A project requires an initial investment of $2,400,000 depreciated straight-line to $0 in 10 years. The investment is expected to generate annual sales of $700,000 with annual costs of $450,000 for 20 years. Assume a tax rate of 30% and a discount rate of 10%. What is the NPV of the project? No excel spreadsheet please.
Annual Operating Cashflows: | 1-10 yrs | 11-20 yrs | |||
Annual sales | 700000 | 700000 | |||
Less: Cost | 450000 | 450000 | |||
Less: Depreciation (2400000/10) | 240000 | 0 | |||
Before tax Incomee | 10000 | 250000 | |||
Less: Tax @ 30% | 3000 | 75000 | |||
After tax income | 7000 | 175000 | |||
Add: Depreciation | 240000 | 0 | |||
Annual cashflows | 247000 | 175000 | |||
Multiply: Annuity PVF at 10% | 6.14456 | 2.36899 | |||
Present value of cash flows | 1517706 | 414573.3 | 1932280 | ||
Less: Investment | -2400000 | ||||
NPV | -467720 | ||||
A project requires an initial investment of $2,400,000 depreciated straight-line to $0 in 10 years. The...
A project requires an initial investment of $850,000 depreciated straight-line to $0 in 10 years. The investment is expected to generate annual sales of $571,500 with annual costs of $250,000 for 10 years. Assume a tax rate of 30% and the NPV of $250,000. What is a discount rate of the project?
A project requires an initial investment of $950,000 depreciated straight-line to $0 in 10 years. The investment is expected to generate annual sales of $600,000 with annual costs of $250,000 for 10 years. Assume a tax rate of 30% and the NPV of $300,000. What is a discount rate of the project? (Please solve and show steps using a FINANCIAL calculator not an excel sheet) Thank you! Will rate highly!!
A project requires an initial fixed asset investment of $600,000, which will be depreciated straight-line to zero over the six-year life of the project. The pre-tax salvage value of the fixed assets at the end of the project is estimated to be $50,001. Projected sales volume for each year of the project is shown below. The sale price is $50 per unit for the first three years, and $45 per unit for years 4 through 1. A $30,000 initial investment...
Cochrane, Inc., is considering a new three-year expansion project that requires an initial fixed asset investment of $1,860,000. The fixed asset will be depreciated straight-line to zero over its three-year tax life, after which time it will be worthless. The project is estimated to generate $1,950,000 in annual sales, with costs of $1,060,000. The project requires an initial investment in net working capital of $150,000, and the fixed asset will have a market value of $175,000 at the end of...
Quad Enterprises is considering a new three-year expansion project that requires an initial fixed asset investment of $2.41 million. The fixed asset will be depreciated straight-line to zero over its three-year tax life and is estimated to have a market value of $213,186 at the end of the project. The project is estimated to generate $2,105,355 in annual sales, with costs of $883,025. The project requires an initial investment in net working capital of $377,259. If the tax rate is...
Down Under Boomerang, Inc., is considering a new 3-year expansion project that requires an initial fixed asset investment of $2.37 million. The fixed asset will be depreciated straight-line to zero over its 3-year tax life, after which it will be worthless. The project is estimated to generate $1,780,000 in annual sales, with costs of $690,000. The tax rate is 24 percent and the required return is 11 percent. What is the project’s NPV?
Cochrane, Inc., is considering a new three-year expansion project that requires an initial fixed asset investment of $2.1 million. The fixed asset will be depreciated straight-line to zero over its three-year tax life, after which time it will be worthless. The project is estimated to generate $2,150,000 in annual sales, with costs of $1,140,000. Assume the tax rate is 35 percent and the required return on the project is 14 percent. WHAT IS THE PROJECTS NPV?
Quad Enterprises is considering a new three-year expansion project that requires an initial fixed asset investment of $2.33 million. The fixed asset will be depreciated straight-line to zero over its three-year tax life, after which time it will be worthless. The project is estimated to generate $1,735,000 in annual sales, with costs of $645,000. The tax rate is 25 percent and the required return on the project is 10 percent. What is the project’s NPV?
7A) Quad Enterprises is considering a new three-year expansion project that requires an initial fixed asset investment of $2.9 million. The fixed asset will be depreciated straight-line to zero over its three-year tax life, after which time it will be worthless. The project is estimated to generate $2,190,000 in annual sales, with costs of $815,000. If the tax rate is 35 percent, what is the OCF for this project? Suppose the required return on the project is 12 percent. What...
H. Cochran, Inc., is considering a new three-year expansion project that requires an initial fixed asset investment of $2,250,000. The fixed asset will be depreciated straight-line to zero over its three-year tax life, after which time it will be worthless. The project is estimated to generate $2,200,000 in annual sales, with costs of $1,190,000. Assume the tax rate is 40 percent and the required return on the project is 11 percent. What is the project’s NPV?