Important Note:- Fixed Cost is sunk cost which means no relevant cost for decision making.
Information | ||||
Variable Cost /unit | ||||
Direct Materials | $ 20 | |||
Direct Labour | $ 10 | |||
Variable Manu OH | $ 3 | |||
Variable Manu. Cost | $ 33 | |||
Variable Selling exp. | $ 2 | |||
Total Variable Cost/unit | $ 35 | |||
Fixed Cost at 44,000 level | ||||
Manufacturing OH | $ 7 | $ 3,08,000 | ||
Selling expense | $ 6 | $ 2,64,000 | ||
Sell Price | $ 53 | |||
Answer to question no 1 | ||||
Sales price (53*84%) | $ 44.52 | |||
Less;- Variable Manu. Cost | $ 33.00 | |||
Less:- Variable Selling Exp (2 * 25%) |
$ 0.50 | |||
Contribution/unit | $ 11.02 | |||
Units Sold | 8000.00 | |||
Total Contribution | $ 88,160.00 | |||
Less:- Machine cost | $ 16,000.00 | |||
Financial Advantage | $ 72,160.00 | |||
Answer to question no 2 | ||||
Variable Manu. Cost | $ 33.00 | |||
Variable Selling cost | $ - | |||
Total Variable Cost | $ 33.00 | |||
Sales Price | ||||
Total Variable Cost | $ 33.00 | |||
Add;- Fixed Manu. OH | $ 7.00 | |||
$ 40.00 | ||||
Contribution per unit | $ 7.00 | |||
Units Sold | 8000.00 | |||
Financial Advantage | $ 56,000.00 | |||
Note:- we don't know fixed fee paid to government or company | ||||
Answer to question no 3 | ||||
Normal Sales Price | $ 53.00 | |||
Total Variable Cost | $ 35.00 | |||
Contribution per unit (Normal Sale) |
$ 18.00 | |||
Units Sold | 8000.00 | |||
Contribution per unit (Sale to U.S. Army) |
$ 7.00 | |||
Financial Disadvantage | $ 88,000.00 | |||
(18-7) * 8000 | ||||
Polaski Company manufactures and sells a single product called a Ret. Operating at capacity, the company...
Polaski Company manufactures and sells a single product called a Ret. Operating at capacity, the company can produce and sell 44,000 Rets per year. Costs associated with this level of production and sales are given below: Unit Total Direct materials $ 15 $ 660,000 Direct labor 8 352,000 Variable manufacturing overhead 3 132,000 Fixed manufacturing overhead 7 308,000 Variable selling expense 4 176,000 Fixed selling expense 6 264,000 Total cost $ 43 $ 1,892,000 The Rets normally sell for $48...
Polaski Company manufactures and sells a single product called a Ret. Operating at capacity, the company can produce and sell 36,000 Rets per year. Costs associated with this level of production and sales are given below: Unit Total $ 15 Direct materials Direct labor Variable manufacturing overhead Fixed manufacturing overhead Variable selling expense Fixed selling expense 540,000 288,000 108,000 8 7 252,000 72,000 2 6 216,000 $ 1,476,000 41 Total cost The Rets normally sell for $46 each. Fixed manufacturing...
Polaski Company manufactures and sells a single product called a Ret. Operating at capacity, the company can produce and sell 50,000 Rets per year. Costs associated with this level of production and sales are given below. Unit $15 Direct materials Direct labor Variable manufacturing overhead Fixed manufacturing overhead Variable selling expense Fixed selling expense Total cost Total $ 750,000 400,000 150.000 350,000 200,000 300,000 $ 2,150,000 The Rets normally sell for $48 each. Fixed manufacturing overhead is $350,000 per year...
Polaski Company manufactures and sells a single product called a Ret. Operating at capacity, the company can produce and sell 34,000 Rets per year. Costs associated with this level of production and sales are given below: Unit $ 20 6 Direct materials Direct labor Variable manufacturing overhead Fixed manufacturing overhead Variable selling expense Fixed selling expense Total cost Total $ 680,000 204,000 102,000 238,000 136,000 204,000 $ 1,564,000 The Rets normally sell for $51 each. Fixed manufacturing overhead is $238,000...
Polaski Company manufactures and sells a single product called a Ret. Operating at capacity, the company can produce and sell 36,000 Rets per year. Costs associated with this level of production and sales are given below: Unit $ 20 10 Direct materials Direct labor Variable manufacturing overhead Fixed manufacturing overhead Variable selling expense Fixed selling expense Total cost Total $ 720,000 360,000 108,000 252,000 72,000 216,000 $ 1,728,000 $ 48 The Rets normally sell for $53 each. Fixed manufacturing overhead...
Polaski Company manufactures and sells a single product called a Ret. Operating at capacity, the company can produce and sell 34,000 Rets per year. Costs associated with this level of production and sales are given below: Unit ما علما أ Direct materials Direct labor Variable manufacturing overhead Fixed manufacturing overhead Variable selling expense Fixed selling expense Total cost Total $ 850,000 340,000 102,000 238,000 68,000 204,000 $ 1,802,000 ن ا ا The Rets normally sell for $58 each. Fixed manufacturing...
Polaski Company manufactures and sells a single product called a Ret. Operating at capacity, the company can produce and sell 40,000 Rets per year. Costs associated with this level of production and sales are given below: Unit $ 20 Direct materials Direct labor Variable manufacturing overhead Fixed manufacturing overhead Variable selling expense Fixed selling expense Total cost Now Total 800,000 400,000 120,000 360,000 160,000 240,000 $ 2,980,000 The Rets normally sell for $57 each. Fixed manufacturing overhead is $360,000 per...
Polaski Company manufactures and sells a single product called a Ret. Operating at capacity, the company can produce and sell 36,000 Rets per year. Costs associated with this level of production and sales are given below: Unit Total Direct materials $ 15 $ 540,000 Direct labor 8 288,000 Variable manufacturing overhead 3 108,000 Fixed manufacturing overhead 5 180,000 Variable selling expense 4 144,000 Fixed selling expense 6 216,000 Total cost $ 41 $ 1,476,000 The Rets normally sell for $46...
Polaski Company manufactures and sells a single product called a Ret. Operating at capacity, the company can produce and sell 34,000 Rets per year. Costs associated with this level of production and sales are given below: Unit Total Direct materials $ 20 $ 680,000 Direct labor 6 204,000 Variable manufacturing overhead 3 102,000 Fixed manufacturing overhead 5 170,000 Variable selling expense 4 136,000 Fixed selling expense 6 204,000 Total cost $ 44 $ 1,496,000 The Rets normally sell for $49...
Polaski Company manufactures and sells a single product called a Ret. Operating at capacity, the company can produce and sell 36,000 Rets per year. Costs associated with this level of production and sales are given below: Unit 20 Total Direct materials 720,000 288,000 108,000 324,000 144,000 216,000 Direct labor 8 Variable manufacturing overhead Fixed manufacturing overhead Variable selling expense Fixed selling expense 3 9 4 6 50 1,800,000 Total cost The Rets normally sell for $55 each. Fixed manufacturing overhead...