2..Journal entries | |||
Date | Account Title | Debit | Credit |
1-Jul | Cash | 30000 | |
Buildings | 150000 | ||
Common stock | 180000 | ||
2 | Rent expenses | 2000 | |
Cash | 2000 | ||
5 | Office Supplies | 2400 | |
Cash | 2400 | ||
10 | Insurance expense | 7200 | |
Cash | 7200 | ||
14 | Salaries Expense | 1000 | |
Cash | 1000 | ||
24 | Cash | 9800 | |
Storage Fees Earned | 9800 | ||
28 | Salaries Expense | 1000 | |
Cash | 1000 | ||
29 | Repair expense | 950 | |
Cash | 950 | ||
30 | Telephone Expense | 400 | |
Cash | 400 | ||
31 | Dividends | 2000 | |
Cash | 2000 | ||
206750 | 206750 | ||
1&2 | Ledger Accounts | Net ledger balances | |||
Date | Account Title | Debit | Credit | Debit | Credit |
Buildings | 150000 | 150000 | |||
1-Jul | Cash | 30000 | |||
Cash | 2000 | ||||
Cash | 2400 | ||||
Cash | 7200 | ||||
Cash | 1000 | ||||
24 | Cash | 9800 | |||
Cash | 1000 | ||||
Cash | 950 | ||||
Cash | 400 | ||||
Cash | 2000 | 22850 | |||
Common stock | 180000 | 180000 | |||
31 | Dividends | 2000 | 2000 | ||
10 | Insurance expense | 7200 | 7200 | ||
5 | Office Supplies | 2400 | 2400 | ||
2 | Rent expenses | 2000 | 2000 | ||
29 | Repair expense | 950 | 950 | ||
14 | Salaries Expense | 1000 | |||
28 | Salaries Expense | 1000 | 2000 | ||
Storage Fees Earned | 9800 | 9800 | |||
30 | Telephone Expense | 400 | 400 | ||
206750 | 206750 | 189800 | 189800 |
3.Unadjusted Trial Balance | ||
Debit | Credit | |
Buildings | 150000 | |
Cash | 22850 | |
Common stock | 180000 | |
Dividends | 2000 | |
Insurance expense | 7200 | |
Office Supplies | 2400 | |
Rent expenses | 2000 | |
Repair expense | 950 | |
Salaries Expense | 2000 | |
Storage Fees Earned | 9800 | |
Telephone Expense | 400 | |
Total | 189800 | 189800 |
4..Adjusting Entries | ||
Prepaid insurance | 6800 | |
Insurance expense | 6800 | |
7200-(7200/12*2/3) | ||
Supplies Expense | 875 | |
Office Supplies | 875 | |
(2400-1525) | ||
Depreciation expense-Buildings | 1500 | |
Accumulated Depreciation -Buildings | 1500 | |
Salaries Expense | 100 | |
Salaries payable | 100 | |
Accounts receivable | 1150 | |
Storage Fees Earned | 1150 |
5…. | Unadjusted T/B | Adjusting Entries | Adjusted T/B | |||
Debit | Credit | Debit | Credit | Debit | Credit | |
Cash | 22850 | 22850 | ||||
Accounts receivable | 1150 | 1150 | ||||
Office Supplies | 2400 | -875 | 1525 | |||
Prepaid Insurance | 6800 | 6800 | ||||
Buildings | 150000 | 150000 | ||||
Accumulated Depreciation -Buildings | 1500 | 1500 | ||||
Salaries payable | 100 | 100 | ||||
Common stock | 180000 | 180000 | ||||
Storage Fees Earned | 9800 | 1150 | 10950 | |||
Insurance expense | 7200 | -6800 | 400 | |||
Supplies Expense | 875 | 875 | ||||
Rent expenses | 2000 | 2000 | ||||
Repair expense | 950 | 950 | ||||
Salaries Expense | 2000 | 100 | 2100 | |||
Telephone Expense | 400 | 400 | ||||
Depreciation expense-Buildings | 1500 | 1500 | ||||
Dividends | 2000 | 2000 | ||||
Total | 189800 | 189800 | 2750 | 2750 | 192550 | 192550 |
Income Statement | ||
Storage Fees Earned | 10950 | |
Less: Expenses: | ||
Insurance expense | 400 | |
Supplies Expense | 875 | |
Rent expenses | 2000 | |
Repair expense | 950 | |
Salaries Expense | 2100 | |
Telephone Expense | 400 | |
Depreciation expense-Buildings | 1500 | |
Total expenses | 8225 | |
Net Income | 2725 | |
Statement of retained earnings | ||
Net Income for the month | 2725 | |
Less: Dividends | 2000 | |
Ending retained earnings | 725 | |
Balance Sheet | ||
As at july 31 | ||
Assets | ||
Current assets | ||
Cash | 22850 | |
Accounts receivable | 1150 | |
Office Supplies | 1525 | |
Prepaid Insurance | 6800 | |
Total current assets | 32325 | |
Fixed assets | ||
Buildings | 150000 | |
Less:Accumulated Depreciation -Buildings | 1500 | |
Buildings,Net | 148500 | |
Total Assets | 180825 | |
Liabilities & Owner's equity | ||
Current Liabilities | ||
Salaries payable | 100 | |
Owner's Equity | ||
Common stock | 180000 | |
Retained Earnings | 725 | |
Total Owner's Equity | 180725 | |
Liabilities & Owner's equity | 180825 |
6..CLOSING ENTRIES: | ||
Storage Fees Earned | 10950 | |
Income Summary | 10950 | |
Income Summary | 8225 | |
Insurance expense | 400 | |
Supplies Expense | 875 | |
Rent expenses | 2000 | |
Repair expense | 950 | |
Salaries Expense | 2100 | |
Telephone Expense | 400 | |
Depreciation expense-Buildings | 1500 | |
Income Summary | 2725 | |
Retained Earnings | 2725 | |
Retained Earnings | 2000 | |
Dividends | 2000 | |
7..Post-closing T/B | Debit | Credit |
Cash | 22850 | |
Accounts receivable | 1150 | |
Office Supplies | 1525 | |
Prepaid Insurance | 6800 | |
Buildings | 150000 | |
Accumulated Depreciation -Buildings | 1500 | |
Salaries payable | 100 | |
Common stock | 180000 | |
Retained earnings | 725 | |
Total | 182325 | 182325 |
On July 1, 2013, Swarina Patel created a new self-storage business, Patel Storage Co. The following...
