Puget Sound Divers is a company that provides diving services such as underwater ship repairs to clients in the Puget Sound area. The company’s planning budget for May appears below:
Puget Sound Divers Planning Budget For the Month Ended May 31 |
||
Budgeted diving-hours (q) | 350 | |
Revenue ($450.00q) | $ | 157,500 |
Expenses: | ||
Wages and salaries ($11,800 + $130.00q) | 57,300 | |
Supplies ($5.00q) | 1,750 | |
Equipment rental ($2,200 + $21.00q) | 9,550 | |
Insurance ($3,900) | 3,900 | |
Miscellaneous ($530 + $1.44q) | 1,034 | |
Total expense | 73,534 | |
Net operating income | $ | 83,966 |
During May, the company’s actual activity was 340 diving-hours.
Required:
Prepare a flexible budget for May. (Round your answers to the nearest whole number.)
Puget Sound Divers is a company that provides diving services such as underwater ship repairs to...
Puget Sound Divers is a company that provides diving services such as underwater ship repairs to clients in the Puget Sound area. The company’s planning budget for May appears below: Puget Sound Divers Planning Budget For the Month Ended May 31 Budgeted diving-hours (q) 350 Revenue ($430.00q) $ 150,500 Expenses: Wages and salaries ($11,400 + $130.00q) 56,900 Supplies ($5.00q) 1,750 Equipment rental ($2,300 + $21.00q) 9,650 Insurance ($3,800) 3,800 Miscellaneous ($520 + $1.48q) 1,038 Total expense 73,138 Net operating income...
Puget Sound Divers is a company that provides diving services such as underwater ship repairs to clients in the Puget Sound area. The company’s planning budget for May appears below: Puget Sound Divers Planning Budget For the Month Ended May 31 Budgeted diving-hours (q) 350 Revenue ($480.00q) $ 168,000 Expenses: Wages and salaries ($11,100 + $124.00q) 54,500 Supplies ($5.00q) 1,750 Equipment rental ($2,300 + $24.00q) 10,700 Insurance ($3,800) 3,800 Miscellaneous ($530 + $1.48q) 1,048 Total expense 71,798 Net operating income...
Puget Sound Divers is a company that provides diving services such as underwater ship repairs to clients in the Puget Sound area. The company’s planning budget for May appears below: Puget Sound Divers Planning Budget For the Month Ended May 31 Budgeted diving-hours (q) 350 Revenue ($420.00q) $ 147,000 Expenses: Wages and salaries ($11,000 + $120.00q) 53,000 Supplies ($3.00q) 1,050 Equipment rental ($2,300 + $21.00q) 9,650 Insurance ($4,100) 4,100 Miscellaneous ($520 + $1.44q) 1,024 Total expense 68,824 Net operating income...
Puget Sound Divers is a company that provides diving services such as underwater ship repairs to clients in the Puget Sound area. The company’s planning budget for May appears below: Puget Sound Divers Planning Budget For the Month Ended May 31 Budgeted diving-hours (q) 350 Revenue ($420.00q) $ 147,000 Expenses: Wages and salaries ($11,700 + $128.00q) 56,500 Supplies ($5.00q) 1,750 Equipment rental ($2,400 + $24.00q) 10,800 Insurance ($3,800) 3,800 Miscellaneous ($510 + $1.46q) 1,021 Total expense 73,871 Net operating income...
Puget Sound Divers is a company that provides diving services such as underwater ship repairs to clients in the Puget Sound area. The company’s planning budget for May appears below: Puget Sound Divers Planning Budget For the Month Ended May 31 Budgeted diving-hours (q) 350 Revenue ($390.00q) $ 136,500 Expenses: Wages and salaries ($11,600 + $126.00q) 55,700 Supplies ($5.00q) 1,750 Equipment rental ($2,000 + $23.00q) 10,050 Insurance ($4,200) 4,200 Miscellaneous ($520 + $1.46q) 1,031 Total expense 72,731 Net operating income...
Puget Sound Divers is a company that provides diving services such as underwater ship repairs to clients in the Puget Sound area. The company’s planning budget for May appears below: Puget Sound Divers Planning Budget For the Month Ended May 31 Budgeted diving-hours (q) 300 Revenue ($470.00q) $ 141,000 Expenses: Wages and salaries ($11,800 + $122.00q) 48,400 Supplies ($5.00q) 1,500 Equipment rental ($2,300 + $21.00q) 8,600 Insurance ($4,000) 4,000 Miscellaneous ($520 + $1.46q) 958 Total expense 63,458 Net operating income...
Puget Sound Divers is a company that provides diving services such as underwater ship repairs to clients in the Puget Sound area. The company’s planning budget for May appears below: Puget Sound Divers Planning Budget For the Month Ended May 31 Budgeted diving-hours (q) 300 Revenue ($450.00q) $ 135,000 Expenses: Wages and salaries ($11,200 + $124.00q) 48,400 Supplies ($6.00q) 1,800 Equipment rental ($2,200 + $24.00q) 9,400 Insurance ($3,800) 3,800 Miscellaneous ($530 + $1.44q) 962 Total expense 64,362 Net operating income...
Puget Sound Divers is a company that provides diving services such as underwater ship repairs to clients in the Puget Sound area. The company's planning budget for May appears below: Puget Sound Divers Planning Budget For the Month Ended May 31 Budgeted diving-hours (q) 250 Revenue ($460.00q) $115,000 Expenses: Wages and salaries ($11,800 $120.00g) Supplies ($5.00q) Equipment rental ($2,100 $21.00g) Insurance ($3,900) Miscellaneous ($540 + $1.46q) Total expense 41,800 1,250 7,350 3,900 905 55,205 59,795 Net operating income During May,...
Puget Sound Divers is a company that provides diving services such as underwater ship repairs to clients in the Puget Sound area. The company’s planning budget for May appears below: Puget Sound Divers Planning Budget For the Month Ended May 31 Budgeted diving-hours (q) 200 Revenue ($420.00q) $ 84,000 Expenses: Wages and salaries ($11,900 + $130.00q) 37,900 Supplies ($5.00q) 1,000 Equipment rental ($2,300 + $26.00q) 7,500 Insurance ($4,100) 4,100 Miscellaneous ($530 + $1.46q) 822 Total expense 51,322 Net operating income...
Puget Sound Divers is a company that provides diving services such as underwater ship repairs to clients in the Puget Sound area. The company’s planning budget for May appears below: Puget Sound Divers Planning Budget For the Month Ended May 31Budgeted diving-hours (q) 350 Revenue ($440.00q)$154,000 Expenses: Wages and salaries ($11,300 + $120.00q) 53,300 Supplies ($4.00q) 1,400 Equipment rental ($2,100 + $25.00q) 10,850 Insurance ($4,200) 4,200 Miscellaneous ($510 + $1.44q) 1,014 Total expense 70,764 Net operating income$83,236 Required: During May, the company’s activity was actually 340...