Apsung Ltd produces and sells the AS mobile phone with three models in the range, the AS10, AS20 and the AS30. In the UK Apsung Ltd sells via its own stores located in all major cities as well as to the electronics superstore CPW World. To encourage CPW World to stock the phones a substantial trade discount has been agreed.
In addition, Apsung Ltd sells the phones directly to customers online of which 70% of these sales relate to the UK with the remainder sold overseas.
The latest income statements for Apsung Ltd are detailed below.
AS10 | AS20 | AS30 | Total | |
£’000 | £’000 | £’000 | £’000 | |
Sales Revenue | 1,737 | 2,895 | 1,158 | 5,790 |
Variable Manufacturing Costs | 530 | 905 | 1,222 | 2,657 |
Trade Discounts | 25 | 25 | 25 | 75 |
Salesforce commission costs | 15 | 25 | 32 | 72 |
Total costs | 570 | 955 | 1279 | 2,804 |
Contribution | 1,167 | 1,940 | (121) | 2,986 |
Fixed manufacturing costs | 185 | 302 | 382 | 869 |
Sales and marketing costs | 232 | |||
Administration costs | 185 | |||
Net Income | 982 | 1,638 | (503) | 1,700 |
Apsung Ltd want to understand the profitability of their products when sold via the different routes to market, particularly as the AS30 has a negative contribution and have provided the following information relating to sales:
The company’s own stores account for 50% of the total sales revenue and these are split between the AS10, AS20 and AS30 in the proportions 3:5:2.
CPW World are a growing source of income and now account for 20% of the total sales revenue. They sell £115,800 of the AS30 and sales of the AS10 are double this amount. The balance of their sales relate to the AS20.
The online UK sales have the same breakdown by product as seen in their own stores.
The balance of sales by product relates to the online overseas customers.
In addition:
The price of each type of product is the same for all customers.
Variable costs can be allocated to products in the same percentage per product as shown in the income statement.
Trade discounts are only given to CPW World.
Sales commission is 1.25% of selling price.
Fixed manufacturing costs should be allocated to customers based on sales value of each product.
Sales and marketing costs as well as administration costs should be allocated to Home Stores, CPW World, UK online and Overseas online in the proportion 3:2:2:1.
Required:
Prepare a detailed customer profitability analysis for Apsung Ltd by customer group.
Answer 1) Xiaomi as a brand is becoming very successful because the product that Xiaomi makes is of top notch quality and the price is also nominal, along with this Xiaomi is known as a brand which is famous for making diversified products such as T Shirt, Air Purifiers, Shoes, Bags, Pens, Television, Laptops, Led Light and Smartphone’s as well. So it’s important for a firm with such diversified nature and big product catalogue to enter into the international markets because in China there are many rivals of the firm the biggest rival in China is Huawei so in order to grow higher and expand more Xiaomi needs to enter the international market.
Talking about why specifically Xiaomi needs to enter Hong Kong, Taiwan, India and South Asia because these markets are more of a price sensitive market, customers here do not have that much of high earning capacity when compared to that of English countries and mindset of people in these countries is also a bit different customers here try to save more money rather than spending money, so this is a major cause why Xiaomi as a brand should enter such countries because the products that Xiaomi make are of nominal price.
Answer 2) There are many reasons of why Xiaomi is in trouble the major reason is the growing hatred for Chinese products, after this pandemic there is a kind of anger and feeling of cold war in customers and the government as well where customers from all over the world are demanding for boycotting Chinese product, in India even 120+ Chinese applications are also banned so this is leading towards a technology war. Another issue is that Xiaomi is not considered as a brand for good quality products, customer have a average image of Xiaomi when it comes to quality of product.
Answer 3) Well I would choose India as my major country because the population in that country is very high, next to China and the average income of people there is also not that high that is the per capita income in India is on a lower side when compared to English countries so this will help Xiaomi in making cheap and low cost products in India and sell them and along with this will target countries like Pakistan, Sri Lanka, Bangladesh because these are the nearby countries of India and one production plant in India will help in exporting goods to these countries as well..
Talking about mode of entry, the mode of entry that I will choose is:
1) Online Platform: Starting business via online platform means will be easy as the cost of channel members and mediators will be nil and the customer will also be attracted by online platform because social media usage in these countries is very high. So I will be going with online platform.
