Portions of the financial statements for Clear Transmissions
Company are provided below.
CLEAR TRANSMISSIONS COMPANY Income Statement For the Year Ended December 31, 2018 ($ in 000s) |
|||||||
Sales | $ | 1,320 | |||||
Cost of goods sold | 500 | ||||||
Gross margin | 820 | ||||||
Salaries expense | $ | 220 | |||||
Depreciation expense | 180 | ||||||
Patent amortization expense | 10 | ||||||
Interest expense | 40 | ||||||
Loss on sale of cash equivalents | 6 | 456 | |||||
Income before taxes | 364 | ||||||
Income tax expense | 182 | ||||||
Net Income | $ | 182 | |||||
CLEAR TRANSMISSIONS COMPANY Selected Accounts from Comparative Balance Sheets December 31, 2018 and 2017 ($ in 000s) |
|||||||||
Year | |||||||||
2018 | 2017 | Change | |||||||
Cash | $ | 102 | $ | 100 | $ | 2 | |||
Accounts receivable | 220 | 232 | (12 | ) | |||||
Inventory | 440 | 450 | (10 | ) | |||||
Accounts payable | 140 | 134 | 6 | ||||||
Salaries payable | 80 | 86 | (6 | ) | |||||
Interest payable | 25 | 20 | 5 | ||||||
Income taxes payable | 15 | 10 | 5 | ||||||
Required:
Prepare the cash flows from operating activities section of the
statement of cash flows for Clear Transmissions Company using the
direct method. (Enter your
answers in thousands (i.e., 5,000 should be entered as 5).
Amounts to be deducted should be indicated with a minus
sign.)
Cash Flows from Operating Activities:
Cash received from customers$1,332Cash
paid to suppliers(484)
Cash paid to employees(226)
Cash paid for interest(35)
Cash paid for income taxes(177)
Cash decrease from sale of cash equivalents?
Net cash flows from operating activities $410
Ans. Cash decrease from sale of cash equivalents will be equal to the loss on sale of cash equivalents = $6
Cash Flows from Operating Activities:
Cash received from customers $1,332
Cash paid to suppliers. (484)
Cash paid to employees. (226)
Cash paid for interest. (35)
Cash paid for income taxes. (177)
Cash decrease from sale of cash equivalents. (6)
Net cash flows from operating activities . $404
Portions of the financial statements for Clear Transmissions Company are provided below. CLEAR TRANSMISSIONS COMPANY Income...
13. Portions of the financial statements for Clear Transmissions Company are provided below. CLEAR TRANSMISSIONS COMPANY Income Statement For the Year Ended December 31, 2018 ($ in 000s) Sales $ 2,160 Cost of goods sold 864 Gross margin 1,296 Salaries expense $ 388 Depreciation expense 250 Patent amortization expense 38 Interest expense 96 Loss on sale of cash equivalents 20 792 Income before taxes 504 Income tax expense 252 Net Income $ 252 CLEAR TRANSMISSIONS COMPANY Selected Accounts from Comparative...
Portions of the financial statements for Clear Transmissions Company are provided below. CLEAR TRANSMISSIONS COMPANY Income Statement For the Year Ended December 31, 2021 ($ in thousands) Sales $ 2,280 Cost of goods sold 912 Gross margin 1,368 Salaries expense $ 412 Depreciation expense 260 Amortization expense 42 Interest expense 104 Loss on sale of cash equivalents 22 840 Income before taxes 528 Income tax expense 264 Net Income $ 264 CLEAR TRANSMISSIONS COMPANY Selected Accounts from Comparative Balance Sheets...
12.
Portions of the financial statements for Myriad Products are provided below. $ 780 273 507 MYRIAD PRODUCTS COMPANY Income Statement For the Year Ended December 31, 2018 ($ in millions) Sales Cost of goods sold Gross margin Salaries expense Depreciation expense Patent amortization expense Interest expense Loss on sale of land Income before taxes Income tax expense Net Income 133 $ 133 MYRIAD PRODUCTS COMPANY Selected Accounts from Comparative Balance Sheets December 31, 2018 and 2017 ($ in millions)...
Portions of the financial statements for Myriad Products are
provided below.
MYRIAD PRODUCTS COMPANY
Income Statement
For the Year Ended December 31, 2018
($ in millions)
Sales
$
900
Cost of goods sold
315
Gross margin
585
Salaries expense
$
150
Depreciation expense
98
Patent amortization expense
5
Interest expense
38
Loss on sale of land
4
295
Income before taxes
290
Income tax expense
145
Net Income
$
145
MYRIAD PRODUCTS COMPANY
Selected Accounts from Comparative Balance Sheets
December...
Portions of the financial statements for Myriad Products are provided below. MYRIAD PRODUCTS COMPANY Income Statement For the Year Ended December 31, 2018 ($ in millions) Sales $ 680 Cost of goods sold 238 Gross margin 442 Salaries expense $ 95 Depreciation expense 76 Patent amortization expense 5 Interest expense 16 Loss on sale of land 4 196 Income before taxes 246 Income tax expense 123 Net Income $ 123 MYRIAD PRODUCTS COMPANY Selected Accounts from Comparative Balance Sheets December...
14. Portions of the financial statements for Myriad Products are provided below. MYRIAD PRODUCTS COMPANY Income Statement For the Year Ended December 31, 2018 ($ in millions) Sales $ 640 Cost of goods sold 224 Gross margin 416 Salaries expense $ 90 Depreciation expense 74 Patent amortization expense 5 Interest expense 14 Loss on sale of land 3 186 Income before taxes 230 Income tax expense 115 Net Income $ 115 MYRIAD PRODUCTS COMPANY Selected Accounts from Comparative Balance Sheets...
Portions of the financial statements for Myriad Products are provided below. MYRIAD PRODUCTS COMPANY Income Statement For the Year Ended December 31, 2818 (s in millions) $ 900 315 585 Sales Cost of goods sold Gross margin Salaries expense Depreciation expense Patent amortization expense Interest expense Loss on sale of land Income before taxes $150 98 38 295 298 145 145 Income tax expense Net Income MYRIAD PRODUCTS COMPANY Selected Accounts from Comparative Balance Sheets December 31, 2818 and 2817...
Portions of the financial statements for Myriad Products are provided below. $ 98e 343 637 MYRIAD PRODUCTS COMPANY Income Statement For the Year Ended December 31, 2018 ($ in millions) Sales Cost of goods sold Gross margin Salaries expense $179 Depreciation expense Patent amortization expense Interest expense Loss on sale of land Income before taxes Income tax expense Net Income 106 MYRIAD PRODUCTS COMPANY Selected Accounts from Comparative Balance Sheets December 31, 2018 and 2017 (s in millions) Year 2018...
Portions of the financial statements for Myriad Products are provided below. MYRIAD PRODUCTS COMPANY Income Statement For the Year Ended December 31, 2818 (s in millions) Sales $760 Cost of goods sold Gross margin Salaries expense Depreciation expense Patent amortization expense Interest expense Loss on sale of land Income before taxes Income tax expense 228 532 $115 84 5 24 4 232 30e 158 150 Net Income MYRIAD PRODUCTS COMPANY Selected Accounts from Comparative Balance Sheets December 31, 2018 and...
Portions of the financial statements for Parnell Company are provided below. PARNELL COMPANYIncome StatementFor the Year Ended December 31, 2018($ in 000s)Revenues and gains:Sales$790Gain on sale of buildings10$800Expenses and loss:Cost of goods sold$295Salaries119Insurance39Depreciation122Interest expense49Loss on sale of machinery12636Income before tax164Income tax expense82Net income$82 PARNELL COMPANYSelected Accounts from Comparative Balance SheetsDecember 31, 2018 and 2017($ in 000s)Year20182017ChangeCash$133$101$32Accounts receivable323217106Inventory322424(102)Prepaid insurance6787(20)Accounts payable20911891Salaries payable1049410Deferred income tax liability62539Bond discount188201(13) Required:1. Prepare the cash flows from operating activities section of the statement of cash flows for Parnell Company using the...