Question

Assume that the company has the following capital structure: Debt $15,000,000 Preferred stock $7,500,000 Common stock...

Assume that the company has the following capital structure:

Debt

$15,000,000

Preferred stock

$7,500,000

Common stock

$27,500,000

What will be the cost of capital if the company decide to raise the needed capital proportionally and with following costs? Please use the following information to calculate the weighted cost of capital:

  1. Bond:

A 30-year bond with a face value of $1000 and coupon interest rate of 13% and floatation cost of $20 (Tax is 35%)

  1. Preferred stock:

Face value of $35 that pays dividend $5 and floatation cost of $2

  1. Common stock:

Market value of $54 with floatation cost of $3.5. Last dividend was $6. The dividend will expect to grow at 7%.

0 0
Add a comment Improve this question Transcribed image text
Answer #1

Answer:

Capital structure (including weights of individual components) is:

Cost of equity = (Dividend next year / (Share price - Flotation cost)) + dividend growth rate

= (6 * (1 + 7%) / (54 - 3.50)) + 7%

=19.71%

Cost of Preferred stock = Dividend / (Face value - Flotation cost))

= 5 / (35 - 2)

= 15.15%

Cost of debt:

Annual coupon = 1000 * 13% = $130

Time to maturity = 30 years

Issue proceeds = 1000 - 20 = $980

Hence:

Cost of debt = RATE (nper, pmt, pv, fv, type)

= RATE (30, 130, -980, 1000, 0)

= 13.27%

WACC:

WACC = Cost of equity * weight of equity + Cost of preferred stock * weight of preferred stock + Cost of debt * (1 - Tax rate) * weight of debt

= 19.71% * 55% + 15.15% * 15% + 13.27% * (1 - 35%) * 30%

= 15.70%

Cost of capital = 15.70%

Add a comment
Know the answer?
Add Answer to:
Assume that the company has the following capital structure: Debt $15,000,000 Preferred stock $7,500,000 Common stock...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • Given the following information: Percent of capital structure:    Debt 35 % Preferred stock 20 Common...

    Given the following information: Percent of capital structure:    Debt 35 % Preferred stock 20 Common equity 45    Additional information:   Bond coupon rate 11% Bond yield to maturity 9% Dividend, expected common $ 5.00 Dividend, preferred $ 12.00 Price, common $ 60.00 Price, preferred $ 120.00 Flotation cost, preferred $ 3.80 Growth rate 8% Corporate tax rate 40% Calculate the Hamilton Corp.'s weighted cost of each source of capital and the weighted average cost of capital. (Do not round...

  • Given the following information: Percent of capital structure: Debt 15% Preferred stock Common equity (retained earnings)...

    Given the following information: Percent of capital structure: Debt 15% Preferred stock Common equity (retained earnings) 10 75 Additional information: Bond coupon rate Bond yield to maturity Dividend, expected common Dividend, preferred Price, common Price, preferred Flotation cost, preferred Growth rate Corporate tax rate 5% 4% $ 2.00 $ 9.00 $ 45.00 $130.00 %$4 2.20 7% 35% Calculate the Hamilton Corp's weighted cost of each source of capital and the weighted average cost of capital. (Do not round intermediate calculations....

  • Given the following information: Percent of capital structure: Debt Preferred stock Common equity (retained earnings) 35...

    Given the following information: Percent of capital structure: Debt Preferred stock Common equity (retained earnings) 35 20 45 Additional information: Bond coupon rate Bond yield to maturity Dividend, expected common Dividend, preferred Price, common Price, preferred Flotation cost, preferred Growth rate Corporate tax rate 91 s 5.00 S 12.00 s 60.00 $106.00 S 4.50 61 25t Calculate the Hamilton Corp's weighted cost of each source intermediate calculations. Input your answers as a percent rounded to 2 decimal places.) of capital...

  • Turnbull Co. has a target capital structure of 58% debt, 6% preferred stock, and 36% common...

