Softbyte Inc.
Balance Sheet
December 31, 2016
Assets
Cash $7,000
Accounts Receivable 6,000
Supplies 2,000
Equipment 10,000
Total Assets $25,000
Liabilities & Equity
Accounts Payable $3,000
Common Stock 20,000
Retained Earnings 2,000
Total Liabilities & Equity $25,000
Open the balances in the general ledger (T-accounts).
Post the journal entries from the general journal to the general ledger (T-accounts).
Prepare the four financial statements: Income Statement, Statement of Retained Earnings, Balance Sheet, Statement of Cash Flows (Direct Method or Indirect Method.)
Transaction 1: Investment by Stockholders
Invest $25,000 cash in the business in exchange for $25,000 of common stock.
Journal Entry: Dr. Cr.
Cash 25,000
Common Stock 25,000
Transaction 2: Purchase of Equipment for Cash
Purchases computer equipment for $9,000 cash.
Journal Entry: Dr. Cr.
Equipment 9,000
Cash 9,000
Transaction 3: Purchase of Supplies on Credit
Purchases for $1,800 from Acme Supply Company computer paper and other supplies expected to last several months. Acme agrees to allow Softbyte to pay this bill at a later date.
Journal Entry: Dr. Cr.
Supplies 1,800
Accounts Payable 1,800
Transaction 4: Services Provided for Cash
Receives $1,600 cash from customers for programming services it has provided.
Journal Entry: Dr. Cr.
Cash 1,600
Service Revenue 1,600
Transaction 5: Purchase of Advertising on Credit
Received a bill for $350 from the Daily News for advertising but postpones payment until a later date.
Journal Entry: Dr. Cr.
Advertising Expense 350
Accounts Payable 350
Transaction 6: Services Rendered for Cash and Credit
Provides $3,700 of programming services for customers. The company receives cash of $1,700 from customers, and it bills the balance of $2,000 on account.
Journal Entry: Dr. Cr.
Cash 1,700
Accounts Receivable 2,000
Service Revenue 3,700
Transaction 7: Payment of Expenses
Pays the following expenses in cash: store rent $650, salaries and wages of employees $920, and utilities $230.
Journal Entry: Dr. Cr.
Rent Expense 650
Salary Expense 920
Utilities Expense 230
Cash 1,800
Transaction 8: Payment of Accounts Payable
Pays $500 cash on accounts payable.
Journal Entry: Dr. Cr.
Accounts Payable 500
Cash 500
Transaction 9: Receipt of Cash on Account
Receives $900 in cash from customers who had been billed for services.
Journal Entry: Dr. Cr.
Cash 900
Accounts Receivable 900
Transaction 10: Dividends
The corporation pays a dividend of $1,350 in cash to the stockholders of Softbyte Inc.
Journal Entry: Dr. Cr.
Dividends 1,350
Cash 1,350
What is the ending cash balance?
A. $ 23,150
B. $ 23,250
C. $ 23,350
D. $ 23,550
What is the ending accounts receivable balance?
$ 7,100
B. $ 7,200
C. $ 7,300
D. $ 7,500
What is the ending supplies balance?
A. $ 3,200
B. $ 3,500
C. $ 3,800
D. $ 4,100
What is the ending equipment balance?
A. $ 15,000
B. $ 18,000
C. $ 19,000
D. $ 20,000
What is the ending accounts payable balance?
A. $ 4,650
B. $ 4,750
C. $ 4,950
D. $ 5,250
What is the ending retained earnings balance?
A. $ 3,800
B. $ 4,100
C. $ 3,500
D. $ 3,900
What is the net income?
A. $ 2,750
B. $ 3,150
C. $ 3,350
D. $ 2,950
What is the amount of total expenses?
A. $ 1,650
B. $ 2,350
C. $ 1,850
D. $ 2,150
What is the net increase in cash for the period?
A. $ 16,550
B. $ 14,350
C. $ 17,650
D. $ 15,150
What is the net cash provided by operating activities?
A. $ 1,500
B. $ 1,800
C. $ 1,900
D. $ 2,100
What is the net cash used by investing activities?
A. $ (19,000)
B. $ (10,000)
C. $ (8,000)
D. $ (9,000)
What is the net cash provided by financing activities?
A. $ 21,150
B. $ 25,950
C. $ 22,350
D. $ 23,650
An asset is:
only acquired with cash
something the company owns
only contributed by stockholders
a company’s obligation to pay
Net income:
decreases equity
represents the amount of assets owners put into a business
equals assets minus liabilities
is revenues minus expenses
If assets are $300,000 and liabilities are $195,000, then equity equals:
$ 95,000
$ 105,000
$ 195,000
$ 300,000
Distributions of assets by a business to its stockholders are called:
dividends
expenses
assets
retained earnings
Assets created by selling goods and services on credit are:
accounts payable
accounts receivable
liabilities
expenses
Which of the following is a main category on the statement of cash flows?
revenue activities
expense activities
financing activities
equity activities
Of the following accounts, the one that normally has a credit balance is:
cash
office equipment
accounts payable
dividends
The process of transferring general journal information to the general ledger is:
double-entry accounting
posting
balancing an account
journalizing
Assets Cash $7,000 Accounts Receivable 6,000 Supplies 2,000 Equipment 10,000 Total Assets $25,000 Liabilities & Equity Accounts Payable $3,000 Common Stock 20,000 Retained Earnings 2,000 Total Liabilities & Equity $25,000 Instructions: Open the balances in the general ledger (T-accounts). Post the journal entries from the general journal to the general...
The comparative balance sheet for SeawaySeaway Travel Services, Inc., for December 31, 2017 and 2016 is as follows: Seaway Travel Services, Inc. Comparative Balance Sheets December 31, 2017 and 2016 Assets 2017 2016 Current assets: Cash $45,000 $19,000 Accounts receivable 78,000 82,000 Inventory 63,000 22,000 Prepaid insurance 9,000 10,000 Total current assets $195,000 $133,000 Land $110,000 $115,000 Equipment 78,000 61,000 Less: Accumulated depreciation (14,000) (9,000) Total assets $369,000 $300,000 Liabilities Current liabilities: Accounts payable $23,000 $35,000 Wages payable 34,000 25,000...
The comparative balance sheet for Mosaic Travel Services, Inc., for December 31, 2017 and 2016, is as follows: E(Click the icon to view the comparative balance sheet.) The following information is taken from the records of Mosaic Travel Services, Inc. (Click the icon to view the transaction data.) Prepare the statement of cash flows (indirect method) for Mosaic Travel Services, Inc., for 2017 Prepare the statement one section at a time. (Use parentheses or a minus sign for numbers to...
MC TRAVEL INC. Balance Sheet December 31, $ Restated 2020 Restated 2019 Change ASSETS-Current assets Cash Temporary investments Accounts receivable Allowance for doubtful accounts Total current assets 7,600,000 2,006,000 5,000,000 -200,000 14,406,000 5,040,000 1,900,000 3,700,000 -100,500 10,539,500 2,560,000 106,000 1,300,000 -99,500 3,866,500 Capital assets Land Building and equipment Accumulated depreciation Total capital assets 40,250,000 40,270,000 -5,175,000 75,345,000 15,250,000 40,072,000 -3,450,000 51,872,000 25,000,000 198,000 -1,725,000 23,473,000 Total assets 89,751,000 62,411,500 27,339,500 LIABILITIES AND SHAREHOLDERS' EQUITY Accounts payable Interest payable Income taxes...
The comparative balance sheet for Fair Isle Travel Services, Inc., for December 31, 2017 and 2016, is as follows: (Click the icon to view the comparative balance sheet.) The following information is taken from the records of Fair Isle Travel Services, Inc.: (Click the icon to view the transaction data) Prepare the statement of cash flows (indirect method) for Fair Isle Travel Services, Inc., for 2017 Prepare the statement one section at a time. (Use parentheses or a minus sign...
The comparative balance sheet for Majestic Travel Services, Inc., for December 31, 2017 and 2016, is as follows: (dlick the icon to view the comparative balance sheet.) The following information is taken from the records of Majestic Travel Services, Inc. (Click the icon to view the transaction data.) Prepare the statement of cash flows (indirect method) for Majestic Travel Services, Inc., for 2017 Prepare the statement one section at a time. (Use parentheses or a minus sign for numbers to...
The comparative balance sheet for Majestic Travel Services, Inc., for December 31, 2017 and 2016, is as follows: (Click the icon to view the comparative balance sheet.) The following information is taken from the records of Majestic Travel Services, Inc. (Click the icon to view the transaction data.) Prepare the statement of cash flows (indirect method) for Majestic Travel Services, Inc., for 2017 Increase in wages payable Increase in interest payable 15,000 1,000 2,000 (10,400) Increase in income taxes payable...
The comparative balance sheet for Desmond Isle Travel Services, Inc., for December 31, 2017 and 2016, is as follows: (Click the icon to view the comparative balance sheet.) The following information is taken from the records of Desmond Isle Travel Services, Inc.: (Click the icon to view the transaction data) Desmond Isle Travel Services, Inc., uses the indirect method for preparing the statement of cash flows. Prepare the operating section of the statement of cash flows for 2017. (Use parentheses...
The comparative balance sheet for Fair Isle Travel Services, Inc., for December 31, 2017 and 2016 The following information is taken from the records of Fair Isle Travel Services, Inc.: Assets 2017 2016 $ Current assets: Cash Accounts receivable Inventory Prepaid insurance Total current assets 40,000 $ 19,000 82,000 84,000 59,000 16,000 10,000 14,000 191,000 $ 133,000 $ Land Equipment Less: Accumulated depreciation $ 100,000 $ 115,000 77,000 61,000 (16,000) (10,000) $ 352,000 $ 299,000 Total assets We were unable...
please help Majestic Travel Services, Inc. Comparative Balance Sheets December 31, 2017 and 2016 Assets 2017 2016 $ Current assets: Cash Accounts receivable Inventory Prepaid insurance Total current assets 45,000 $ 79.000 58.000 9,000 13,000 82.000 21.000 10,000 $ 191,000 $ 126,000 Print Print | Done Done C HCEL Land Equipment $ 109,000 $ 118,000 78,000 57.000 (22,000) (16,000) $ 356,000 $ 285,000 Etiv Less: Accumulated depreciation cer Total assets Liabilities Current liabilities Accounts payable Wages payable Interest payable $...