A | B | C | |
Cash revenue received | 74,000 | 430,000 | 210,000 |
Cash operating expenses paid | 48,000 | 240,000 | 130,000 |
Depreciation expense | 11,000 | 28,000 | 18,000 |
Profit before tax | 15,000 | 162,000 | 62,000 |
Income tax expense | 3,750 | 56,700 | 18,600 |
Profit after tax | 11,250 | 105,300 | 43,400 |
A | B | C | |
Cash revenue received | 74,000 | 430,000 | 210,000 |
Cash outlays: | |||
Cash operating expenses paid | 48,000 | 240,000 | 130,000 |
Income tax expense | 3,750 | 56,700 | 18,600 |
Total cash outlays | 51,750 | 296,700 | 148,600 |
Net after tax cash flow | 22,250 | 133,300 | 61,400 |
Kindly give a positive rating if you are satisfied with the answer. Feel free to ask if you have any doubt. Thanks.
After-Tax Cash Flows For each of the following independent situations, compute the net after-tax cash flow...
After-Tax Cash Flows For each of the following independent situations, compute the net after-tax cash flow amount by subtracting cash outlays for operating expenses and income taxes from cash revenue. The cash outlay for income taxes is determined by applying the income tax rate to the cash revenue received less the cash and noncash (depreciation) expenses. A B C Cash revenue received $110,000 $525,000 $275,000 Cash operating expenses paid 64,000 385,000 165,000 Depreciation on tax return 14,000 32,000 25,000 Income...
After-Tax Cash Flows Warren Company plans to open a new repair service center for one of its electronic products. The center requires an investment in depreciable assets costing $480,000. The assets will be depreciated on a straight-line basis, over four years, and have no expected salvage value. The annual income statement for the center is given below. Revenues $360,000 Less: Cash operating expenses (150,000) Depreciation (120,000) Income before income taxes $90,000 Less: Income taxes (@40%) 36,000 Net income $54,000 Required:...
The blank has the options (net income or net cash flow) 3. Net cash flow You are Olivia, a financial analyst who works for an investment bank in downtown Denver, Colorado You are analyzing the current cash condition of CansAndString Telecomm. You've collected the following information from the company's financial reports: • The company just reported net sales of $5,000,000. Assume that there are no noncash sales. • The operating costs (excluding depreciation and amortization) are 65% of the company's...
FIND THE CASH FLOW STATEMENT Seatwork 2.1 CASH FLOW STATEMENT The following financial statements are from Lucena Company in ($): Cash Accounts Receivable (net) Inventories Fixed Assets (net) Dec. 31, 2018 14,000 22,000 65,000 85,000 Dec. 31, 2019 16,000 28,000 55,000 79,000 TOTAL ASSETS 186,000 178,000 Accounts Payable Bonds Payable Common Stock (par value of $10) Retained Earnings 30,000 60,000 60,000 36,000 15,000 75,000 60,000 28,000 TOTALL AND SE 186,000 178,000 INCOME STATEMENT FOR 2019 Sales Cost of Goods Sold...
Net cash flow and timeline depiction For each of the following projects, determine the net cash flows, and depict the cash flows on a time line. a. A project that requires an initial investment of $120,000 and will generate annual operating cash inflows of $25,000 for the next 18 years. In each of the 18 years, maintenance of the project will require a $5,000 cash outflow. b. A new machine with an installed cost of $85,000. Sale of the old...
Hogwarts Inc. is considering a project with the following cash flows: Initial cash outlay = $2,500,000 After–tax net operating cash flows for years 1 to 4 = $779,000 per year Additional after–tax terminal cash flow at the end of year 4 = $400,000 Compute the profitability index of this project if Hogwarts’ WACC is 11%.
Depreciation and accounting cash flow A firm in the third year of depreciating its only asset, which originally cost $ 187,000 and has a 5-year MACRS recovery period , has gathered the following data relative to the current year's operations: Accruals $ 15,600 Current assets 119,000 Interest expense 15,900 Sales revenue 414,000 Inventory 70,500 Total costs before depreciation, interest and taxes 285,000 Tax rate on ordinary income 21 % a. Use the relevant data to determine the operating cash flow...
7. Net cash flow You are the CFO of ABC Corp. You are looking to hire a financial analyst, and you’ve given an assignment to two short-listed candidates. You’ve given the following information to both job applicants: • The company just reported net sales of $5,937,500. Assume that there are no noncash sales. • Its operating costs (excluding depreciation and amortization) are 65% of the company’s total revenues. • The depreciation and amortization expenses are 5% of total sales. •...
1) What is the incremental annual after-tax Cash Flow earned from owning leasing ? 2) Assuming at the end of year 10 the buyer of the building determinate they could landlord, attract a new tenant, lease the building and obtain the following NOI: Rent 250,000 Operating Expenses 75,000 Real Estate taxes 40,000 NOI 135,000 What is the implied cap rate if the building is sold for $2,250,000? to decide if the new office leasing are estimated in the s will...
Warren Company plans to open a new repair service center for one of its electronic products. The center requires an investment in depreciable assets costing $420,000. The assets will be depreciated on a straight-line basis, over four years, and have no expected salvage value. The annual income statement for the center is given below. Revenues $350,000 Less: Cash operating expenses (140,000) Depreciation (105,000) Income before income taxes $105,000 Less: Income taxes (@40%) 42,000 Net income $63,000 Required: 1. Using the...