    Turnbull Co. has a target capital structure of 58% debt, 6% preferred stock, and 36% common equity. It has a before-tax cost of debt of 11.1%, and its cost of preferred stock is 12.2%. If its current tax rate is 40%, how much higher will Turnbull's weighted average cost of capital (WACC) be if it has to raise additional common equity capital by issuing new common stock instead of raising the funds through retained earnings? If Tumbull can raise all...

  • Given the following information: Percent of capital structure: Debt 40 % Preferred stock 20% Common equity...

    Given the following information: Percent of capital structure: Debt 40 % Preferred stock 20% Common equity 40 % Additional information: Bond coupon rate 8% Bond yield to maturity 6% Dividend, expected common $ 4.00 Dividend, preferred $ 11.00 Price, common $ 55.00 Price, preferred $ 134.00 Flotation cost, preferred $ 8.20 Growth rate 9% Corporate tax rate 30% Calculate the Hamilton Corp.'s weighted cost of each source of capital and the weighted average cost of capital Debt- Preferred Stock- Common...

  • Given the following information. 3ex Percent of capital structure: Debt Preferred stock Common equity Additional information:...

    Given the following information. 3ex Percent of capital structure: Debt Preferred stock Common equity Additional information: Bond coupon rate Bond yield Dividend, expected common Dividend, preferred Price, common Price, preferred Flotation cost, preferred Corporate growth rate Corporate tax rate 16% 14% $7.00 $14.00 $70.00 $124.00 $5.80 10% 35% Calculate the weighted average cost of capital for Genex Corporation. Line up the calculations in the order round your intermediate calculations and round your final answers to 2 decimal places.) Weighted Cost...

  • Turnbull Co. has a target capital structure of 58% debt, 6% preferred stock, and 36% common...

    Turnbull Co. has a target capital structure of 58% debt, 6% preferred stock, and 36% common equity. It has a before-tax cost of debt of 11.1%, and its cost of preferred stock is 12.2%. If Turnbull can raise all of its equity capital from retained earnings, its cost of common equity will be 14.7%. However, if it is necessary to raise new common equity, it will carry a cost of 16.8%. A) If its current tax rate is 40%, how...

  • Given the following information: Percent of capital structure: 20% Debt Preferred stock Common equity (retained earnings)...

    Given the following information: Percent of capital structure: 20% Debt Preferred stock Common equity (retained earnings) Additional information: Bond coupon rate Bond yield to maturity Dividend, expected common Dividend, preferred Price, common Price, preferred Flotation cost, preferred Growth rate Corporate tax rate 8% 6% $ 2.00 $ 9.00 $ 45.00 $114.00 $ 7.50 28 40% Calculate the Hamilton Corp.'s weighted cost of each source of capital and the weighted average cost of capital. (Do not round Intermediate calculations. Input your...

  • Ross Inc. has a target capital structure that calls for 25% debt, 15% preferred stock and...

    Ross Inc. has a target capital structure that calls for 25% debt, 15% preferred stock and 60% common equity. The company has 25 year maturity, 7% semi-annual coupon bonds outstanding currently selling at $1,105.23. Currently, common and preferred equity in Ross is trading for $22.50 and $104.00, respectively. Ross is a relatively safe investment with a beta of 0.58 and it expects to retain $2.37 million in earnings over the coming year. Also, they are a dividend paying company, having...

  • Given the following information: Percent of capital structure: points Debt Preferred stock Common equity 30% 15...

    Given the following information: Percent of capital structure: points Debt Preferred stock Common equity 30% 15 eBook Additional information: Hint Bond coupon rate Bond yield to maturity Dividend, expected common Dividend, preferred Price, common Price, preferred Flotation cost, preferred Growth rate Corporate tax rate 10% 8% $ 4.00 $ 11.00 $ 55.00 $ 104.00 $ 5.50 Print 7% References 30% Calculate the Hamilton Corp.'s weighted cost of each source of capital and the weighted average cost of capital. (Do not...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT