ($42,400) $148,600 $408,600 2019 2018 Liabilities and Stockholders' Equity Current Liabilities:...

  • Acomparative balance sheet for Carson Company appears below: CARSON COMPANY Comparative Balance Sheet Dec. 31,2017 Dec....

    Acomparative balance sheet for Carson Company appears below: CARSON COMPANY Comparative Balance Sheet Dec. 31,2017 Dec. 31, 2016 Assets Cash Accounts receivable Inventories Equipment Accumulated depreciation-equipment $18,000 25,000 45,000 70,000 (27,000) $131,000 Liabilities and Stockholders' Equity $33,000 14,000 25,000 78,000 (24,000) $126,000 Total assets Accounts payable Income taxes payable Bonds payable Common stock Retained earnings 31,000 24,000 20,000 25,000 31000 $131,000 s 43,000 20,000 10,000 25,000 28,000 Total liabilities and stockholders' equity Additional information: 1. Net income for the year...

  • pDemonstration Problem: Statement of Cash Flows Using the Indirect Method Panda Productions Comparative Balance Sheets As...

    pDemonstration Problem: Statement of Cash Flows Using the Indirect Method Panda Productions Comparative Balance Sheets As of December 31, 2016 and 2017 2017 2016 Assets: Cash ccounts receivable Prepaid expenses 321,500 $269,000 50,500 9,200 47,000 Land Buildings and equipment Less: Acc. depreciation 300,000300,000 569,000 530,000 Total 1,065,800 29974 Liabilities: ccounts payable Income tax payable Short-term notes payable $32,700 $29000 44,600 8,000 49,000 35,000 32,000 340,000 290,000 payable Bonds payable Shareholders' Equity: Common stock Paid-in capital-excess of par Retained earnings Treasury...

  • Prepare a statement of cash flows--indirect method Presented below are the financial statements of Warner Company....

    Prepare a statement of cash flows--indirect method Presented below are the financial statements of Warner Company. WARNER COMPANY Comparative Balance Sheet December 31 Assets 2022 2023 Cash $35,000 $20,000 Accounts receivable 20,000 14,000 Inventory 28,000 20,000 Property, plant, and equipment 60,000 78,000 Accumulated depreciation (32,000) (24,000) Total $111,000 $108,000 Liabilities and Stockholders' Equity Accounts payable $19,000 $15,000 Income taxes payable 7,000 8,000 Bonds payable 17,000 33,000 Common stock 18,000 14,000 Retained earnings 50,000 38,000 Total $111,000 $108,000 WARNER COMPANY Income...

  • Cash Flow Statement Using the data below, prepare a statement of cash flows (indirect method) for...

    Cash Flow Statement Using the data below, prepare a statement of cash flows (indirect method) for Hanger Corporation for the year 2018 December 31 2018 2017 Cash 72,000 26,000 Account Receivable 98,500 76,900 Inventory 145,000 165,000 Prepaid rent 6,800 6,100 Land 110,000 70,000 Building 268,000 226,000 Accumulated depreciation (29,000) (9,000) Equipment 15,000 30,000 686,300 591,000 Accounts Payable 89,000 83,000 Salaries Payable 49,500 59,900 Bonds payable 115,000 60,000 Common stock 110,000 110,000 Retained earnings 332,800 281,100 Treasury stock at cost (10,000)...

  • E5-16B (LO5,6) (Preparation of a Statement of Cash Flows) A comparative balance sheet for Gokhale Corporation...

    E5-16B (LO5,6) (Preparation of a Statement of Cash Flows) A comparative balance sheet for Gokhale Corporation is presented below December 31 Assets Cash Accounts receivable Inventories Land Equipment Accumulated depreciation-equipment 2017 2016 $109,500 123,000 270,000 106,500 390,000 $33,000 99,000 283,500 165,000 300,000 (103,500)(63,000) $817,500 Total Liabilities and Stockholders' Equit Accounts payable Bonds payable Common stock ($1 par) Retained earnings $895,500 $ 70,500 300,000 246,000 201,000 $817,500 51,000 225,000 321,000 298,500 $895,500 Total Additional information: 1. Net income for 2017 was...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT