Question

Parker Company has the following ledger accounts and adjusted balances as of December 31, 2017. All...

Parker Company has the following ledger accounts and adjusted balances as of December 31, 2017. All accounts have normal balances. Parker’s income tax rate is 20%. Parker has 300,000 shares of Common Stock authorized and 100,000 shares of Common Stock issued and outstanding.

Accounts Payable……………………………. 39,000

Accounts Receivable………………………… 270,000

Accumulated Depreciation-Building………… 75,000

Accumulated Depreciation-Equipment………. 60,000

Administrative Expenses……………………. 60,000

Allowance for Doubtful Accounts…………… 30,000

Bonds Payable……………………………….. 250,000

Building……………………………………… 750,000

Cash…………………………………………. 39,000

Common Stock……………………………… 400,000

Cost of Goods Sold…………………………. 570,000

Dividends…………………………………… 20,000

Equipment…………………………………… 290,000

Income from Operations of Division X…….. 60,000

(Division X is a component of Parker Company)

Interest Revenue…………………………….. 40,000

Inventory……………………………………...420,000

Land (held for future use)...…………………. 300,000

Land (used for building)…………………….. 165,000

Loss from Sale of Division X...........................120,000 (Division X is a component of Parker Company)

Loss on Sale of Investments.……………….. .. 15,000

Mortgage Payable …………..………………. 375,000*

Paid-In Capital in Excess of Par……………...224,000

Premium on Bonds Payable………………….. 10,000

Prepaid Insurance……………………………. 15,000**

Retained Earnings, January 1, 2017………… 375,000

Sales Discounts………………………………. 30,000

Sales Returns and Allowances……………….. 50,000

Sales Revenue……………………………...1,535,000

Selling Expenses……………………………. 195,000

Trademark…………………………………… 45,000

*$25,000 of the principal comes due in 2019.

**Two years insurance paid in advance.  

Instructions: Use this information to prepare a multiple-step income statement, a retained earnings statement, and a classified balance sheet.

0 0
Add a comment Improve this question Transcribed image text
Answer #1
Income statement of Parker company for the year ended 31 Dec, 2017
Particulars Amount ($) Amount ($)
Sales 1535000
Less: Sales discounts 30000
Less: Sales returns and allowances 50000
Net sales 1455000
Less: Cost of goods sold 570000
Gross profit 885000
Less:
Administrative expenses 60000
Selling expenses 195000
Loss on sale of investments 15000
Total expenses 270000
Add: Other income -
Interest revenue 40000 40000
Operating income 655000
Add: Non-operating income
Income from operations of Division X 60000
Less:
Loss from sale of Division X 120000
Net income 595000
Less: Dividends 20000
Earnings available for common stockholders 575000
Statement of Retained earnings of Parker Company as on 31 Dec, 2017
Particulars Amount ($)
Retained earnings on 01/01/17 375000
Add: Income for the current year 575000
Retained earnings on 12/31/17 950000
Balance sheet of Parker Company as on 31 Dec, 2017
Particulars Amount ($) Amount ($)
Property, plant and Equipment
Buildings 750000
Accumulated depreciation - Buildings -75000 675000
Land (for future use) 300000
Equipment 290000
Accumulated depreciation - Equipment -60000 230000
Land (used for building) 165000
Intangible assets
Trademarks 45000
Total fixed assets 1415000
Current assets
Accounts receivable 270000
Less: Allowance for doubtful accounts -30000 240000
Cash 39000
Inventory 420000
Prepaid insurance 15000
Total current assets 714000
Total assets 2129000
Difference in Trial Balance totals 119000
Total 2248000
Equity and liabilities
Shareholders' funds
Common stock 400000
Retained earnings 950000
Paid in capital, in excess of par 224000
Total shareholders' funds 1574000
Non-current liabilities
Bonds payable 250000
Mortgage payable 350000
Premium on bonds payable 10000
Total non-current liabilities 610000
Current liabilities
Accounts payable 39000
Mortgage payable (current maturities) 25000
Total current liabilities 64000
Total equity and liabilities 2248000
Add a comment
Know the answer?
Add Answer to:
Parker Company has the following ledger accounts and adjusted balances as of December 31, 2017. All...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • Daniels Company reports the following year-end account balances at December 31, 2017. Accounts payable …………….. $20,000...

