Prepare a statement of cash flows using indirect method
Homework Answers
Cash Flow Statement
For the year ended December 31, 2018
|
Particulars |
$ |
$ |
|
||
|
Net income |
25,000 |
|
|
Add: Adjustments to reconcile net income to net cash provided by operating activities |
||
|
Depreciation on property, plant and equipment |
5,000 |
|
|
Add: Increase in current liabilities |
||
|
Income tax payable |
5,000 |
|
|
Less: Decrease in current liabilities |
||
|
Accounts payable |
- 13,000 |
|
|
Increase in current assets |
||
|
Accounts receivable |
- 11,000 |
|
|
Inventory |
- 16,000 |
|
|
Net cash provided by Operating Activities |
- 5,000 |
|
|
||
|
Sale of property, plant and equipment |
12,000 |
|
|
Purchase of property, plant and equipment |
- 6,000 |
|
|
Net cash provided by Investing Activities |
6,000 |
|
|
||
|
Issue of Bonds |
10,000 |
|
|
Dividend paid |
- 20,000 |
|
|
Net cash used in Financing Activities |
- 10,000 |
|
|
Net increase in Cash and Cash Equivalents(I +II +III) |
- 9,000 |
|
|
Add: Cash in the beginning of the period |
33,000 |
|
|
Cash at the end of the period |
24,000 |
Kindly give a positive rating if you are satisfied with the answer. Feel free to ask if you have any doubts. Thanks.
Add Answer to:
Prepare a statement of cash flows using indirect method
A comparative balance sheet for Josten Corporation...
Prepare a statement of cash flows using the direct method. FILMORE COMPANY Comparative Balance Sheets December...
Prepare a statement of cash flows using the direct method.
FILMORE COMPANY Comparative Balance Sheets December 31 2013 2014 25,000 41,000 Assets 33,000 14,000 25,000 Cash Accounts receivable Inventory Property, plant, and equipment 73,000 Less: Accumulated depreciation 27,000) Total 23,000 45.000$126,000 78,000 46.000 (24,000) 54,000 135,000 Liabilities and Stockholders' Equity Accounts payable Income taxes payable Bonds payable Common stock Retained earnings Total $23,000 26,000 20,000 25,000 41,000 $135,000 $ 46,000 23,000 10,000 25,000 22,000 $126,000 FILMORE COMPANY Income Statement For...
Here are comparative balance sheets for Harman Corporation. Prepare a 15 points statement of cash flows-indirect...
Here are comparative balance sheets for Harman Corporation. Prepare a 15 points statement of cash flows-indirect method and compute the free cash flow for 2017. * HARMAN CORPORATION Comparative Balance Sheets December 31 2017 Cash $ 27,200 Accounts receivable 24,200 Investments 20,000 Equipment 60,000 Accumulated depreciation (14,000) Total $117,400 2016 $ 17,700 22,300 16,000 70,000 (10,000) $116,000 Accounts payable Bonds payable Common stock Retained camings Total $ 19,600 10,000 55 000 32,800 $117,400 $11,100 30,000 45.000 29,900 $116,000 Additional information:...
Prepare the statement of cash flows using the indirect method CANYON CANOE COMPANY Comparative Balance Sheet...
Prepare the statement of cash flows using the indirect method
CANYON CANOE COMPANY Comparative Balance Sheet December 31, 2018 and 2019 2019 2018 Assets Current Assets: Cash Short-term Investments, net Accounts Receivable, net S 523,693 12,125 23,840 2,422 355 60 7,600 Office Supplies Prepaid Rent 165 2,000 Property, Plant, and Equipment: 155,000 610,000 12,000 150,000 (35,180) 85,000 35,000 12,000 Office Furniture and Equipment Accumulated Depreciation-PP&E (850) Total Assets 1,442,190 153,040 Liabilities Current Liabilities: Accounts Payable Utilities Payable Telephone Payable Wages...
