sales | 11,412.00 |
cost of sale | 4,180.00 |
net profit (EBIT) | 7,232.00 |
Note:-cost of sales includes the SGA COST as well as depreciation cost.
cost of goods sold includes the depreciation expense and when SGA is added in it , it becomes cost of sale.
Given the following data from Swamp & Sand Industries, calculate the EBIT. The tax rate is...
Given the following data from Swamp & Sand Industries, calculate the NI. The tax rate is 30%. Sales 1,144 Cost of Sales 400 SGA 306 Depreciation 120 Interest Expense 8 NWC 25 CapEx 121 Dividends 37 Note SGA does not include depreciation.
Swamp & Sand Industries has the following data. Calculate its Net Working Capital (NWC) adjustment for cash flow in year X2. x1 x2 cash 100 143 Receivables 230 249 inventories 450 418 Payables 300 284 Debt 140 209 Remember a negative NWC is a source of cash and reduces the need for financing.
2. Consider the following year-end 2017 financial data for Texas Roadhouse. Figures in millions. Sales Revenue 1,219.5 Operating Income 186.2 Interest Expense 2.0 Tax Expense 43.0 Net Income 141.2 Total Assets 1,330.6 Cash 150.9 Conventional Debt 52.0 Operating Lease Debt 596.7 Total Debt 648.7 Shareholder Equity 851.4 Depreciation 93.5 CAPEX 161.6 Change in NWC Operating Lease Expense 41.6 Shares Outstanding 71.17 Stock Price per Share 52.68 a. Calculate the following: the effective tax rate, after-tax EBIT, operating profit margin, net...
Given the most recent financial statements for Microsoft (FY2019). Sales for FY2020 are expected to grow by 4 percent. The following assumption must hold in the pro forma financial statements. The tax rate (percentage) and the dividend payout ratio (percentage) will remain constant. COGS, SGA, Depreciation, Interest Expense, Cash, Account Receivable, Inventory, Other Current Assets, and Net Fixed Asset increase spontaneously with sales. If the firm is operating at full capacity and no new debt or equity are issued, calculate...
Given the most recent financial statements for Microsoft (FY2019). Sales for FY2020 are expected to grow by 4 percent. The following assumption must hold in the pro forma financial statements. The tax rate (percentage) and the dividend payout ratio (percentage) will remain constant. COGS, SGA, Depreciation, Interest Expense, Cash, Account Receivable, Inventory, Other Current Assets, and Net Fixed Asset increase spontaneously with sales. If the firm is operating at full capacity and no new debt or equity are issued, calculate...
Given the most recent financial statements for Microsoft (FY2019). Sales for FY2020 are expected to grow by 4 percent. The following assumption must hold in the pro forma financial statements. The tax rate (percentage) and the dividend payout ratio (percentage) will remain constant. COGS, SGA, Depreciation, Interest Expense, Cash, Account Receivable, Inventory, Other Current Assets, and Net Fixed Asset increase spontaneously with sales. If the firm is operating at full capacity and no new debt or equity are issued, calculate...
Given the following information for XYZ Co., calculate the depreciation expense (in $): sales $50269; costs = $37937; addition to retained earnings = $2677; dividends paid = $1105; interest expense -$1401; tax rate - 29 percent.
A firm's income statement included the following data. The firm's average tax rate was 20%. $ 9,600 Cost of goods sold Income taxes paid Administrative expenses Interest expense Depreciation 3,600 4,600 2,600 2,600 a. What was the firm's net income? Net income b. What must have been the firm's revenues? Revenues $ c. What was EBIT? EBIT $
Given the following information for O’Hara Marine Co., calculate the depreciation expense: sales = $41,000; costs = $26,400; addition to retained earnings = $4,900; dividends paid = $1,570; interest expense = $1,840; tax rate = 35 percent.
You are given the following information for Calvani Pizza Co.: sales = $41200; costs = $21601; addition to retained earnings = $7046; dividends paid = $3793; interest expense = $2391; tax rate = 30 percent. Calculate the depreciation expense.