Portions of the financial statements for Myriad Products are
provided below.
MYRIAD PRODUCTS COMPANY Income Statement For the Year Ended December 31, 2018 ($ in millions) |
|||||||
Sales | $ | 900 | |||||
Cost of goods sold | 315 | ||||||
Gross margin | 585 | ||||||
Salaries expense | $ | 150 | |||||
Depreciation expense | 98 | ||||||
Patent amortization expense | 5 | ||||||
Interest expense | 38 | ||||||
Loss on sale of land | 4 | 295 | |||||
Income before taxes | 290 | ||||||
Income tax expense | 145 | ||||||
Net Income | $ | 145 | |||||
MYRIAD PRODUCTS COMPANY Selected Accounts from Comparative Balance Sheets December 31, 2018 and 2017 ($ in millions) |
|||||||||
Year | |||||||||
2018 | 2017 | Change | |||||||
Cash | $ | 138 | $ | 130 | $ | 8 | |||
Accounts receivable | 261 | 277 | (16 | ) | |||||
Inventory | 465 | 480 | (15 | ) | |||||
Accounts payable | 203 | 194 | 9 | ||||||
Salaries payable | 107 | 116 | (9 | ) | |||||
Interest payable | 57 | 50 | 7 | ||||||
Income taxes payable | 48 | 40 | 8 | ||||||
Required:
Prepare the cash flows from operating activities section of the
statement of cash flows for Myriad Products Company using the
indirect method. (Enter your answers in millions
(i.e., 10,000,000 should be entered as 10.). Amounts to be deducted
should be indicated with a minus sign.)
Cash flow from operating Activities | $ in Million |
Net Income | 145 |
Non cash Expenses | |
Depreciation | 98 |
Patent amortization expenses | 5 |
Loss on sale of Land | 4 |
Changes in operating Assets & Liabilities | |
Cash(138-130) | 8 |
Accounts receivable(277-261) | 16 |
Inventory(480-465) | 15 |
Accounts Payable(194-203) | -9 |
Salaries payable(116-107) | 9 |
Interest payable(50-57) | -7 |
Income tax payable(40-48) | -8 |
Net Cash flow from operating Activities | 276 |
Portions of the financial statements for Myriad Products are provided below. MYRIAD PRODUCTS COMPANY Income Statement...
Portions of the financial statements for Myriad Products are provided below. MYRIAD PRODUCTS COMPANY Income Statement For the Year Ended December 31, 2818 (s in millions) $ 900 315 585 Sales Cost of goods sold Gross margin Salaries expense Depreciation expense Patent amortization expense Interest expense Loss on sale of land Income before taxes $150 98 38 295 298 145 145 Income tax expense Net Income MYRIAD PRODUCTS COMPANY Selected Accounts from Comparative Balance Sheets December 31, 2818 and 2817...
14. Portions of the financial statements for Myriad Products are provided below. MYRIAD PRODUCTS COMPANY Income Statement For the Year Ended December 31, 2018 ($ in millions) Sales $ 640 Cost of goods sold 224 Gross margin 416 Salaries expense $ 90 Depreciation expense 74 Patent amortization expense 5 Interest expense 14 Loss on sale of land 3 186 Income before taxes 230 Income tax expense 115 Net Income $ 115 MYRIAD PRODUCTS COMPANY Selected Accounts from Comparative Balance Sheets...
12. Portions of the financial statements for Myriad Products are provided below. $ 780 273 507 MYRIAD PRODUCTS COMPANY Income Statement For the Year Ended December 31, 2018 ($ in millions) Sales Cost of goods sold Gross margin Salaries expense Depreciation expense Patent amortization expense Interest expense Loss on sale of land Income before taxes Income tax expense Net Income 133 $ 133 MYRIAD PRODUCTS COMPANY Selected Accounts from Comparative Balance Sheets December 31, 2018 and 2017 ($ in millions)...
Portions of the financial statements for Myriad Products are provided below. $ 98e 343 637 MYRIAD PRODUCTS COMPANY Income Statement For the Year Ended December 31, 2018 ($ in millions) Sales Cost of goods sold Gross margin Salaries expense $179 Depreciation expense Patent amortization expense Interest expense Loss on sale of land Income before taxes Income tax expense Net Income 106 MYRIAD PRODUCTS COMPANY Selected Accounts from Comparative Balance Sheets December 31, 2018 and 2017 (s in millions) Year 2018...
Portions of the financial statements for Myriad Products are provided below. MYRIAD PRODUCTS COMPANY Income Statement For the Year Ended December 31, 2818 (s in millions) Sales $760 Cost of goods sold Gross margin Salaries expense Depreciation expense Patent amortization expense Interest expense Loss on sale of land Income before taxes Income tax expense 228 532 $115 84 5 24 4 232 30e 158 150 Net Income MYRIAD PRODUCTS COMPANY Selected Accounts from Comparative Balance Sheets December 31, 2018 and...
Portions of the financial statements for Myriad Products are provided below. $ 940 MYRIAD PRODUCTS COMPANY Income Statement For the Year Ended December 31, 2021 ($ in millions) Sales Cost of goods sold Gross margin Salaries expense Depreciation expense 102 Amortization expense Interest expense Loss on sale of land Income before taxes Income tax expense Net Income $160 298 149 $ 149 MYRIAD PRODUCTS COMPANY Selected Accounts from Comparative Balance Sheets December 31, 2021 and 2020 (5 in millions) Year...
Portions of the financial statements for Myriad Products are provided below. Required: Prepare the cash flows from the operating activities section of the statement of cash flows for Myriad Products Company using the indirect method. (Enter your answers in millions (Le., 10,000,000 should be entered es 10). Amounts to be deducted should be indicated with a minus sign.)
Portions of the financial statements for Myriad Products are provided below. $ 600 210 390 MYRIAD PRODUCTS COMPANY Income Statement For the Year Ended December 31, 2021 ($ in millions) Sales Cost of goods sold Gross margin Salaries expense Depreciation expense Amortization expense Interest expense Loss on sale of land Income before taxes Income tax expense Net Income 168 222 111 $ 111 Change 2021 $105 222 2020 S182 235 Cash Accounts receivable Inventory Accounts payable Salaries payable Interest payable...
Portions of the financial statements for Myriad Products are provided below. MYRIAD PRODUCTS COMPANY Income Statement For the Year Ended December 31, 2018 ($ in millions) Sales $ 680 Cost of goods sold 238 Gross margin 442 Salaries expense $ 95 Depreciation expense 76 Patent amortization expense 5 Interest expense 16 Loss on sale of land 4 196 Income before taxes 246 Income tax expense 123 Net Income $ 123 MYRIAD PRODUCTS COMPANY Selected Accounts from Comparative Balance Sheets December...
Portions of the financial statements for Hawkeye Company are provided below. HAWKEYE COMPANY Income Statement For the Year Ended December 31, 2021 ($ in millions) Sales $ 900 Cost of goods sold 350 Gross margin 550 Operating expenses: Salaries $ 232 Depreciation 190 Loss on sale of land 12 Total operating expenses 434 Operating income 116 Other income (expense): Gain on sale of cash equivalents 4 Interest expense (40) Income before tax 80 Income tax expense 40 Net income...