Indirect Method - Cash flow statement Sean Seymour Company Comparative balance sheet - December 31 Assets: &nbs
Indirect Method - Cash flow statement Sean Seymour Company Comparative balance sheet - December 31 Assets: 20x2 20x1 Cash $26,000 $13,000 Accounts receivable 18,000 14,000 Inventories 38,000 35,000 Property, Plant & Equip. 70,000 78,000 Accumulated depreciation ( 30,000) ( 24,000) 122,000 116,000 Liabilities & Stockholders’ Equity: Accounts payable 29,000 33,000 Income taxes payable 15,000 20,000 Bonds payable 20,000 10,000 Common stock 25,000 25,000 Retained earnings 33,000 28,000 122,000 116,000 Sean Seymour Co. Income statement for the year ended 12/31/x2 Sales $240,000 Less: COGS 180,000 Selling 28,000 Admin expenses 6,000 Income taxes 7,000 Interest expense 2,000 223,000 Net Income 17,000 Dividends of $12,000 were declared and paid During the year, equipment was...
Prepare Statement of cash flows for current year using indirect method. Dynamic Drones Comparative Balance Sheet...
Prepare Statement of cash flows for current year using indirect
method.
Dynamic Drones Comparative Balance Sheet December 31, 2019 and 2018 2019 2018 Assets Current Assets: Cash Accounts Receivable, Net Merchandise Inventory Prepaid Rent Total Current Assets $60,000 $140,000 $110,000 $20,000 $330,000 $80,000 $100,000 $70,000 $10,000 $260,000 Property, plant, and Equipment: Equipment $400,000 Less: Accumulated Depreciation - Equipment ($60,000) Total Property, Plant, and Equipment $340,000 Total Assets $670,000 $191,000 ($42,400) $148,600 $408,600 2019 2018 Liabilities and Stockholders' Equity Current Liabilities:...
Acomparative balance sheet for Carson Company appears below: CARSON COMPANY Comparative Balance Sheet Dec. 31,2017 Dec....
Acomparative balance sheet for Carson Company appears below: CARSON COMPANY Comparative Balance Sheet Dec. 31,2017 Dec. 31, 2016 Assets Cash Accounts receivable Inventories Equipment Accumulated depreciation-equipment $18,000 25,000 45,000 70,000 (27,000) $131,000 Liabilities and Stockholders' Equity $33,000 14,000 25,000 78,000 (24,000) $126,000 Total assets Accounts payable Income taxes payable Bonds payable Common stock Retained earnings 31,000 24,000 20,000 25,000 31000 $131,000 s 43,000 20,000 10,000 25,000 28,000 Total liabilities and stockholders' equity Additional information: 1. Net income for the year...
pDemonstration Problem: Statement of Cash Flows Using the Indirect Method Panda Productions Comparative Balance Sheets As...
pDemonstration Problem: Statement of Cash Flows Using the Indirect Method Panda Productions Comparative Balance Sheets As of December 31, 2016 and 2017 2017 2016 Assets: Cash ccounts receivable Prepaid expenses 321,500 $269,000 50,500 9,200 47,000 Land Buildings and equipment Less: Acc. depreciation 300,000300,000 569,000 530,000 Total 1,065,800 29974 Liabilities: ccounts payable Income tax payable Short-term notes payable $32,700 $29000 44,600 8,000 49,000 35,000 32,000 340,000 290,000 payable Bonds payable Shareholders' Equity: Common stock Paid-in capital-excess of par Retained earnings Treasury...
Prepare a statement of cash flows--indirect method Presented below are the financial statements of Warner Company....
Prepare a statement of cash flows--indirect method Presented below are the financial statements of Warner Company. WARNER COMPANY Comparative Balance Sheet December 31 Assets 2022 2023 Cash $35,000 $20,000 Accounts receivable 20,000 14,000 Inventory 28,000 20,000 Property, plant, and equipment 60,000 78,000 Accumulated depreciation (32,000) (24,000) Total $111,000 $108,000 Liabilities and Stockholders' Equity Accounts payable $19,000 $15,000 Income taxes payable 7,000 8,000 Bonds payable 17,000 33,000 Common stock 18,000 14,000 Retained earnings 50,000 38,000 Total $111,000 $108,000 WARNER COMPANY Income...
Cash Flow Statement Using the data below, prepare a statement of cash flows (indirect method) for...
Cash Flow Statement Using the data below, prepare a statement of cash flows (indirect method) for Hanger Corporation for the year 2018 December 31 2018 2017 Cash 72,000 26,000 Account Receivable 98,500 76,900 Inventory 145,000 165,000 Prepaid rent 6,800 6,100 Land 110,000 70,000 Building 268,000 226,000 Accumulated depreciation (29,000) (9,000) Equipment 15,000 30,000 686,300 591,000 Accounts Payable 89,000 83,000 Salaries Payable 49,500 59,900 Bonds payable 115,000 60,000 Common stock 110,000 110,000 Retained earnings 332,800 281,100 Treasury stock at cost (10,000)...
E5-16B (LO5,6) (Preparation of a Statement of Cash Flows) A comparative balance sheet for Gokhale Corporation...
E5-16B (LO5,6) (Preparation of a Statement of Cash Flows) A comparative balance sheet for Gokhale Corporation is presented below December 31 Assets Cash Accounts receivable Inventories Land Equipment Accumulated depreciation-equipment 2017 2016 $109,500 123,000 270,000 106,500 390,000 $33,000 99,000 283,500 165,000 300,000 (103,500)(63,000) $817,500 Total Liabilities and Stockholders' Equit Accounts payable Bonds payable Common stock ($1 par) Retained earnings $895,500 $ 70,500 300,000 246,000 201,000 $817,500 51,000 225,000 321,000 298,500 $895,500 Total Additional information: 1. Net income for 2017 was...
Prepare a statement of cash flows using the direct method.
FILMORE COMPANY Comparative Balance Sheets December 31 2013 2014 25,000 41,000 Assets 33,000 14,000 25,000 Cash Accounts receivable Inventory Property, plant, and equipment 73,000 Less: Accumulated depreciation 27,000) Total 23,000 45.000$126,000 78,000 46.000 (24,000) 54,000 135,000 Liabilities and Stockholders' Equity Accounts payable Income taxes payable Bonds payable Common stock Retained earnings Total $23,000 26,000 20,000 25,000 41,000 $135,000 $ 46,000 23,000 10,000 25,000 22,000 $126,000 FILMORE COMPANY Income Statement For...
Here are comparative balance sheets for Harman Corporation. Prepare a 15 points statement of cash flows-indirect method and compute the free cash flow for 2017. * HARMAN CORPORATION Comparative Balance Sheets December 31 2017 Cash $ 27,200 Accounts receivable 24,200 Investments 20,000 Equipment 60,000 Accumulated depreciation (14,000) Total $117,400 2016 $ 17,700 22,300 16,000 70,000 (10,000) $116,000 Accounts payable Bonds payable Common stock Retained camings Total $ 19,600 10,000 55 000 32,800 $117,400 $11,100 30,000 45.000 29,900 $116,000 Additional information:...
Prepare the statement of cash flows using the indirect method
CANYON CANOE COMPANY Comparative Balance Sheet December 31, 2018 and 2019 2019 2018 Assets Current Assets: Cash Short-term Investments, net Accounts Receivable, net S 523,693 12,125 23,840 2,422 355 60 7,600 Office Supplies Prepaid Rent 165 2,000 Property, Plant, and Equipment: 155,000 610,000 12,000 150,000 (35,180) 85,000 35,000 12,000 Office Furniture and Equipment Accumulated Depreciation-PP&E (850) Total Assets 1,442,190 153,040 Liabilities Current Liabilities: Accounts Payable Utilities Payable Telephone Payable Wages...
Prepare Statement of cash flows for current year using indirect
method.
Dynamic Drones Comparative Balance Sheet December 31, 2019 and 2018 2019 2018 Assets Current Assets: Cash Accounts Receivable, Net Merchandise Inventory Prepaid Rent Total Current Assets $60,000 $140,000 $110,000 $20,000 $330,000 $80,000 $100,000 $70,000 $10,000 $260,000 Property, plant, and Equipment: Equipment $400,000 Less: Accumulated Depreciation - Equipment ($60,000) Total Property, Plant, and Equipment $340,000 Total Assets $670,000 $191,000 ($42,400) $148,600 $408,600 2019 2018 Liabilities and Stockholders' Equity Current Liabilities:...
Acomparative balance sheet for Carson Company appears below: CARSON COMPANY Comparative Balance Sheet Dec. 31,2017 Dec. 31, 2016 Assets Cash Accounts receivable Inventories Equipment Accumulated depreciation-equipment $18,000 25,000 45,000 70,000 (27,000) $131,000 Liabilities and Stockholders' Equity $33,000 14,000 25,000 78,000 (24,000) $126,000 Total assets Accounts payable Income taxes payable Bonds payable Common stock Retained earnings 31,000 24,000 20,000 25,000 31000 $131,000 s 43,000 20,000 10,000 25,000 28,000 Total liabilities and stockholders' equity Additional information: 1. Net income for the year...
pDemonstration Problem: Statement of Cash Flows Using the Indirect Method Panda Productions Comparative Balance Sheets As of December 31, 2016 and 2017 2017 2016 Assets: Cash ccounts receivable Prepaid expenses 321,500 $269,000 50,500 9,200 47,000 Land Buildings and equipment Less: Acc. depreciation 300,000300,000 569,000 530,000 Total 1,065,800 29974 Liabilities: ccounts payable Income tax payable Short-term notes payable $32,700 $29000 44,600 8,000 49,000 35,000 32,000 340,000 290,000 payable Bonds payable Shareholders' Equity: Common stock Paid-in capital-excess of par Retained earnings Treasury...
E5-16B (LO5,6) (Preparation of a Statement of Cash Flows) A comparative balance sheet for Gokhale Corporation is presented below December 31 Assets Cash Accounts receivable Inventories Land Equipment Accumulated depreciation-equipment 2017 2016 $109,500 123,000 270,000 106,500 390,000 $33,000 99,000 283,500 165,000 300,000 (103,500)(63,000) $817,500 Total Liabilities and Stockholders' Equit Accounts payable Bonds payable Common stock ($1 par) Retained earnings $895,500 $ 70,500 300,000 246,000 201,000 $817,500 51,000 225,000 321,000 298,500 $895,500 Total Additional information: 1. Net income for 2017 was...
Most questions answered within 3 hours.
-
Assume Kw = 1.01 ✕ 10−14
For pure water, we can calculate [H3O+ ] = [OH...
asked 2 minutes ago -
Suppose that on a temperature scale X, water boils at 203.0°X
and freezes at -105.7°X. What...
asked 51 minutes ago -
BaS crystallizes in a cubic unit cell with S2- ions on each
corner and each face....
asked 1 hour ago -
A. 0≤P(Oi)≤10≤P(Oi)≤1 for each i
B. P(Oi)≤0P(Oi)≤0
C. P(Oi)=1+P(OCi)P(Oi)=1+P(OiC)
D. P(Oi)≥1P(Oi)≥1
If an experiment consists of...
asked 2 hours ago -
A battery has an emf of 9.20V and an internal resistance of 1.20
ohm. a)What resistance...
asked 2 hours ago -
The area of an elastic circular loop decreases at a constant
rate, dA/dt = −6.60×10−3 m2/s...
asked 4 hours ago -
The denaturation of proteins can be described by the
equilibrium
F⇌U
where F and U represent...
asked 5 hours ago -
Please answer what the maximum and minimum force is, and the
angle on the ion is...
asked 5 hours ago -
implement a program that reads a number of rows and a symbol.
The program will draw...
asked 5 hours ago -
Assume that when adults with smartphones are randomly selected,
45% use them in meetings or classes....
asked 5 hours ago -
Determine the number of formula units of
Na2SO4 and moles of oxygen contained in 8.11
moles...
asked 5 hours ago -
Explain in steps on the following code
What would be the output when executed
using System;...
asked 6 hours ago