The task: On Apri 1, 2011. Jennifer Stafford created a new travel agency, See Now Travet The following transactions occurred during the company's first month Apni1 Stafford Invested $42,000 cash and computer equipment worth $30,000 in the company 2 The company rented furnished office space by paying $2.300 cash for the frst month's (April) rent 3 The company purchased $1,800 of office supplies for cash 10 The company paid $2.900 cash for the premlum on a 12-month insurance poilicy Coverage...
On April 1, Jiro Nozomi created a new travel agency, Adventure Travel. The following transactions occurred during the company's first month. April 1 Nozomi invested $31,000 cash and computer equipment worth $40,000 in the company in exchange for common stock. 2 The company rented furnished office space by paying $3,000 cash for the first month's (April) rent. 3 The company purchased $1,300 of office supplies for cash. 10 The company paid $2,000 cash for the premium on a 12-month insurance...
Saved On April 1, 2018, Jiro Nozomi created a new travel agency, Adventure Travel. The following transactions occurred during the company's first month. April 1 Nozomi invested $34,000 cash and computer equipment worth $20,000 in the company in exchange for common stock. 2 The company rented furnished office space by paying $2,300 cash for the first month'a (April) rent. 3 The company purchased $1,100 of office supplies for cash. 10 The company paid $2,600 cash for the premium on a...
On April 1, Jiro Nozomi created a new travel agency, Adventure Travel. The following transactions occurred during the company's first month. April 1 Nozomi invested $47,000 cash and computer equipment worth $20,000 in the company. 2 The company rented furnished office space by paying $1,800 cash for the first month's (April) rent. 3 The company purchased $1,200 of office supplies for cash. 10 The company paid $2,400 cash for the premium on a 12-month insurance policy. Coverage begins on April...
On April 1, Jiro Nozomi created a new travel agency, Adventure Travel. The following transactions occurred during the company's first month. April 1 Nozomi invested $43.000 cash and computer equipment worth $40,000 in the company 2 The company rented furnished office space by paying $2,600 cash for the first month's (April) rent 3 The company purchased $1,100 of office supplies for cash. 10 The company paid $2.700 cash for the premium on a 12-month insurance policy. Coverage begins on April...
On April 1, 2018, Jiro Nozomi created a new travel agency, Adventure Travel. The following transactions occurred during the company's first month. April 1 Nozomi invested $39,000 cash and computer equipment worth $40,000 in the company in exchange for common stock. 2 The company rented furnished office space by paying $2,800 cash for the first month's (April) rent. 3 The company purchased $1,100 of office supplies for cash. 10 The company paid $2,900 cash for the premium on a 12-month...
On April 1, 2017, Jiro Nozomi created a new travel agency, Adventure Travel. The following transactions occurred during the company's first month. April 1 Nozomi invested $35,000 cash and computer equipment worth $35,000 in the company in exchange for common stock 2 The company rented furnished office space by paying $1,500 cash for the first month's (April) rent 3 The company purchased $1,100 of office 10 The company paid $2,800 cash for the premium on a 12-month insurance policy. Coverage...
On April 1, Jiro Nozomi created a new travel agency, Adventure Travel. The following transactions occurred during the company's first month. April 1 Nozomi invested $34,000 cash and computer equipment worth $40,000 in the company 2 The company rented furnished office space by paying $1,500 cash for the first month's (April) rent. 3 The company purchased $1,000 of office supplies for cash. 10 The company paid $2,500 cash for the premium on a 12-month insurance policy. Coverage begins on April...
journal entries On April 1, Jiro Nozomi created a new travel agency, Adventure Travel. The following transactions occurred during the company's first month April 1 Nozomi invested $48,000 cash and computer equipment worth $30,000 in the company in exchange for common stock 2 The company rented furnished office space by paying $2,2ee cash for the first month's (April) rent. 3 The company purchased $1,700 of office supplies for cash. 10 The company paid $3,000 cash for the premium on a...
On April 1, Juro Nozomi created a new travel agency, Adventure Travel. The following transactions occurred during the company's first month. Se. Prepare the balance sheet April ba. Propre journal entre todos temporary accounts and then post to Requiremento bb, Post the journal entries to the ledger 7. Prepare a post-closing trial balance April | Nacinvested 545.000 cash and computer quipment worth $20,000 in the company in exchange for common stock 2 The company rented furnished office space by paying...