So, here are some company ratios for a fictional retail company along with industry averages. (Part A): Go through and determine basic trending for each category. (Part B): Then, based on what you learned here, you will need to determine the overall health of the company based on your trend analysis. What do your trends say in terms of the industry averages and the overall health of this company? Yes, I realize no specific industry is shown. This is a simple exercise on industry analysis. If you are unsure what some of these ratios are, please review a finance textbook, the information I placed into Module Five's area, and/or the information contained in your textbook, pages C8 – C12. For the trending for each category, just a few words or numbers. Please be specific, not “it increased” or “it decreased.” Think like a business person when you do this one!
Part A:
Ratios |
2016 |
2014 |
2012 |
*Industry AVG (2012 - 2016) |
Trend Analysis |
Current |
1.1X |
1.1X |
2.3X |
2.7X |
|
Quick |
.5X |
.4X |
.8X |
1.0X |
|
Inventory Turnover |
4.5X |
4.5X |
4.8X |
6.1X |
|
Average Collection Period (ACP)/Days Sales Outstanding (DSO) |
45.0 days |
39.0 days |
36.8 days |
32.0 days |
|
Fixed Assets Turnover |
8.2X |
6.2X |
10.0X |
7.0X |
|
Total Assets Utilization (Turnover) |
1.5X |
2.0X |
2.3X |
2.6X |
|
Debt to total Assets ratio |
88.9% |
95.4% |
54.8% |
50.0% |
|
TIE |
-.10X |
-3.9X |
3.3X |
6.2X |
|
Fixed Charge Coverage |
3.0X |
-3.0X |
2.4X |
5.1X |
|
Profit Margin on Sales |
3.0% |
-8.9% |
2.6% |
3.5% |
|
ROA (Total Assets) |
1.2% |
-18.1% |
6.0% |
9.1% |
|
P/E |
.50X |
-1.40X |
9.7X |
7.2% |
|
Market/Book Value |
So, here are some company ratios for a fictional retail company along with industry averages. (Part A):...
Elizabeth got an assignment to compare ratios of her company with the industry averages. The following information was provided Ratio Current ratio Operating return on assets Debt ratio Days in receivables PlE ratio Elizabeth's company Industry average 24% 55% 40 days 22x 2.0 25% 59% 30 days 20x What ratio should be of concern to Elizabeth? (hint: think about liquidity) A. Operating return on assets B. P/E ratio C. Current ratio D. Days in receivables O E. Debt ratio
RATIO ANALYSIS Data for Barry Computer Co. and its industry averages follow. Barry Computer Company: Balance Sheet as of December 31, 2016 (In Thousands) Cash $114,000 Accounts payable $142,500 Receivables 456,000 Other current liabilities 199,500 Inventories 313,500 Notes payable to bank 71,250 Total current assets $883,500 Total current liabilities $413,250 Long-term debt $299,250 Net fixed assets 541,500 Common equity 712,500 Total assets $1,425,000 Total liabilities and equity $1,425,000 Barry Computer Company: Income Statement for Year Ended December 31, 2016 (In...
Data for Barry Computer Co. and its industry averages follow. The firm's debt is priced at par, so the market value of its debt equals its book value. Since dollars are in thousands, number of shares are shown in thousands too. Barry Computer Company: Balance Sheet as of December 31, 2019 (In Thousands) Cash $ 122,760 Accounts payable $ 133,920 Receivables 446,400 Other current liabilities 156,240 Inventories 301,320 Notes payable to bank 55,800 Total current assets $ 870,480 Total current...
Data for Barry Computer Co. and its industry averages follow. The firm's debt is priced at par, so the market value of its debt equals its book value. Since dollars are in thousands, number of shares are shown in thousands too. Barry Computer Company: Balance Sheet as of December 31, 2019 (In Thousands) Cash $ 84,000 Accounts payable $ 119,000 Receivables 252,000 Other current liabilities 105,000 Inventories 196,000 Notes payable to bank 84,000 Total current assets $ 532,000 Total current...
Data for Barry Computer Co. and its industry averages follow. The firm's debt is priced at par, so the market value of its debt equals its book value. Since dollars are in thousands, number of shares are shown in thousands too. Barry Computer Company: Balance Sheet as of December 31, 2018 (In Thousands) Cash $221,260 Accounts payable $255,300 Receivables 629,740 Other current liabilities 187,220 Inventories 476,560 Notes payable to bank 170,200 Total current assets $1,327,560 Total current liabilities $612,720 Long-term...
Data for Barry Computer Co. and its industry averages follow Barry Computer Company: Balance Sheet as of December 31, 2016 (In Thousands) Accounts payable Cash $174,960 $160,380 Receivables Other current liabilities 174,960 510,300 Inventories 393,660 Notes payable to bank 116,640 Total current assets $1,078,920 Total current liabilities $451,980 Long-term debt $335,340 Net fixed assets 379,080 Common equity 670,680 Total assets $1,458,000 Total liabilities and equity $1,458,000 Barry Computer Company: Income Statement for Year Ended December 31, 2016 (In Thousands) Sales...
Data for Barry Computer Co. and its industry averages follow. The firm's debt is priced at par, so the market value of its debt equals its book value. Since dollars are in thousands, number of shares are shown in thousands too. Barry Computer Company: Balance Sheet as of December 31, 2019 (In Thousands) Cash $ 107,360 Accounts payable $ 214,720 Receivables 496,540 Other current liabilities 214,720 Inventories 389,180 Notes payable to bank 80,520 Total current assets $ 993,080 Total current...
Problem 4-23 Ratio Analysis Data for Barry Computer Co. and its industry averages follow. Barry Computer Company: Balance Sheet as of December 31, 2015 (In Thousands) Cash $77,500 Accounts payable $129,000 Receivables 336,000 Other current liabilities 117,000 Inventories 241,500 Notes payable 84,000 Total current assets $655,000 Total current liabilities $330,000 Long-term debt $256,500 Net fixed assets 292,500 Common equity 361,000 Total assets $947,500 Total liabilities and equity $648,000 Barry Computer Company: Income Statement for Year Ended December 31, 2015(In Thousands)...
Data for Barry Computer Co. and its industry averages follow. The firm's debt is priced at par, so the market value of its debt equals its book value. Since dollars are in thousands, number of shares are shown in thousands too. Barry Computer Company: Balance Sheet as of December 31, 2019 (In Thousands) Cash $ 131,250 Accounts payable Receivables 253,125 Other current liabilities Inventories 196,875 Notes payable to bank Total current assets $581,250 Total current liabilities Long-term debt Net fixed...
Data for Barry Computer Co. and its industry averages follow. The firm's debt is priced at par, so the market value of its debt equals its book value. Since dollars are in thousands, number of shares are shown in thousands too. Barry Computer Company: Balance Sheet as of December 31, 2019 (In Thousands) Cash $ 89,540 Accounts payable Receivables 219,780 Other current liabilities Inventories 203,500 Notes payable to bank Total current assets $512,820 Total current liabilities Long-term debt Net fixed...