Tiger Enterprises | |||||
Cashflow Statement - Indirect method | Calculation | ||||
For the Year Ended December 31, 2018 | |||||
($ in thousands) | |||||
Cash flows from Operating Activities | |||||
Net income | 2,460 | ||||
Adjustments for noncash effects | |||||
Depreciation expense | 350 | ||||
Changes in operating assets and liabilities | |||||
Decrease in Accounts Receivable | 135 | =940-805 | Decrease in current asset increases cash | ||
Increase in Inventory | (95) | =710-805 | Increase in current asset decreases cash | ||
Increase in Prepaid Insurance | (85) | =75-160 | |||
Decrease in Accounts Payable | (115) | =355-470 | Decrease in current liabilities decreases cash | ||
Decrease in Payables for administrative and other expenses | (155) | =355-510 | |||
Increase in Income taxes Payable | 10 | 45 | =270-260 | Increase in current liabilities increases cash | |
Net Cash Provided/(Used) by Operating Activities | 2,505 | ||||
Cash flows from Investing Activities | |||||
Purchase of Plant & Equipment | (850) | =2,350-3,200 | |||
Net Cash Provided/(Used) by Investing Activities | (850) | ||||
Cash flows from Financing Activities | |||||
Proceeds from issuance of common stock | 90 | =1,000-910 | |||
Proceeds from Notes payable | 340 | =1,240-900 | |||
Payment of Dividends | (1,875) | =1,210-625-2,460 | Clsg RE - Opening RE - Net Income | ||
Net Cash Provided/(Used) by Financing Activities | (1,445) | ||||
Net Increase in Cash | 210 | ||||
Cash, January 1 | 310 | ||||
Cash, December 31 | 520 |
Prepare the cash flows from operating activities section of the statement of cash flows for Myriad...
Required: Prepare the operating activities section of the statement of cash flows for Peach Computer using the indirect method. (List cash outflows and any decrease in cash as negative amounts.) PEACH COMPUTER Statement of Cash Flows (partial) For the Year Ended December 31, 2018 Cash flows from operating activities: Adjustments to reconcile net income to net cash flows from operating activities: Net cash flows from operating activities Portions of the financial statements for Peach Computer are provided below. PEACH COMPUTER...
Exercise 4-20 (Static) Statement of cash flows; indirect method [LO4-8] Presented below is the 2021 income statement and comparative balance sheet information for Tiger Enterprises. TIGER ENTERPRISES Income Statement For the Year Ended December 31, 2021 ($ in thousands) Sales revenue $ 7,000 Operating expenses: Cost of goods sold $ 3,360 Depreciation expense 240 Insurance expense 100 General and administrative expense 1,800 Total operating expenses 5,500 Income before income taxes 1,500 Income tax expense (600 ) Net income $ 900...
The income statement and the cash flows from the operating activities section of the statement of cash flows are provided below for Syntric Company. The merchandise inventory account balance neither increased nor decreased during the reporting period. Syntric had no liability for insurance, deferred income taxes, or interest at any time during the period. $ 273.2 (179.8) 93.4 (65.7) SYNTRIC COMPANY Income Statement For the Year Ended December 31, 2021 ($ in thousands) Sales Cost of goods sold Gross margin...
LABILIBU W-20 Thiyo) Statement of cash flows; indirect method L04-8] Presented below is the 20 21 income statement and comparative balance sheet information for Tiger Enterprises TIGER ENTERPRISES Incon uumens To the Year End Dec in thousand 1, 2011 1,800 Operating expenses Cost of goods sold Depreciation expense Insurance expense General and administrative expense Total operating expenses Income before incontaxe The pense Net Income Balance sheet Intonation in thousands 4.340 $ 2,604 21 2020 (220) 1250 $ Accounts receivable Inventory...
6. The following schedule relates the income statement with cash flows from operating activities, derived by both the direct and indirect methods. Some elements necessary to complete the schedule are missing. Required: Complete the schedule by determining each of the following missing elements: (Amounts to be deducted should be indicated with a minus sign.) Income Statement $ Sales Gain on sale of equipment Cash flows from Operating Activities Indirect Method Direct Method Net income Adjustments: 355 Decrease in accounts receivable...
Cash flows from operating activities for both the indirect and direct methods are presented for Reverse Logic. All amounts are in thousands (000s). $ 156 Cash Flows from Operating Activities (Indirect method) Net income Adjustments to reconcile net income to net cash flows from operating activities: Depreciation expense Increase in accounts receivable Decrease in inventory Increase in prepaid rent Decrease in accounts payable Decrease in income tax payable (20) 32 (13) Net cash flows from operating activities $187 $ Cash...
Cash Flows from Operating Activities-Indirect Method The income statement disclosed the following items for the year: Depreciation expense $46,000 26,830 Gain on disposal of equipment 287,600 Net income The changes in the current asset and liability accounts for the year are as follows: Increase (Decrease) Accounts receivable $7,160 (4,080) Inventory Prepaid insurance (1,530) (4,860) Accounts payable Income taxes payable 1,530 Dividends payable 1,070 a. Prepare the "Cash flows from operating activities" section of the statement of cash flows, using the...
Cash Flows from Operating Activities,Indirect Method The income statement disclosed the following items for the year: Depreciation expense $57,600 Gain on disposal of equipment 33,600 Net income 508,000 The changes in the current asset and liability accounts for the year are as follows: Increase (Decrease) Accounts receivable Inventory Prepaid insurance $8,960 (5,120) (1,920) (6,080) 1,410 Accounts payable Income taxes payable Dividends payable 2,200 a. Prepare the Cash Flows from Operating Activities section of the statement of cash flows, using the...
Cash Flows from Operating Activities-Indirect Method Selected data (in thousands) derived from the income statement and balance sheet of National Beverage Corp. for a recent year are as follows: Income statement data: Net income $49,335 Gain on disposal of property 1,170 Depreciation expense 11,615 Other items involving noncash expenses 1,400 Balance sheet data: Increase in accounts receivable 1,750 Decrease in inventory 1,025 Increase in prepaid expenses 560 Decrease in accounts payable 695 Decrease in accrued and other current liabilities 955...
The following schedule relates the income statement with cash flows from operating activities, derived by both the direct and indirect methods. The amounts for income statement elements are missing. Cash Flows from Operating Activities Income Statement Indirect Method Direct Method Net income $ ? Adjustments: Sales $ ? Decrease in accounts receivable 14 Cash received from customers $ 644 Cost of goods sold ? Increase in inventory (28 ) Decrease in accounts payable (41 ) Cash paid to suppliers (447...