Parker Company has the following ledger accounts and adjusted balances as of December 31, 2017. All accounts have normal balances. Parker’s income tax rate is 20%. Parker has 300,000 shares of Common Stock authorized and 100,000 shares of Common Stock issued and outstanding.
Accounts Payable……………………………. 39,000
Accounts Receivable………………………… 270,000
Accumulated Depreciation-Building………… 75,000
Accumulated Depreciation-Equipment………. 60,000
Administrative Expenses……………………. 60,000
Allowance for Doubtful Accounts…………… 30,000
Bonds Payable……………………………….. 250,000
Building……………………………………… 750,000
Cash…………………………………………. 39,000
Common Stock……………………………… 400,000
Cost of Goods Sold…………………………. 570,000
Dividends…………………………………… 20,000
Equipment…………………………………… 290,000
Income from Operations of Division X…….. 60,000
(Division X is a component of Parker Company)
Interest Revenue…………………………….. 40,000
Inventory……………………………………...420,000
Land (held for future use)...…………………. 300,000
Land (used for building)…………………….. 165,000
Loss from Sale of Division X...........................120,000 (Division X is a component of Parker Company)
Loss on Sale of Investments.……………….. .. 15,000
Mortgage Payable …………..………………. 375,000*
Paid-In Capital in Excess of Par……………...224,000
Premium on Bonds Payable………………….. 10,000
Prepaid Insurance……………………………. 15,000**
Retained Earnings, January 1, 2017………… 375,000
Sales Discounts………………………………. 30,000
Sales Returns and Allowances……………….. 50,000
Sales Revenue……………………………...1,535,000
Selling Expenses……………………………. 195,000
Trademark…………………………………… 45,000
*$25,000 of the principal comes due in 2019.
**Two years insurance paid in advance.
Instructions: Use this information to prepare a multiple-step income statement, a retained earnings statement, and a classified balance sheet.
Income statement of Parker company for the year ended 31 Dec, 2017 | ||
Particulars | Amount ($) | Amount ($) |
Sales | 1535000 | |
Less: Sales discounts | 30000 | |
Less: Sales returns and allowances | 50000 | |
Net sales | 1455000 | |
Less: Cost of goods sold | 570000 | |
Gross profit | 885000 | |
Less: | ||
Administrative expenses | 60000 | |
Selling expenses | 195000 | |
Loss on sale of investments | 15000 | |
Total expenses | 270000 | |
Add: Other income - | ||
Interest revenue | 40000 | 40000 |
Operating income | 655000 | |
Add: Non-operating income | ||
Income from operations of Division X | 60000 | |
Less: | ||
Loss from sale of Division X | 120000 | |
Net income | 595000 | |
Less: Dividends | 20000 | |
Earnings available for common stockholders | 575000 |
Statement of Retained earnings of Parker Company as on 31 Dec, 2017 | |
Particulars | Amount ($) |
Retained earnings on 01/01/17 | 375000 |
Add: Income for the current year | 575000 |
Retained earnings on 12/31/17 | 950000 |
Balance sheet of Parker Company as on 31 Dec, 2017 | ||
Particulars | Amount ($) | Amount ($) |
Property, plant and Equipment | ||
Buildings | 750000 | |
Accumulated depreciation - Buildings | -75000 | 675000 |
Land (for future use) | 300000 | |
Equipment | 290000 | |
Accumulated depreciation - Equipment | -60000 | 230000 |
Land (used for building) | 165000 | |
Intangible assets | ||
Trademarks | 45000 | |
Total fixed assets | 1415000 | |
Current assets | ||
Accounts receivable | 270000 | |
Less: Allowance for doubtful accounts | -30000 | 240000 |
Cash | 39000 | |
Inventory | 420000 | |
Prepaid insurance | 15000 | |
Total current assets | 714000 | |
Total assets | 2129000 | |
Difference in Trial Balance totals | 119000 | |
Total | 2248000 | |
Equity and liabilities | ||
Shareholders' funds | ||
Common stock | 400000 | |
Retained earnings | 950000 | |
Paid in capital, in excess of par | 224000 | |
Total shareholders' funds | 1574000 | |
Non-current liabilities | ||
Bonds payable | 250000 | |
Mortgage payable | 350000 | |
Premium on bonds payable | 10000 | |
Total non-current liabilities | 610000 | |
Current liabilities | ||
Accounts payable | 39000 | |
Mortgage payable (current maturities) | 25000 | |
Total current liabilities | 64000 | |
Total equity and liabilities | 2248000 |
Parker Company has the following ledger accounts and adjusted balances as of December 31, 2017. All...
Daniels Company reports the following year-end account balances at December 31, 2017. Accounts payable …………….. $20,000 Inventory …………………… $40,000 Accounts receivable ………….. $40,000 Land ………………………... $100,000 Bonds payable, long-term …… $250,000 Goodwill ……………………. $10,000 Buildings ……………………….. $160,000 Retained earnings ………… $115,000 Cash ……………………………. $50,000 Sales revenue ……………... $500,000 Common stock ………………… $100,000 Supplies inventory ………… $5,000 Cost of goods sold ……………. $200,000 Supplies expense …………. $20,000 Equipment ……………………... $80,000 Wages expense …………… $100,000 What is Daniels Company’s net income for...
The records of Andy’s Games at December 31, 2017 showed the following account balances: Accounts payable $12,000 Wages expense $60,000 Insurance expense 1,000 Advertising expense 10,000 Accounts receivable 19,000 Cash 15,000 Andy, capital, Jan 1, 2017 62,500 Equipment 25,000 Land 12,000 Maintenance expense 6,000 Notes payable 31,000 Revenues 130,000 Building 50,000 Interest expense 1,500 I n addition, Andy withdrew $36,000 during the year for personal expenses. Prepare in good form an Income Statement, Statement of Owner’s Equity, and Balance Sheet...
(Multiple-Step Statement) The following balances were taken from the books of Alonzo Corp. on December 31, 2017. Interest revenue $ 86,000 Accumulated depreciation—equipment $ 40,000 Cash 51,000 Accumulated depreciation—buildings 28,000 Sales revenue 1,920,000 Notes receivable 155,000 Equity earnings 30,000 loss from disposal of production lines 15,000 Accounts receivable 150,000 Selling expenses 194,000 Prepaid insurance 20,000 Accounts payable 170,000 Sales returns and allowances 150,000 Bonds payable 100,000 Allowance for doubtful accounts 7,000 Administrative and general expenses 97,000 Sales discounts 45,000 ...
Laboy Tayo Travel and Tours have following ledger balances on December 31, 20X3:Account Titles BalancesAccounts payable300,000Accounts receivable100,000Accumulated depreciation- Building600,000Accumulated depreciation—Equipment200,000Advertising expense35,000Allowance for had bad debts20,000Bad debts expense10,000Building2,000,000Cash280,000Depreciation expense100,00Equipment1,800,000Land1,000,00Miscellaneous expense2,000Owner's capital2,000,000Owner's drawings40,000Prepaid supplies20,000Salaries expense630,000Salaries payable60,000Service fees3,000,000Supplies expense30,000Taxes and licenses60,000Transportation and travel expenses70,000Utilities expense23,000Utilities payable20,000Requirement: Prepare the unadjusted trial balance.
On March 31, 2018, the balances of the accounts appearing in the ledger of Royal Furnishings Company, a furniture wholesaler, are as follows: Accounts Receivable $170,000 Inventory Accumulated Depreciation-Building $750,000 Notes Payable Administrative Expenses 435,000 Office Supplies Building 3,500,000 Retained Earnings Cash 80,000 Salaries Payable Common Stock 300,000 Sales Cost of Goods Sold 5,500,000 Selling Expenses Dividends 175,000 Store Supplies Interest Expense 15,000 a. Prepare a multiple step income statement for the year ended March 31, 2018 Royal Furnishings Company...
On March 31, 2018, the balances of the accounts appearing in the ledger of Royal Furnishings Company, a furniture wholesaler, are as follows: Accounts Receivable $ 170,000 Accumulated Depreciation—Building 750,000 Administrative Expenses 435,000 Building 3,500,000 Cash 80,000 Common Stock 300,000 Cost of Goods Sold 5,500,000 Dividends 175,000 Interest Expense 15,000 Inventory 980,000 Notes Payable 250,000 Office Supplies 20,000 Retained Earnings 1,987,000 Salaries Payable 8,000 Sales 8,245,000 Selling Expenses 575,000 Store Supplies 90,000 Journalize the closing entries. Refer to the Chart...
Comparative balance sheet statements of Irving Inc. are presented below: Irving Inc. COMPARATIVE BALANCE SHEET ACCOUNTS December 31, 2017 and 2016 December 31 Assets 2017 2016 Cash 25,000 20,000 Accounts receivable 45,500 48,000 Less: allowance for doubtful accounts (1,500) (1,000) Inventory 55,000 50,000 Dividend receivable 3,000 2,000 Investments 13,000 10,000 Land 70,000 40,000 Buildings & equipment 231,000 250,000 Less: accumulated depreciation (35,000) (50,000) Totals 406,000 369,000 Liabilities Accounts payable 13,000 20,000 Salaries payable 2,000 5,000 Interest payable 4,000 2,000 Income...
Saved The following is the ending balances of accounts at December 31, 2018 for the Valley Pump Corporation. Account Title Debits 30,000 66,000 91,000 Credits Cash Accounts receivable Inventories Interest payable Marketable securities Land Buildings Accumulated depreciation-buildings Equipment Accumulated depreciation-equipment Copyright (net of amortization) Prepaid expenses (next 12 months) Accounts payable Deferred revenues (next 12 months) Notes payable Allowance for uncollectible accounts 15,000 54,000 130,000 325,e00 105,000 85,000 30,000 17,e00 37,000 70,000 25,000 275,000 5,000 25e,eee 60,000 Common stock Retained...
Sigma Consulting Group Adjusted Trial Balance December 31, 2020 US Dollar Debit Credit $ 22,000 $ 12,000 $ 223,000 $ 20,000 $ 325,000 $ 39,000 $ 300,000 $ 20,000 $ 3,000 $ 175,000 $ 295,000 $ 3,200 $ 39,000 Accounts Payable Accounts Receivable Accumulated Depreciation - Building Accumulated Depreciation - Equipment Building Cash Common Stock Depreciation Expense Dividends Equipment Fees Earned Interest Expense Insurance Expense Interest Payable Land Miscellaneous Expense Notes Payable Prepaid Insurance Expense Rent Expense Retained Earnings Sales...
balance of the erchandising company. The Balances from the trial company as of December 31, 2017 is given below. Hudson Co. Balances from the Trial Balance December 31.2011 Accounts Payable Customer Deposits Received Accumulated Depreciation, Office Equipment Prepaid Rent Long-term Notes Payable Merchandise Inventory Advertising Expense Sales Returns&Allowances Office Supplies Expense Interest Payable $13,000 1.400 12,000 1,800 9,500 2.800 6,000 3,400 1,800 Insurance Expense Sales Office Equipment 300,000 62,000 Rent Expense Withdrawals Cost of Goods Sold Capital 6,000 3,500 149,000...