Question

3 Year Project Cash Flows

3 year project

Initial Fixed Investment = 2,900,000

Nonrefundable R&D = 100,000

Depreciation: 3 Year MACRS Schedule (33.33%, 44.45%, 14.81%, 7.41%)

Annual Sales = 2,737,500  (20% from existing products)

Annual Costs = 815,000

Initial NWC Investment = 300,000

Additional NWC Investment = 100,000 per year

Fixed Market Value of 210,000 at the end of the project

Tax Rate = 21%

Required Return = 12%


Find the following:


a. Year 0 Net Cash Flow

b. Year 1 Operating Cash Flow

c. Year 1 Net Cash Flow

d. Year 2 Net Cash Flow

e. Year 3 Net Cash Flow

f. NPV of Project


0 0
Add a comment Improve this question Transcribed image text
Request Professional Answer

Request Answer!

We need at least 9 more requests to produce the answer.

1 / 10 have requested this problem solution

The more requests, the faster the answer.

Request! (Login Required)


All students who have requested the answer will be notified once they are available.
Know the answer?
Add Answer to:
3 Year Project Cash Flows
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Similar Homework Help Questions
  • Quad Enterprises is considering a new 3-year expansion project that requires an initial fixed asset investment...

    Quad Enterprises is considering a new 3-year expansion project that requires an initial fixed asset investment of $2.9 million. The fixed asset falls into the 3-year MACRS class (MACRS Table) and will have a market value of $222,600 after 3 years. The project requires an initial investment in net working capital of $318,000. The project is estimated to generate $2,544,000 in annual sales, with costs of $1,017,600. The tax rate is 24 percent and the required return on the project...

  • 033 points Keiper, Inc., is considering a new three-year expansion project that requires an initial fixed...

    033 points Keiper, Inc., is considering a new three-year expansion project that requires an initial fixed asset investment of $2.7 million. The fixed asset.costs of $775,000. The project requires an initial investment in net working into the three-year MACRS class. The project is estimated to generate $2,080,000 in annual sales, with c capital of $300,000, and the fixed asset will have a market value of $210,000 at the end of the project. If the tax rate is 35 percent, what...

  • Please solve, show work, and give detail explanation 4. A firm is considering a new three-year...

    Please solve, show work, and give detail explanation 4. A firm is considering a new three-year expansion project that requires an initial asset investment of $2.7 million. The fixed asset falls into the three-year MACRS class. The project is estimated to generate $2,080,000 in annual sales, with costs of $775,000. The project requires an initial investment in net working capital of $300,000 and the fixed asset will have a market value of $210,000 at the end of the project. If...

  • Down Under Boomerang, Inc., is considering a new 3-year expansion project that requires an initial fixed...

    Down Under Boomerang, Inc., is considering a new 3-year expansion project that requires an initial fixed asset investment of $2.29 million. The fixed asset falls into the 3- year MACRS class (MACRS schedule). The project is estimated to generate $1,715,000 in annual sales, with costs of $624,000. The project requires an initial investment in net working capital of $260,000, and the fixed asset will have a market value of $195,000 at the end of the project. a. If the tax...

  • H. Cochran, Inc., is considering a new three-year expansion project that requires an initial fixed asset...

    H. Cochran, Inc., is considering a new three-year expansion project that requires an initial fixed asset investment of $2.15 million. The fixed asset falls into the three-year MACRS class (MACRS Table). The project is estimated to generate $2.23 million in annual sales, with costs of $1.25 million. The project requires an initial investment in net working capital of $150,00O, and the fixed asset will have a market value of $185,000 at the end of the project. Assume that the tax...

  • Quad Enterprises is considering a new three-year expansion project that requires an initial fixed asset investment of $...

    Quad Enterprises is considering a new three-year expansion project that requires an initial fixed asset investment of $2.37 million. The fixed asset falls into the three-year MACRS class (MACRS schedule). The project is estimated to generate $1,765,000 in annual sales, with costs of $664,000. The project requires an initial investment in net working capital of $360,000, and the fixed asset will have a market value of $345,000 at the end of the project. a. If the tax rate is 21...

  • You are considering a new project that requires $300,000 investment in a machine, including installation and...

    You are considering a new project that requires $300,000 investment in a machine, including installation and shipping cost. The life of the machine is three years, and it depreciates via 3-year MACRS methods (33.33%, 44.45%, 14.81%, and 7.41%). If you operate this project, the annual sales of the firm increases by $250,000 a year, and the annual operating expense increased by $100,000. The firm has a marginal tax rate of 34%. In order to start the project, the firm has...

  • Quad Enterprises is considering a new three-year expansion project that requires an initial fixed asset investment...

    Quad Enterprises is considering a new three-year expansion project that requires an initial fixed asset investment of $2.32 million. The fixed asset falls into the three-year MACRS class (MACRS schedule). The project is estimated to generate $1.735 million in annual sales, with costs of $650,000. The project requires an initial investment in net working capital of $250,000, and the fixed asset will have a market value of $180,000 at the end of the project. The tax rate is 21 percent...

  • Bad Company has a new 4-year project that will have annual sales of 7,900 units. The...

    Bad Company has a new 4-year project that will have annual sales of 7,900 units. The price per unit is $19.40 and the variable cost per unit is $7.15. The project will require fixed assets of $89,000, which will be depreciated on a 3-year MACRS schedule. The annual depreciation percentages are 33.33 percent, 44.45 percent, 14.81 percent, and 7.41 percent, respectively. Fixed costs are $29,000 per year and the tax rate is 35 percent. What is the operating cash flow...

  • Delia Landscaping is considering a new 4-year project. The necessary fixed assets will cost $163,000 and...

    Delia Landscaping is considering a new 4-year project. The necessary fixed assets will cost $163,000 and be depreciated on a 3-year MACRS and have no salvage value. The MACRS percentages each year are 33.33 percent, 44.45 percent, 14.81 percent, and 7.41 percent, respectively. The project will have annual sales of $100,000, variable costs of $27,450, and fixed costs of $12,050. The project will also require net working capital of $2,650 that will be returned at the end of the project....

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT