Question

Amazon Financial Statement Consolidated Statements Of Operations - USD ($) shares in Millions, $ in Millions...

 
Amazon Financial Statement
Consolidated Statements Of Operations - USD ($) shares in Millions, $ in Millions 12 Months Ended Consolidated Balance Sheets - USD ($) $ in Millions Dec. 31, 2018 Dec. 31, 2017 Consolidated Statements of Cash Flows - USD ($) $ in Millions 12 Months Ended
Dec. 31, 2018 Dec. 31, 2017 Dec. 31, 2016 Current assets: Dec. 31, 2018 Dec. 31, 2017 Dec. 31, 2016
Total net sales $ 232,887 $ 177,866 $ 135,987 Cash and cash equivalents $ 31,750 $ 20,522 Statement of Cash Flows [Abstract]
Operating expenses: Marketable securities 9,500 10,464 CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, BEGINNING OF PERIOD $ 21,856 $ 19,934 $ 16,175
Cost of sales 139,156 111,934 88,265 Inventories 17,174 16,047 OPERATING ACTIVITIES:
Fulfillment 34,027 25,249 17,619 Accounts receivable, net and other 16,677 13,164 Net income 10,073 3,033 2,371
Marketing Expense 13,814 10,069 7,233 Total current assets 75,101 60,197 Adjustments to reconcile net income to net cash from operating activities:
Technology and content 28,837 22,620 16,085 Property and equipment, net 61,797 48,866 Depreciation of property and equipment and other amortization, including capitalized content costs 15,341 11,478 8,116
General and administrative 4,336 3,674 2,432 Goodwill 14,548 13,350 Stock-based compensation 5,418 4,215 2,975
Other operating expense, net 296 214 167 Other assets 11,202 8,897 Other operating expense, net 274 202 160
Total operating expenses 220,466 173,760 131,801 Total assets 162,648 131,310 Other expense (income), net 219 (292) (20)
Operating income (loss) 12,421 4,106 4,186 Current liabilities: Deferred income taxes 441 (29) (246)
Interest income 440 202 100 Accounts payable 38,192 34,616 Changes in operating assets and liabilities:
Interest expense 1,417 (848) (484) Accrued expenses and other 23,663 18,170 Inventories (1,314) (3,583) (1,426)
Other income (expense), net (183) 346 90 Unearned revenue 6,536 5,097 Accounts receivable, net and other (4,615) (4,780) (3,436)
Total non-operating income (expense) (1,160) (300) (294) Total current liabilities 68,391 57,883 Accounts payable 3,263 7,100 5,030
Income before income taxes 11,261 3,806 3,892 Long-term debt 23,495 24,743 Accrued expenses and other 472 283 1,724
Provision for income taxes 1,197 (769) (1,425) Other long-term liabilities 27,213 20,975 Unearned revenue 1,151 738 1,955
Equity-method investment activity, net of tax 9 (4) (96) Commitments and contingencies (Note 7) Net cash provided by (used in) operating activities 30,723 18,365 17,203
Net income $ 10,073 $ 3,033 $ 2,371 Stockholders’ equity: INVESTING ACTIVITIES:
Basic earnings per share $ 20.68 $ 6.32 $ 5.01 Preferred stock, $0.01 par value: Authorized shares - 500 Issued and outstanding shares - none 0 0 Purchases of property and equipment 13,427 (11,955) (7,804)
Diluted earnings per share $ 20.14 $ 6.15 $ 4.90 Common stock, $0.01 par value: Authorized shares - 5,000 Issued shares - 507 and 514 Outstanding shares - 484 and 491 5 5 Proceeds from property and equipment incentives 2,104 1,897 1,067
Weighted-average shares used in computation of earnings per share: Treasury stock, at cost (1,837) (1,837) Acquisitions, net of cash acquired, and other (2,186) (13,972) (116)
Basic (in shares) 487 480 474 Additional paid-in capital 26,791 21,389 Sales and maturities of marketable securities 8,240 9,677 4,577
Diluted (in shares) 500 493 484 Accumulated other comprehensive loss (1,035) (484) Purchases of marketable securities (7,100) (12,731) (7,240)
Net product sales Retained earnings 19,625 8,636 Net cash provided by (used in) investing activities (12,369) (27,084) (9,516)
Total net sales $ 141,915 $ 118,573 $ 94,665 Total stockholders’ equity 43,549 27,709 FINANCING ACTIVITIES:
Net service sales Total liabilities and stockholders’ equity $ 162,648 $ 131,310 Proceeds from long-term debt and other 768 16,228 618
Total net sales $ 90,972 $ 59,293 $ 41,322 Repayments of long-term debt and other (668) (1,301) (327)
Principal repayments of capital lease obligations (7,449) (4,799) (3,860)
Principal repayments of finance lease obligations (337) (200) (147)
Net cash provided by (used in) financing activities (7,686) 9,928 (3,716)
Foreign currency effect on cash, cash equivalents, and restricted cash (351) 713 (212)
Net increase (decrease) in cash, cash equivalents, and restricted cash 10,317 1,922 3,759
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, END OF PERIOD 32,173 21,856 19,934
SUPPLEMENTAL CASH FLOW INFORMATION:
Cash paid for interest on long-term debt 854 328 290
Cash paid for interest on capital and finance lease obligations 575 319 206
Cash paid for income taxes, net of refunds 1,184 957 412
Property and equipment acquired under capital leases 10,615 9,637 5,704
Property and equipment acquired under build-to-suit leases $ 3,641 $ 3,541