    Daniels Company reports the following year-end account balances at December 31, 2017. Accounts payable …………….. $20,000 Inventory …………………… $40,000 Accounts receivable ………….. $40,000 Land ………………………... $100,000 Bonds payable, long-term …… $250,000 Goodwill ……………………. $10,000 Buildings ……………………….. $160,000 Retained earnings ………… $115,000 Cash ……………………………. $50,000 Sales revenue ……………... $500,000 Common stock ………………… $100,000 Supplies inventory ………… $5,000 Cost of goods sold ……………. $200,000 Supplies expense …………. $20,000 Equipment ……………………... $80,000 Wages expense …………… $100,000 What is Daniels Company’s net income for...

  • The records of Andy’s Games at December 31, 2017 showed the following account balances: Accounts payable...

    The records of Andy’s Games at December 31, 2017 showed the following account balances: Accounts payable $12,000 Wages expense $60,000 Insurance expense 1,000 Advertising expense 10,000 Accounts receivable 19,000 Cash 15,000 Andy, capital, Jan 1, 2017 62,500 Equipment 25,000 Land 12,000 Maintenance expense 6,000 Notes payable 31,000 Revenues 130,000 Building 50,000 Interest expense 1,500 I n addition, Andy withdrew $36,000 during the year for personal expenses. Prepare in good form an Income Statement, Statement of Owner’s Equity, and Balance Sheet...

  • (Multiple-Step Statement) The following balances were taken from the books of Alonzo Corp. on December 31,...

    (Multiple-Step Statement) The following balances were taken from the books of Alonzo Corp. on December 31, 2017.                                                                                   Interest revenue                            $ 86,000    Accumulated depreciation—equipment $ 40,000 Cash                                                 51,000   Accumulated depreciation—buildings    28,000 Sales revenue                              1,920,000    Notes receivable                                     155,000 Equity earnings                                30,000    loss from disposal of production lines      15,000 Accounts receivable                     150,000      Selling expenses                                     194,000 Prepaid insurance                           20,000      Accounts payable                                   170,000 Sales returns and allowances        150,000     Bonds payable                                        100,000 Allowance for doubtful accounts     7,000      Administrative and general expenses      97,000 Sales discounts                                 45,000   ...

  • Laboy Tayo Travel and Tours have following ledger balances on December 31, 20X3:

    Laboy Tayo Travel and Tours have following ledger balances on December 31, 20X3:Account Titles  BalancesAccounts   payable300,000Accounts   receivable100,000Accumulated   depreciation- Building600,000Accumulated   depreciation—Equipment200,000Advertising   expense35,000Allowance   for had bad debts20,000Bad   debts expense10,000Building2,000,000Cash280,000Depreciation   expense100,00Equipment1,800,000Land1,000,00Miscellaneous   expense2,000Owner's   capital2,000,000Owner's   drawings40,000Prepaid   supplies20,000Salaries   expense630,000Salaries   payable60,000Service   fees3,000,000Supplies   expense30,000Taxes   and licenses60,000Transportation   and travel expenses70,000Utilities   expense23,000Utilities   payable20,000Requirement: Prepare the unadjusted trial balance.

  • On March 31, 2018, the balances of the accounts appearing in the ledger of Royal Furnishings...

    On March 31, 2018, the balances of the accounts appearing in the ledger of Royal Furnishings Company, a furniture wholesaler, are as follows: Accounts Receivable $170,000 Inventory Accumulated Depreciation-Building $750,000 Notes Payable Administrative Expenses 435,000 Office Supplies Building 3,500,000 Retained Earnings Cash 80,000 Salaries Payable Common Stock 300,000 Sales Cost of Goods Sold 5,500,000 Selling Expenses Dividends 175,000 Store Supplies Interest Expense 15,000 a. Prepare a multiple step income statement for the year ended March 31, 2018 Royal Furnishings Company...

