ccounting Rate of Return
WeCare Clinic is planning on investing in some new echocardiogram equipment that will require an initial outlay of $175,000. The system has an expected life of five years and no expected salvage value. The investment is expected to produce the following net cash flows over its life: $89,000, $78,000, $92,000, $88,000, and $93,000.
Required:
1. Calculate the annual net income for each of the five years.
Net Income | |
Year 1 | $ |
Year 2 | $ |
Year 3 | $ |
Year 4 | $ |
Year 5 | $ |
2. Calculate the accounting rate of return.
Enter your answer as a whole percentage value (for example, 16%
should be entered as "16").
%
3. What if a second competing
revenue-producing investment has the same initial outlay and
salvage value but the following cash flows (in chronological
sequence): $93,000, $93,000, $93,000, $89,000, and $36,000?
Calculate its accounting rate of return. Enter your answer as a
whole percentage value (for example, 16% should be entered as
"16").
%
Using the accounting rate of return metric, which project should
be selected: the first or the second?
Why might the second project be preferred over the first
project?
initial outlay per year =175000/5
= 35000
|
Net income |
Year 1 |
89000-35000 = 54000 |
Year 2 |
78000-35000 = 43000 |
Year 3 |
92000-35000 = 57000 |
Year 4 |
88000-35000 = 53000 |
Year 5 |
93000-35000 = 58000 |
2) Accounting rate of return = Average net income*100/Average investment
Average net income = 265000/5 = 53000
Accounting rate of return = 53000/175000= 0.30
3) Calculate net income:
Net income |
|
Year 1 |
93000-35000 = 58000 |
Year 2 |
93000-35000 = 58000 |
Year 3 |
93000-35000 = 58000 |
Year 4 |
89000-35000 = 54000 |
Year 5 |
36000-35000 = 1000 |
Accounting rate of return = Average net income*100/Average investment
Average net income = 229000/5 = 45800
Accounting rate of return = 45800/175000 =0.26
as per the accounting rate of return metric first project should be selected because its accounting rate of return is higher than second one. first project is better off because it has strong rate of return.
ccounting Rate of Return WeCare Clinic is planning on investing in some new echocardiogram equipment that...
ccounting Rate of Return WeCare Clinic is planning on investing in some new echocardiogram equipment that will require an initial outlay of $175,000. The system has an expected life of five years and no expected salvage value. The investment is expected to produce the following net cash flows over its life: $89,000, $78,000, $92,000, $88,000, and $93,000. Required: 1. Calculate the annual net income for each of the five years. Net Income Year 1 $ Year 2 $ Year 3...
Accounting Rate of Return WeCare Clinic is planning on investing in some new echocardiogram equipment that will require an initial outlay of $145,000. The system has an expected life of five years and no expected salvage value. The investment is expected to produce the following net cash flows over its life: $88,000, $76,000, $84,000, $83,000, and $95,000. Required: 1. Calculate the annual net income for each of the five years. Net Income Year 1 $ Year 2 $ Year 3...
Basic Concepts Roberts Company is considering an investment in equipment that is capable of producing more efficiently than the current technology. The outlay required is $2,100,000. The equipment is expected to last five years and will have no salvage value. The expected cash flows associated with the project are as follows: Year Cash Revenues Cash Expenses $2,940,000 2,940,000 2,940,000 2,940,000 $2,310,000 2,310,000 2,310,000 2,310,000 2,310,000 2,940,000 The present value tables provided in Exhibit 19B.1 and Exhibit 190.2 must be used...
Basic Concepts Roberts Company is considering an investment in equipment that is capable of producing more efficiently than the current technology. The outlay required is $2,200,000. The equipment is expected to last five years and will have no salvage value. The expected cash flows associated with the project are as follows: Year Cash Revenues Cash Expenses 1 $2,960,000 $2,300,000 2 2,960,000 2,300,000 3 2,960,000 2,300,000 4 2,960,000 2,300,000 5 2,960,000 2,300,000 The present value tables provided in Exhibit 19B.1 and...
Basic Concepts Roberts Company is considering an investment in equipment that is capable of producing more efficiently than the current technology. The outlay required is $2,266,667. The equipment is expected to last five years and will have no salvage value. The expected cash flows associated with the project are as follows: Year Cash Revenues Cash Expenses 1 $2,950,000 $2,270,000 2 2,950,000 2,270,000 3 2,950,000 2,270,000 4 2,950,000 2,270,000 5 2,950,000 2,270,000 The present value tables provided in Exhibit 19B.1 and...
Basic Concepts Roberts Company is considering an investment in equipment that is capable of producing more efficiently than the current technology. The outlay required is $2,300,000. The equipment is expected to last five years and will have no salvage value. The expected cash flows associated with the project are as follows: Year Cash Revenues Cash Expenses 1 $2,980,000 $2,290,000 2 2,980,000 2,290,000 3 2,980,000 2,290,000 4 2,980,000 2,290,000 5 2,980,000 2,290,000 The present value tables provided in Exhibit 19B.1 and...
Roberts Company is considering an investment in equipment that is capable of producing more efficiently than the current technology. The outlay required is $2,400,000. The equipment is expected to last five years and will have no salvage value. The expected cash flows associated with the project are as follows: Year Cash Revenues Cash Expenses 1 $2,980,000 $2,260,000 2 2,980,000 2,260,000 3 2,980,000 2,260,000 4 2,980,000 2,260,000 5 2,980,000 2,260,000 The present value tables provided in Exhibit 19B.1 and Exhibit 19B.2...
I need help with #3 Basic Concepts Roberts Company is considering an investment in equipment that is capable of producing more efficiently than the current technology. The outlay required is $2,200,000. The equipment is expected to last five years and will have no salvage value. The expected cash flows associated with the project are as follows: Year Cash Revenues Cash Expenses 1 $2,960,000 $2,300,000 2 2,960,000 2,300,000 3 2,960,000 2,300,000 4 2,960,000 2,300,000 5 2,960,000 2,300,000 The present value tables...
Basic Concepts Roberts Company is considering an investment in equipment that is capable of producing more efficiently than the current technology. The outlay required is $2,266,667. The equipment is expected to last five years and will have no salvage value. The expected cash flows associated with the project are as follows: Cash Expenses Cash Revenues Year $2,960,000 $2,280,000 1 2,960,000 2,280,000 2,960,000 2,280,000 2,960,000 2,280,000 5 2,960,000 2,280,000 The present value tables provided in Exhibit 19B.1 and Exhibit 19B.2 must...
Payback, Accounting Rate of Return, Net Present Value, Internal Rate of Return Follow the format shown in Exhibit 123.1 and Exhibit 128.2 as you complete the requirement below. Blaylock Company wants to buy a numerically controlled (NC) machine to be used in producing specially machined parts for manufacturers of trenching machines. The outlay required is $ 730,671. The NC equipment will last five years with no expected salvage value. The expected after-tax cash flows associated with the project follow: Year...