$ 1,209

Compute the following ratios:

Current Ratio

Debt to Asset Ratio

Return on Equity

Return on Assets

Inventory Turnover

Days in Inventory

Times Interest Earned

Free Cash Flow

Gross Profit Rate

Profit Margin

Asset Turnover

 
0 0
Add a comment Improve this question Transcribed image text
Answer #1
Current ratio Current assets / current liabilities 75,101 / 68,391               1.09
Debt to asset ratio Total liabilities / Total assets 119,099 / 162,648 73.23%
Return on equity Net Income / Average equity 10,073 / (43,549 + 27,709) / 2 28.27%
Return on assets Net Income / Average total assets 10,073 / (162,648 + 131,310) / 2 6.85%
Inventory turnover Cost of sales / Average Inventory 139,156 / (17,174 + 16,047) / 2               8.38
Days in inventory 1 / Inventory turnover X 365 1 / 8.38 X 365             43.57
Times interest earned (Income before tax + Interest expense) / Interest expense (11,261 + 1,417) / 1,417               8.95
Free cash flow Income from operation - Puchase of property 30,723 - 13,427 $      17,296 million
Gross Profit rate (sales - cost of sales) / Sales (232,887 - 139,156) / 232,887 40.25%
Profit margin Net income / Sales 10,073 / 232,887 4.33%
Asset turnover Sales / average total assets 232,887 / (162,648 + 131,310) / 2               1.58
Add a comment
Know the answer?
Add Answer to:
Amazon Financial Statement Consolidated Statements Of Operations - USD ($) shares in Millions, $ in Millions...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • 12 Months Ended Consolidated Statements of Operations - USD ($) shares in Millions, $ in Millions...

    12 Months Ended Consolidated Statements of Operations - USD ($) shares in Millions, $ in Millions Dec. 31, 2017 Dec. 31, 2016 Use Excel Formulas in Yellow Sheets $ 118,573 $ 94,665 59,293 41,322 177,866 135,987 Income Statement(Abstract) Net product sales 5 Net service sales 5 Total net sales 7 Operating expenses: B Cost of sales 9 Gross Profit 10 Fulfillment 11 Marketing 12 Technology and content 13 General and administrative 14 Other operating expense, net 15 Total operating expenses...

  • 12 Months Ended Consolidated Statements of Income - USD ($) shares in Millions, $ in Millions...

    12 Months Ended Consolidated Statements of Income - USD ($) shares in Millions, $ in Millions Jan. 31, 2018 Jan. 31, 2017 99.08% 0 $ 495,761 4,582 500,343 $ 481,317 4,556 485,873 99.06% 0.94% 0 373,396 106,510 0 o 361,256 101,853 20,437 22,764 3 Revenues: 4 Net sales 5 Membership and other income 6 Total revenues 7 Costs and expenses: 8 Cost of sales Operating, selling, general and administrative 9 expenses 10 Operating income 11 Interest: 12 Debt 13 Capital...

  • Pepsi Consolidated Statement of Cash Flows - USD ($) $ in Millions 12 Months Ended Dec....

    Pepsi Consolidated Statement of Cash Flows - USD ($) $ in Millions 12 Months Ended Dec. 29, 2018 Dec. 30, 2017 Dec. 31, 2016 Operating Activities Net Income (Loss), Including Portion Attributable to Noncontrolling Interest $ 12,559 $ 4,908 $ 6,379 Depreciation and amortization 2,399 2,369 2,368 Share-based compensation expense 256 292 284 Restructuring and impairment charges 308 295 160 Cash payments for restructuring charges (255) (113) (125) Charge related to the transaction with Tingyi 0 0 373 Pension and...