  • On March 31, 2018, the balances of the accounts appearing in the ledger of Royal Furnishings...

    On March 31, 2018, the balances of the accounts appearing in the ledger of Royal Furnishings Company, a furniture wholesaler, are as follows: Accounts Receivable $ 170,000 Accumulated Depreciation—Building 750,000 Administrative Expenses 435,000 Building 3,500,000 Cash 80,000 Common Stock 300,000 Cost of Goods Sold 5,500,000 Dividends 175,000 Interest Expense 15,000 Inventory 980,000 Notes Payable 250,000 Office Supplies 20,000 Retained Earnings 1,987,000 Salaries Payable 8,000 Sales 8,245,000 Selling Expenses 575,000 Store Supplies 90,000 Journalize the closing entries. Refer to the Chart...

  • Comparative balance sheet statements of Irving Inc. are presented below: Irving Inc. COMPARATIVE BALANCE SHEET ACCOUNTS December 31, 2017 and 2016 December 31 Assets 2017 2016 Cash...

    Comparative balance sheet statements of Irving Inc. are presented below: Irving Inc. COMPARATIVE BALANCE SHEET ACCOUNTS December 31, 2017 and 2016 December 31 Assets 2017 2016 Cash 25,000 20,000 Accounts receivable 45,500 48,000    Less: allowance for doubtful accounts (1,500) (1,000) Inventory 55,000 50,000 Dividend receivable 3,000 2,000 Investments 13,000 10,000 Land 70,000 40,000 Buildings & equipment 231,000 250,000   Less: accumulated depreciation (35,000) (50,000)         Totals 406,000 369,000 Liabilities Accounts payable 13,000 20,000 Salaries payable 2,000 5,000 Interest payable 4,000 2,000 Income...

  • Saved The following is the ending balances of accounts at December 31, 2018 for the Valley...

    Saved The following is the ending balances of accounts at December 31, 2018 for the Valley Pump Corporation. Account Title Debits 30,000 66,000 91,000 Credits Cash Accounts receivable Inventories Interest payable Marketable securities Land Buildings Accumulated depreciation-buildings Equipment Accumulated depreciation-equipment Copyright (net of amortization) Prepaid expenses (next 12 months) Accounts payable Deferred revenues (next 12 months) Notes payable Allowance for uncollectible accounts 15,000 54,000 130,000 325,e00 105,000 85,000 30,000 17,e00 37,000 70,000 25,000 275,000 5,000 25e,eee 60,000 Common stock Retained...

  • Sigma Consulting Group Adjusted Trial Balance December 31, 2020 US Dollar Debit Credit $ 22,000 $...

    Sigma Consulting Group Adjusted Trial Balance December 31, 2020 US Dollar Debit Credit $ 22,000 $ 12,000 $ 223,000 $ 20,000 $ 325,000 $ 39,000 $ 300,000 $ 20,000 $ 3,000 $ 175,000 $ 295,000 $ 3,200 $ 39,000 Accounts Payable Accounts Receivable Accumulated Depreciation - Building Accumulated Depreciation - Equipment Building Cash Common Stock Depreciation Expense Dividends Equipment Fees Earned Interest Expense Insurance Expense Interest Payable Land Miscellaneous Expense Notes Payable Prepaid Insurance Expense Rent Expense Retained Earnings Sales...

  • balance of the erchandising company. The Balances from the trial company as of December 31, 2017...

    balance of the erchandising company. The Balances from the trial company as of December 31, 2017 is given below. Hudson Co. Balances from the Trial Balance December 31.2011 Accounts Payable Customer Deposits Received Accumulated Depreciation, Office Equipment Prepaid Rent Long-term Notes Payable Merchandise Inventory Advertising Expense Sales Returns&Allowances Office Supplies Expense Interest Payable $13,000 1.400 12,000 1,800 9,500 2.800 6,000 3,400 1,800 Insurance Expense Sales Office Equipment 300,000 62,000 Rent Expense Withdrawals Cost of Goods Sold Capital 6,000 3,500 149,000...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT