Performance Report Based on Actual Production
Palladium Inc. produces a variety of household cleaning products. Palladium's controller has developed standard costs for the following four overhead items:
Overhead Item | Total Fixed Cost | Variable Rate per Direct Labor Hour |
Maintenance | $ 86,000 | $0.20 |
Power | 0.45 | |
Indirect labor | 140,000 | 2.10 |
Rent | 35,000 |
Next year, Palladium expects production to require 90,000 direct labor hours.
Assume that actual production required 98,000 direct labor hours at standard. The actual overhead costs incurred were as follows:
Maintenance | $90,000 | Indirect labor | $336,000 | |
Power | 41,200 | Rent | 35,000 |
X
Performance Report
Prepare a performance report for the period based on actual production. In the variance type column, select "F" for favorable and "U" for unfavorable. If the variance is zero, enter ("0") in the variance amount column and "N" for neither in the variance type column. Enter negative values for negative numbers.
Palladium Inc. | ||||
Performance Report | ||||
Actual | Budgeted | Variance | Variance Type (F or U or N) | |
Direct labor hours based on actual | ||||
Variable overhead: | ||||
Maintenance | $ | $ | $ | |
Power | ||||
Indirect labor | ||||
Rent | ||||
Total overhead | $ | $ | $ |
Performance Report
Prepare a performance report for the period based on actual production. In the variance type column, select "F" for favorable and "U" for unfavorable. If the variance is zero, enter ("0") in the variance amount column and "N" for neither in the variance type column. Enter negative values for negative numbers.
Palladium Inc. | ||||
Performance Report | ||||
Actual | Budgeted | Variance | Variance Type (F or U or N) | |
Direct labor hours based on actual | 98000 | 98000 | ||
Variable overhead: | ||||
Maintenance | 90000 | $105600 | -$15600 | F |
Power | 41200 | 44100 | -2900 | F |
Indirect labor | 336000 | 345800 | -9800 | F |
Rent | 35000 | 35000 | 0 | None |
Total overhead | $502200 | $530500 | $28300 | F |
Performance Report Based on Actual Production Palladium Inc. produces a variety of household cleaning products. Palladium's...
erformance Report Based on Actual Production Palladium Inc. produces a variety of household cleaning products. Palladium's controller has developed standard costs for the following four overhead items: Overhead Item Total Fixed Cost Variable Rate per Direct Labor Hour Maintenance $ 86,000 $0.20 Power 0.45 Indirect labor 140,000 2.10 Rent 35,000 Next year, Palladium expects production to require 90,000 direct labor hours. Assume that actual production required 106,000 direct labor hours at standard. The actual overhead costs incurred were as follows:...
Performance Report Based on Actual Production Palladium Inc. produces a variety of household cleaning products. Palladium's controller has developed standard costs for the following four overhead items: Variable Rate per Direct Overhead Item Total Fixed Cost Labor Hour Maintenance $ 86,000 $0.20 Power 0.45 Indirect labor 140,000 2.10 Rent 35,000 Assume that actual production required 93,000 direct labor hours at standard. The actual overhead costs incurred were as follows: Maintenance $107,000 Power 41,200 Indirect labor 336,000 Rent 35,000 Required: Prepare...
Performance Report Based on Budgeted and Actual Levels of Production Bowling Company budgeted the following amounts: Variable costs of production: Direct materials 3 pounds @ $0.60 per pound Direct labor 0.5 hr. @ $16.00 per hour VOH 0.5 hr. @ $2.20 FOH: Materials handling $6,200 Depreciation $2,600 At the end of the year, Bowling had the following actual costs for production of 3,800 units: Direct materials $6,800 Direct labor 30,500 VOH 4,200 FOH: Materials handling 6,300 Depreciation $2,600 Required: 1....
Performance Report Scafidi Company provided the following information for last year. Master Budget Actual Data Budgeted production 4,400 4,200 units Direct materials: 8 kilograms @ 0.6 per kilogram $6,800 Direct labour: 0.4 hr. @ $15.50 per hour 30,500 VOH: 0.4 hr. @ $2.70 4,200 FOH: Materials handling, $6,600 6,300 Depreciation, $2,700 2,700 Required: 1. Calculate the budgeted amounts for each cost category listed above for the 4,400 budgeted units, then give the total below. Direct materials $ Direct labour $...
Packaging Solutions Corporation manufactures and sells a wide variety of packaging products. Performance reports are prepared monthly for each department. The planning budget and flexible budget for the Production Department are based on the following formulas, where q is the number of labor-hours worked in a month: Cost Formulas Direct labor $16.50q Indirect labor $4,600 + $2.00q Utilities $5,700 + $0.60q Supplies $1,600 + $0.20q Equipment depreciation $18,700 + $3.00q Factory rent $8,600 Property taxes $3,000 Factory administration $13,400 +...
Flexible Budget In an attempt to improve budgeting, the controller for Meliore, Inc., has developed a flexible budget for overhead costs. Meliore, Inc., makes two types of products, the standard model and the deluxe model. Meliore expects to produce 300,000 units of the standard model and 120,000 units of the deluxe model during the coming year. The standard model requires 0.05 direct labor hour per unit, and the deluxe model requires 0.08. The controller has developed the following cost formulas...
Packaging Solutions Corporation manufactures and sells a wide variety of packaging products. Performance reports are prepared monthly for each department. The planning budget and flexible budget for the Production Department are based on the following formulas, where q is the number of labor-hours worked in a month: Packaging Solutions Corporation manufactures and sells a wide variety of packaging products. Performance reports are prepared monthly for each department. The planning budget and flexible budget for the Production Department are based on...
Packaging Solutions Corporation manufactures and sells a wide variety of packaging products. Performance reports are prepared monthly for each department. The planning budget and flexible budget for the Production Department are based on the following formulas, where is the number of labor-hours worked in a month: Direct labor Indirect labor Utilities Supplies Equipment depreciation Factory rent Property taxes Factory administration Cost Formulas $16.109 $4,200 + $1.809 $5,100 + $0.309 $1,700 + $0.309 $18, 600 + $2.609 $8,300 $2,500 $13,500 +...
Packaging Solutions Corporation manufactures and sells a wide variety of packaging products. Performance reports are prepared monthly for each department. The planning budget and flexible budget for the Production Department are based on the following formulas, where q is the number of labor-hours worked in a month: Direct labor Indirect labor Utilities Supplies Equipment depreciation Factory rent Property taxes Factory administration Cost Formulas $16.309 $4,800 + $2.009 $5,400 + $0.809 $1,700 + $0.209 $18,400 + $2.609 $8,100 $2,700 $13,500 +...
Packaging Solutions Corporation manufactures and sells a wide variety of packaging products. Performance reports are prepared monthly for each department. The planning budget and flexible budget for the Production Department are based on the following formulas, where q is the number of labor-hours worked in a month: Cost Formulas Direct labor $16.20q Indirect labor $4,400 + $1.40q Utilities $5,000 + $0.50q Supplies $1,600 + $0.30q Equipment depreciation $18,700 + $2.80q Factory rent $8,300 Property taxes $2,700 Factory administration $13,000 +...