  • The following financial information is available for International Technologies, Inc.: Consolidated Statements of Ops (USD $)...

    The following financial information is available for International Technologies, Inc.: Consolidated Statements of Ops (USD $) In Thousands Dec. 27, 2014 Dec. 28, 2013 Dec. 29, 2012 NET SALES $1,097,788 $929,810 $719,204 Cost of sales $839,946 $698,771 $542,700 GROSS PROFIT $257,842 $231,039 $176,504 Selling and administrative expenses $251,591 $205,797 $171,420 Other operating expense, net $2,441 $1,334 $184 Facility consolidation expenses $14,888 $0 $0 Impairment of assets $3,059 $0 $0 OPERATING INCOME (LOSS) ($14,137) $23,909 $4,901 Interest expense $11,615 $10,141 $8,494...

  • Compute and Interpret Coverage, Liquidity and Solvency Ratio: Selected balance sheet and income statement information from...

    Compute and Interpret Coverage, Liquidity and Solvency Ratio: Selected balance sheet and income statement information from Am $ millions 2018 2017 2016 Net operating profit after tax (NOPAT) $10,978 $3,222 $2,556 Net income 10,073 3,033 2,371 Operating profit 12,421 4,106 4,186 Interest expense 1,417 848 484 Cash from operating activities 30,723 18,365 17,203 Current assets 75,101 60,197 45,781 Current liabilities 68,391 57,883 43,816 Cash and cash equivalents 31,750 20,522 19,334 Marketable securities 9,500 10,464 6,647 Total debt 23,495 24,743 7,694...

  • calculate the following financial indicators Current Ratio    Debt/Equity Ratio    Free Cash Flow    Earnings...

    calculate the following financial indicators Current Ratio    Debt/Equity Ratio    Free Cash Flow    Earnings per Share Price/Earnings Ratio Return on Equity Net Profit Margin    As Reported Annual Income Statement Report Date Currency Audit Status Consolidated Scale Net product sales Net services sales Total net sales Cost of sales Fulfillment expenses Marketing expenses Technology & content expenses General & administrative expenses Other operating expense (income), net Total operating expenses & costs Income from operations Interest income Interest expense...

  • Compute and Interpret Coverage, Liquidity and Solvency Ratios Selected balance sheet and income statement information from...

    Compute and Interpret Coverage, Liquidity and Solvency Ratios Selected balance sheet and income statement information from Amazon for 2016 through 2018 follows. $ millions 2018 2017 2016 Net operating profit after tax (NOPAT) $10,978 $3,222 $2,556 Net income 10,073 3,033 2,371 Operating profit 12,421 4,106 4,186 Interest expense 1,417 848 484 Cash from operating activities 30,723 18,365 17,203 Current assets 75,101 60,197 45,781 Current liabilities 68,391 57,883 43,816 Cash and cash equivalents 31,750 20,522 19,334 Marketable securities 9,500 10,464 6,647...

  • Apple Inc. CONSOLIDATED STATEMENTS OF OPERATIONS (In millions, except number of shares which are reflected in...

    Apple Inc. CONSOLIDATED STATEMENTS OF OPERATIONS (In millions, except number of shares which are reflected in thousands and per share amounts) September 28, 2019 Years ended September 29, 2018 September 30, 2017 Net sales: Products $ $ $ Services 2 1 3,8 8 3 46,291 260,1 74 2 2 5,8 4 7 39,7 48 2 6 5,5 95 1 96,5 34 32,700 2 2 9,2 3 4 Total net sales Cost of sales: Products Services Total cost of sales 1.4.4,996...

  • solve for x and y CISCO SYSTEMS, INC. Consolidated Statements of Cash Flows (in millions) Years...

    solve for x and y CISCO SYSTEMS, INC. Consolidated Statements of Cash Flows (in millions) Years Ended July 25, 2015 July 26, 2014 July 27, 2013 $ 8,981 $ 7,853 $ 9.983 2,442 1,440 134 (23) (128) (258) 2,439 1,348 79 (678) (118) (299) 2,460 1,120 44 (37) (92) (91) (413) (116) (634) (370) 87 53 7 1,275 75 340 (109) (119) 26 (23) 191 (42) 659 785 12,332 (1,001) 218 (723) (36) 164 (239) 134 598 392 12,894 12,552...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT