?(Leverage and? EPS) You have developed the following pro forma income statement for your? corporation: It represents the most recent? year's operations, which ended yesterday. Your supervisor in the? controller's office has just handed you a memorandum asking for written responses to the following? questions:
a. If sales should increase by 30 ?percent, by what percent would earnings before interest and taxes and net income? increase?
b. If sales should decrease by 30 ?percent, by what percent would earnings before interest and taxes and net income? decrease?
c. If the firm were to reduce its reliance on debt financing such that interest expense were cut in? half, how would this affect your answers to parts a and b??
Sales | $45,793,000 |
Variable Costs | (22,756,000) |
Revenue Before Fixed Costs | $23,037,000 |
Fixed Costs | (9,175,000) |
EBIT | $13,862,000 |
Interest Expense | (1,433,000) |
Earnings Before Taxes | $12,429,000 |
Taxes (50%) | (6,214,500) |
Net Income | $6,214,500 |
We need at least 10 more requests to produce the answer.
0 / 10 have requested this problem solution
The more requests, the faster the answer.
?(Leverage and? EPS) You have developed the following pro forma income statement for your? corporation: It...
(Break-even analysis) You have developed the income statement Sales 51,100,865 Variable costs (24,569,000) Revenue before fixed costs 26,531,865 Fixed costs (14,254,000) EBIT 12,277,865 Interest expense (1,054,688) Earnings before taxes 11,223,177 Taxes at 22% (2,469,099) Net income ˜NI for the Hugo Boss Corporation. It represents the most recent year's operations, which ended yesterday. Your supervisor in the controller's office has just handed you a memorandum asking for written responses to the following questions: a. What is the firm's break-even point in...
Sales $50,063,085 Variable costs (28,483,000) Revenue before fixed costs $21,580,085 Fixed costs (15,457,000) EBIT $6,123,085 Interest expense (1,337,331) Earnings before taxes $4,785,754 Taxes at %50% (2,392,877) Net income $2,392,877 ( Break-even analysis) You have developed the income statement in the popup window, , for the Hugo Boss Corporation. It represents the most recent year's operations, which ended yesterday. Your supervisor in the controller's office has just handed you a memorandum asking for written responses to the following questions: a....
15-10 (Lecverage analysti) You have developed the following analytical profit and loss satement fr your company. It represents the most recent year's operations, which ended yesterday. Sales Variable costs Revenue before fixed costs Fixed costs EBIT Interest expense Earnings before taxes Taxes (0.50) Net income $45750000 22800000 $22950000 9200000 13750000 1350000 $12400000 6200000 $6 200000 Your supervisor has just hand ed you a memo asking for written responses to the following questions (a) At this level of output, what is...
Pro forma income statement The marketing department of Metroline Manufacturing estimates that its sales in 2020 will be $1.55 million. Interest expense is expected to remain unchanged at $36,000, and the firm plans to pay $65,000 in cash dividends during 2020. Metroline Manufacturing's income statement for the year ended December 31, 2019, is given , along with a breakdown of the firm's cost of goods sold and operating expenses into their fixed and variable components. a. Use the percent-of-sales method...
1a. Pro Forma Income Statement Prepare a pro forma income statement and balance sheet for Thibodaux Inc. for 2020. For the Pro Forma Income Statement 2020: SALES = increase of 18.25% over 2019, 2019 Sales were $6,765,328 Gross Profit margin 60%, There are No Preferred Stock, OTHER EXP $1,500,000, Depreciation $500,000, Interest $600,000, Taxes 50%, Common Stock Dividend Payout Ratio 40% of Net Income 2019 Pro Forma IS 2020 Pro Forma IS Thibodaux Inc. Thibodaux Inc. Sales $6,765,328 $8,000,000 Cost...
Bookmatch 12-2 (book/static) for the Hugo Boss Corporation. It represents the most recent year's operations, which ended yesterday Your supervisor in the controller's office has (Break-even als) You have developed the income alement in the popup window, handed you a memorandumasing for one to the following and home What is the hodiny , by what What is the firm's break even in der $ 202107 ond to the restor C o und to two decimal ploom) i Data Table Sales...
Pro forma income statement The marketing department of Metroline Manufacturing estimates that its sales in 2016 will be $1.50 million. Interest expense is expected to remain unchanged at $35,000, and the firm plans to pay $70,000 in cash dividends during 2016. Metroline Manufacturing's income statement for the year ended December 31, 2015, is given 2, along with a breakdown of the firm's cost of goods sold and operating expenses into their fixed and variable components. a. Use the percent-of-sales method...
Pro forma income statement-Scenario analysis Allen Products LP, wants to do a scenario analysis for the coming year. The pessimistic prediction for sales is $909,000; the most likely amount of sales is $1,132,000; and the optimistic prediction is $1,286,000. Allens income statement for the most recent year is shown below. Use the percent-of-sales method, the income statement for December 31, 2019, and the sales revenue estimates to develop pessimistic, most likely, and optimistic pro forma income statements for the coming...
Pro Forma Income Statements Presented below is the consolidated statement of earnings for Mann & Miller, Inc. Mann & Miller, Inc. Consolidated Statement of Earnings ($ millions) 2015 2014 2013 Sales of customers $35,980 $32,317 $29,172 Cost of goods sold 9,745 9,581 8,957 Gross profit 26,235 22,736 20,215 Selling, marketing & administrative expense 12,216 11,260 10,495 Research expense 3,957 3,591 3,105 Purchased in-process research & development 189 105 66 Interest income (256) (456) (429) Interest expense, net of portion capitalized...
Prepare a pro forma income statement for 2015 using the percent-of-sales method. What is the expected net income? We also know the break-down into fixed and variable costs for 2014: Prepare a pro forma income statement for 2015 using the percent-of-sales method and distinguish between fixed and variable costs. What is the expected net income? Intro Income statement for 2014 Line item Sales - COGS = Gross profit - SG&A - Depreciation = Operating profit - Interest = Taxable income...