Apsung Ltd produces and sells the AS mobile phone with three models in the range, the AS10, AS20 and the AS30. In the UK Apsung Ltd sells via its own stores located
Question 1 (15 Marks) The Tasmanian Division of McGregor Ltd makes and sells tables and beds. The following estimated revenue and cost information from the Division's activity-based costing system is available for 2018: 2,000 Tables 2,500 Beds Revenues $250,000 $500,000 Direct materials and direct labour costs 150,000 262,500 Depreciation on equipment used exclusively by each 21,000 29,000 product line Marketing and distribution costs: $20,000 (fixed) + ($375 per shipment x 40 shipments) 35,000 $30,000 (fixed) + ($375 per shipment x...
Question 5 (30 marks) A major company sells a range of electrical, clothing and homeware products through a chain of department stores. The main administrative functions are provided from the company's head office. Each department store has its own warehouse which receives goods that are delivered from a central distribution centre, The company currently measures profitability by product group for each store using an absorption costing system. All overhead costs are charged to product groups based on sales revenue. Overhead...
Neptune Ltd produces and sells pizzas to supermarkets. Neptune has three main type of pizza: the Old Favourite (OF), the Young 'Un (YU) and the New Healthy (NH). The NH pizza is a new type of pizza for Neptune, based on 100% organic ingredients and packaged in a way which causes minimal damage to the environment. Demand for the NH has been unpredictable which has caused Neptune to adopt a rolling budget approach for forecasting purposes. The OF pizza operates...
Agnew Manufacturing produces and sells three models of a single product, Standard, Superior, and DeLuxe, in a local market and in a regional market. At the end of the first quarter of the current year, the following income statement (in thousands of dollars) has been prepared: Total Local Regional Sales revenue $ 15,450 $ 11,910 $ 3,540 Cost of goods sold 12,140 9,310 2,830 Gross margin $ 3,310 $ 2,600 $ 710 Marketing costs 1,240 710 530 Administrative costs 612...
Agnew Manufacturing produces and sells three models of a single product, Standard, Superior, and DeLuxe, in a local market and in a regional market. At the end of the first quarter of the current year, the following income statement (in thousands of dollars) has been prepared. Local Regional $15,450 $11,760 $3,690 9,350 $ 3,110 $ 2,410 $ 700 Total Sales revenue Cost of goods sold Gross margin Marketing costs Administrative costs 12,340 2,990 670 1,160 490 430 564 134 Total...
The Chatswood Limestone Company produces thin limestone sheets that are used for the facing on buildings. As can be seen in the contribution margin statement, last year the company had a net profit of $157, 500, based on sales of 1 800 tonnes. The manufacturing capacity of the firm’s facilities is 3, 000 tonnes per year. Chatswood Limestone Company Contribution margin statement Year ended 31 December Sales $ 900, 000 Variable costs: Manufacturing $315, 000 Selling 180, 000 Total variable...
You are the accountant for Go-Go-Grow Ltd, a children's electric toy car manufacturer that is located in Geelong and has customers in Australia and the USA. Their estimated curent sales volume is 5,000 units per month and based on this level of production, the company has budgeted the following costs and prices per unit Manufacturing Costs per unit (Based on production of 5,000 units per month) Direct Material Cost Direct Labour Cost Variable Factory Overhead Fixed Factory Overhead Total Manufacturing...
Corrientes Company produces a single product in its Buenos Aires plant that currently sells for 5.40p per unit. Fixed costs are expected to amount to 57,000p for the year, and all variable manufacturing and administrative costs are expected to be incurred at a rate of 2.40p per unit. Corrientes has two salespeople who are paid strictly on a commission basis. Their commission is 10 percent of the sales revenue they generate. (Ignore income taxes.) (p denotes the peso, Argentina’s national...
The Chatswood Limestone Company produces thin limestone sheets that are used for the facing on buildings. As can be seen in the contribution margin statement, last year the company had a net profit of $157, 500, based on sales of 1 800 tonnes. The manufacturing capacity of the firm’s facilities is 3, 000 tonnes per year. Chatswood Limestone Company Contribution margin statement Year ended 31 December Sales $ 900, 000 Variable costs: Manufacturing $315, 000 Selling 180, 000 Total variable...
Corrientes Company produces a single product in its Buenos Aires plant that currently sells for 6.70 p per unit. Fixed costs are expected to amount to 56,000 p for the year, and all variable manufacturing and administrative costs are expected to be incurred at a rate of 2.30 p per unit. Corrientes has two salespeople who are paid strictly on a commission basis. Their commission is 9 percent of the sales revenue they generate. (Ignore income taxes.) (p denotes the...