On January 1, Year 6, HD Ltd., a building supply company, JC Ltd., a construction company, and Mr. Saeid, a private investor, signed an agreement to carry out a joint operation under the following terms and conditions:
A partnership under the name of Olympic Homes would be established.
JC would identify the homes for renovation.
Olympic Homes would purchase the home and arrange a first mortgage on the property when the home is purchased for renovation and resale.
JC would perform the renovation work at a discounted fee.
HD would supply all of the construction materials at a reduced markup from its regular sales.
Mr. Saeid would guarantee the payment of the mortgage and would lend money to Olympic for the down payment on the purchase of the property and to finance the cost of materials and labour during the renovation. The loans would be interest free with no monthly payments and would be repayable out of the proceeds on sale of the property.
All three parties would contribute $132,000 as start-up capital, would have a one-third interest in the assets, be responsible for one-third of the liabilities and would receive one-third of the profit from the Partnership.
All three parties must agree on major operating and financing decisions with respect to operations carried out by Olympic.
Condensed financial statements for HD Ltd. and Olympic for the year ended December 31, Year 6, were as follows:
STATEMENTS OF FINANCIAL POSITION | |||||
At December 31, Year 6 | |||||
HD Ltd. | Olympic Homes | ||||
Assets | |||||
Properties under renovation | $ | – | $ | 456,000 | |
Investment in Olympic Homes | 132,000 | – | |||
Inventory | 426,000 | – | |||
Cash | 66,000 | 45,600 | |||
Other assets | 1,232,000 | 753,000 | |||
$ | 1,856,000 | $ | 1,254,600 | ||
Shareholders' Equity and Liabilities | |||||
Ordinary shares/capital contributed | $ | 516,000 | $ | 396,000 | |
Retained/accumulated earnings | 268,000 | 27,000 | |||
Mortgage payable | 243,000 | ||||
Loan payable to Mr. Saeid | 150,000 | ||||
Accounts payable | 396,000 | 219,000 | |||
Other liabilities | 676,000 | 219,600 | |||
$ | 1,856,000 | $ | 1,254,600 | ||
INCOME STATEMENTS | |||||
For the Year Ended December 31, Year 6 | |||||
HD Ltd. | Olympic Homes | ||||
Sales | $ | 2,100,000 | $ | 1,380,000 | |
Income from Olympic | 49,000 | 0 | |||
2,149,000 | 1,380,000 | ||||
Cost of goods sold | 1,470,000 | 897,000 | |||
Selling expenses | 266,000 | 174,000 | |||
Other expenses | 126,000 | 135,000 | |||
Income tax expense | 96,000 | 0 | |||
1,958,000 | 1,206,000 | ||||
Profit | $ | 191,000 | $ | 174,000 | |
Additional information:
During Year 6, HD had sales of $126,000 to JC at a markup of 20 percent of selling price. At December 31, Year 6, the property under renovation included supplies purchased from HD of $54,000.
Olympic completed two projects under the joint operations. Olympic distributed $49,000 of income to each of the partners in December.
HD accounts for its share of income from the joint operations when it is received from Olympic.
HD pays income tax at a rate of 40%. The income earned by Olympic is not taxed in Olympic. It is flowed through and taxed in the hands of the partners.
Required
Prepare corrected Year 6 financial statements for HD in accordance with IFRS 11. (Do not round intermediate calculations. Leave no cells blank - be certain to enter "0" wherever required. Input all amounts as positive values. Omit $ sign in your response.)
HD LTD. | ||
STATEMENTS OF FINANCIAL POSITION | ||
At December 31, Year 6 | ||
Assets | ||
Properties under renovation | $ | |
Inventory | ||
Cash | ||
Other assets | ||
$ | ||
Shareholders' Equity and Liabilities | ||
Ordinary shares | $ | |
Retained earnings | ||
Mortgage payable | ||
Loan payable to Mr. Saeid | ||
Accounts payable | ||
Other liabilities | ||
$ | ||
HD LTD. | ||
INCOME STATEMENTS | ||
For the Year Ended December 31, Year 6 | ||
Sales | $ | |
Income from Olympic | ||
$ | ||
Cost of goods sold | $ | |
Selling expenses | ||
Other expenses | ||
Income tax expense | ||
$ | ||
Profit | $ | |
We need at least 9 more requests to produce the answer.
1 / 10 have requested this problem solution
The more requests, the faster the answer.
ACC201: Financial Accounting The following comparative statements of financial position are for Kings Pte Ltd as at 31 December 20X1 and 20X2. Also provided is the extract from the income statement for the year ended 31 December 20X2. Additional information: The equipment which was sold for cash was originally bought at a cost of $56,000. When sold, the accumulated depreciation of the equipment was $28,000 During the year, the company bought another piece of equipment paying the full amount in...
ACC201: Financial Accounting Question 4 The Statements of Financial Position of EZ Pte Ltd as at 31 December 20X7 and 31 December 20X8, and its Statement of Profit or Loss for the year ended 31 December 20X8 are as follows: 20X7 EZ Pte Ltd Statements of Financial Positions As at 31 December, 20X8 and 20X7 20X8 Assets Current Assets Cash 166,800 Accounts receivable 254,000 Inventory 186,800 Interest receivable 11,000 Total current assets 620,600 127,800 177,400 312,000 9,800 627,000 Non-Current Assets...
Ovando Ltd. Statement of Financial Position December 31, 2018 and 2019 Assets Cash Accounts receivable Inventory Property, plant and equipment Accumulated depreciation 2019 $ 56,000 496,000 224,000 819,200 -275,200 $1.320.000 2018 $ 35,200 372,800 184,000 768,000 -240.000 S1.120.000 Liabilities and shareholders' equity Liabilities Accounts payable $ 400,000 S 416,000 240.000 160.000 Long-term debt Shareholders' equity Common shares Retained earnings 160,000 504.000 664.000 $1,320,000 120,000 440.000 560.000 $1,120,000 Ovando Ltd. Income Statement For the year ended December 31, 2019 $1,600,000 960.000...
The comparative statements of financial position for the years 2017 and 2018 and a summarized income statement for the year ending 2018 of Genie Marketing Pte Ltd are shown below. Genie had no non-cash financing and investing transactions during 2018. During the year, there were no sales of land or machinery. Genie Marketing Pte Ltd Comparative Statements of Financial Position 31 December 2018 2017 $ 21,000 $ 18,700 46,500 43,100 84,300 89,900 10,000 35,100 146,200 123,700 (30,000) (45,300) $287,800 $255,400...
Question 2 The statement of financial position of Shamrock Limited follows for the current year, 2020: SHAMROCK LIMITED Statement of Financial Position December 31, 2020 Current assets $119,700 Current liabilities Investments 77,400 Long-term liabilities Property, plant, and equipment 190,800 Shareholders' equity Intangible assets 28,800 Other assets 34,200 $450,900 $87,300 153,000 210,600 $450,900 The following additional information is available: 1. Current Assets include the following: bank account with an overdraft balance of $13,500; inventory with a FIFO cost of $78,300 and...
Orange Ltd., a publicly traded company, has compiled their comparative Statement of Financial Position as follows for their December 31, 20X8 year-end. Orange Ltd Comparative Statement of Financial Position As at December 31, 20X8 20X8 20X7 Assets Current Assets Cash 42,485 22,000 Accounts receivable 163,794 181,000 Inventory 23,000 229,297 53,000 256,000 Non-current assets PP&E (net) 759,600 446,000 Patents 80,000 839,600 87,000 295,000 Total Assets 1,068,897 507,000 Liabilities and Equity Current liabilities Accounts payable...
Condensed statement of financial position and income statement data for Elkhardt Ltd. are shown below: ELKHARDT LTD. Statement of Financial Position December 31 (in thousands) 2018 2017 2016 Assets Current assets Cash $29 $79 $199 Accounts receivable 898 706 502 Inventory 1,198 798 498 Total current assets 2,125 1,583 1,199 Property, plant, and equipment (net) 4,124 3,777 3,168 Total assets $6,249 $5,360 $4,367 Liabilities and Shareholders’ Equity Liabilities Current liabilities $600 $547 $502 Non-current liabilities 3,044 2,307 1,505 Total liabilities...
Dural Trade Ltd Balance Sheet (Statement of financial position) as at: 2017 $ 2018 $ Assets Bank 71,760 92,400 Accounts receivable 115,200 131,760 Inventory 130,320 152,520 Investments 108,000 - Land - 122,400 Equipment 396,000 501,200 Accumulated depreciation - equipment (171,360) (204,560) TOTAL ASSETS 649,920 795,720 Liabilities and Shareholders’ Equity Accounts payable 73,200 82,680 Operating expenses accrued 6,000 7,320 Dividend payable 14,400 17,280 Share capital (Ordinary shares @ $2 each) 360,000 432,000 Share premium 17,280 31,680 Retained earnings 179,040 224,760 TOTAL...
LO4 Comparative statements of financial position for 2013 and 2012, the income statement for 2013, and additional information from the accounting records of Red Ltd are provided below. E 21-27 Statement of cash flows; direct method - LO3 LOS LOS LOS RED LTD Comparative Statements of Financial Position December 31, 2013 and 2012 is in millions) 2013 2012 $ 24 178 $110 132 Assets Cash Accounts receivable Prepaid insurance Inventory Buildings and equipment Less: Accumulated depreciation 175 350 285 400...
Current Attempt in Progress Use the ratios below and statement of financial position to fill in the missing information. (Round debt to total assets ratio to 1 place, e.g. 2.1%.) Novak Corporation had the following comparative statements of financial position: Novak Corporation Statement of Financial Position Dec. 31, 2022 Assets Dec. 31, 2021 Current assets Cash $74,000 $79,000 Trading investments 98,000 Accounts receivable Inventory Prepaid expenses 155,000 245,000 99,000 150,500 220,000 66,000 Total current assets 671,000 Property, plant, and equipment...