Question

Horizon Financial Inc. was organized on February 28. Projected selling and administrative expenses for each of...

Horizon Financial Inc. was organized on February 28. Projected selling and administrative expenses for each of the first three months of operations are as follows:

March $146,200
April 136,000
May 123,800

Depreciation, insurance, and property taxes represent $31,000 of the estimated monthly expenses. The annual insurance premium was paid on February 28, and property taxes for the year will be paid in June. 71% of the remainder of the expenses are expected to be paid in the month in which they are incurred, with the balance to be paid in the following month.

Prepare a schedule of cash payments for selling and administrative expenses for March, April, and May.

Excel Learning Systems Inc.
Schedule of Cash Payments for Selling and Administrative Expenses
For the Three Months Ending May 31
March April May
March expenses:
Paid in March $
Paid in April $
April expenses:
Paid in April
Paid in May $
May expenses:
Paid in May
Total cash payments $ $

$

0 0
Add a comment Improve this question Transcribed image text
Answer #1

Solution

Excel Learning Systems Inc.
Schedule of Cash Payments for Selling and Administrative Expenses
For the Three Months Ending May 31
March April May
March expenses:
Paid in March $ 81,792.00
Paid in April $       33,408.00
April expenses:
Paid in April $       74,550.00
Paid in May $    30,450.00
May expenses:
Paid in May $    65,888.00
Total cash payments $ 81,792.00 $     107,958.00 $    96,338.00

Working

March April May
Total Selling and Administrative expenses $ 146,200.00 $        136,000.00 $   123,800.00
Less: Non cash expense $    31,000.00 $          31,000.00 $      31,000.00
Cash expenses $ 115,200.00 $        105,000.00 $      92,800.00
Paid in current month $    81,792.00 $          74,550.00 $      65,888.00
Paid in next month $    33,408.00 $          30,450.00 $      26,912.00
Add a comment
Know the answer?
Add Answer to:
Horizon Financial Inc. was organized on February 28. Projected selling and administrative expenses for each of...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • SafeMark Financial Inc. was organized on February 28. Projected selling and administrative expenses for each of...

    SafeMark Financial Inc. was organized on February 28. Projected selling and administrative expenses for each of the first three months of operations are as follows: March $127,700 April 118,800 May 108,100 Depreciation, insurance, and property taxes represent $27,000 of the estimated monthly expenses. The annual insurance premium was paid on February 28, and property taxes for the year will be paid in June. 58% of the remainder of the expenses are expected to be paid in the month in which...

  • Answer completely and correctly please. Horizon Financial Inc. was organized on February 28. Projected selling and...

    Answer completely and correctly please. Horizon Financial Inc. was organized on February 28. Projected selling and administrative expenses for each of the first three months of operations are as follows: March $93,000 April 86,500 May 78,700 Depreciation, insurance, and property taxes represent $20,000 of the estimated monthly expenses. The annual insurance premium was paid on February 28, and property taxes for the year will be paid in June. 69% of the remainder of the expenses are expected to be paid...

  • Schedule of cash payments for a service company Horizon Financial Inc. was organized on February 28. Projected sell...

    Schedule of cash payments for a service company Horizon Financial Inc. was organized on February 28. Projected selling and administrative expenses for each of the first three months of operations are as follows: March $135,300 April 125,400 May 114,100 Depreciation, Insurance, and property taxes represent $29,000 of the estimated monthly expenses. The annual insurance premium was paid on February 28, and property taxes for the year will be paid in June. 70% of the remainder of the expenses are expected...

  • Schedule of cash payments for a service company Horizon Financial Inc. was organized on February 28....

    Schedule of cash payments for a service company Horizon Financial Inc. was organized on February 28. Projected selling and administrative expenses for each of the first three months of operations are as follows: March $177,900 April 165,400 May 150,500 Depreciation, insurance, and property taxes represent $38,000 of the estimated monthly expenses. The annual insurance premium was paid on February 28, and property taxes for the year will be paid in June. 75% of the remainder of the expenses are expected...

  • Schedule of cash payments for a service company Horizon Financial Inc. was organized on February 28....

    Schedule of cash payments for a service company Horizon Financial Inc. was organized on February 28. Projected selling and administrative expenses for each of the first three months of operations are as follows: March $102,500 April 95,300 86,700 May Depreciation, insurance, and property taxes represent $22,000 of the estimated monthly expenses. The annual insurance premium was paid on February 28, and property taxes for the year will be paid in June. 69% of the remainder of the expenses are expected...

  • Schedule of cash payments for a service company Horizon Financial Inc. was organized on February 28....

    Schedule of cash payments for a service company Horizon Financial Inc. was organized on February 28. Projected selling and administrative expenses for each of the first three months of operations are as follows: March $87,500 April 80,500 May 73,300 Depreciation, insurance, and property taxes represent $18,000 of the estimated monthly expenses. The annual insurance premium was paid on February 28, and property taxes for the year will be paid in June. 61% of the remainder of the expenses are expected...

  • Schedule of cash payments for a service company Horizon Financial Inc. was organized on February 28....

    Schedule of cash payments for a service company Horizon Financial Inc. was organized on February 28. Projected selling and administrative expenses for each of the first three months of operations are as follows: March $135,300 April 125,400 May 114,100 Depreciation, Insurance, and property taxes represent $29,000 of the estimated monthly expenses. The annual insurance premium was paid on February 28, and property taxes for the year will be paid in June. 70% of the remainder of the expenses are expected...

  • Schedule of cash payments for a service company Horizon Financial Inc. was organized on February 28....

    Schedule of cash payments for a service company Horizon Financial Inc. was organized on February 28. Projected selling and administrative expenses for each of the first three months of operations are as follows: March April May Depreciation, insurance, and property taxes represent $25,000 of the estimated monthly expenses. The annual insurance premium was paid on February $116,400 110,600 100,600 expenses. The annual insurance premium was paid on February 28, and property taxes for the year will be paid in June....

  • Schedule of cash payments for a service company Horizon Financial Inc. was organized on February 28....

    Schedule of cash payments for a service company Horizon Financial Inc. was organized on February 28. Projected selling and administrative expenses for each of the first three months of operations are as follows: March $123,500 April 116,100 May 105,700 Depreciation, insurance, and property taxes represent $26,000 of the estimated monthly expenses. The annual insurance premium was paid on February 28, and property taxes for the year will be paid in June. 73% of the remainder of the expenses are expected...

  • Schedule of cash payments for a service company Horizon Financial Inc. was organized on February 28....

    Schedule of cash payments for a service company Horizon Financial Inc. was organized on February 28. Projected selling and administrative expenses for each of the first three months of operations are as follows: March $145,800 April 138,500 May 126,000 Depreciation, insurance, and property taxes represent $32,000 of the estimated monthly expenses. The annual insurance premium was paid on February 28, and property taxes for the year will be paid in June. 70% of the remainder of the expenses are expected...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT