Consider the following data for the airline industry for December 2015 (EV=enterprise value, Book=equity book value)
Suppose Hawaiian Airlines (HA) has 52.9 million shares outstanding. Estimate Hawaiian’s share value using each of the five valuation multiples in Table, based on the median valuation multiple of the other seven airlines shown.
Market Capitalization | Enterprise Value (EV) | EV/Sales | EV/EBITDA | EV/EBIT | P/E | P/Book | |
Delta Air Lines (DAL) | 40857 | 45846 | 1.1x | 6.0x | 7.6x | 15.0x | 4.0x |
American Airlines (AAL) | 27249 | 38937 | 0.9x | 4.5x | 5.5x | 6.2x | 7.5x |
United Continental (UAL) | 22000 | 28522 | 0.7x | 4.2x | 5.6x | 3.4x | 2.6x |
Southwest Airlines (LUV) | 28499 | 28125 | 1.5x | 6.0x | 7.4x | 16.1x | 4.1x |
Alaska Air (ALK) | 10396 | 9870 | 1.8x | 6.3x | 7.9x | 13.4x | 4.4x |
JetBlue Airways (JBLU) | 7338 | 8189 | 1.3x | 6.1x | 7.9x | 13.8x | 2.4x |
SkyWest (SKYW) | 1039 | 2590 | 0.8x | 5.2x | 11.1x | 21.2x | 0.7x |
Hawaiian (HA) | 1974 | 2281 | 1.0x | 5.3x | 6.9x | 15.1x | 5.3x |
Calculate Hawaiian's share values using each of the five valuation multiples below: (Round the median to one decimal place. Round the share price to the nearest cent. Round the EV and market cap to the nearest integer.)
EV/Sales | ||
Hawaiian | 1 | |
Median | ||
Implied EV | $ | |
Implied market cap | $ | |
Implied share price | $ |
Consider the following data for the airline industry for December 2015 (EV=enterprise value, Book=equity book value)...
Consider the following data for the airline industry for July 2018 (EV=enterprise value, Book=equity book value). Suppose Alaska Air (ALK) has 123123 million shares outstanding. Estimate Alaska Air's share value using each of the five valuation multiples, based on the median valuation multiple of the other seven airlines shown. Market Capitalization Enterprise Value (EV) EV/Sales EV/EBITDA EV/EBIT P/E Forward P/E Total Shares Alaska Air (ALK) 7,286 8,207 1.02 5.1 6.7 7.7 12.5 123 Peer Data American Airlines (AAL) 17,879 37,327...
Table 1 Consider the following data for the airline industry in early 2018 (EV = enterprise value, BV = book value,NM = not meaningful because divisor is negative). P/E price-earnings ratio, P/S price-to sales, P/B price to book balue Table 2 December 28,2018 December 31,2017 Company Name Market Cap EV P/E (T) P/E (F) PEG P/S P/B EV/Sales EV/EBITDA EBIT EV/EBIT EBITDA Equity Delta Air Lines (DAL) 33.61 43.46 9.69 7.35 0.54 0.76 2.96 0.99 0.6 $5,855,000 7.423 Price EPS...