Question

Let’s start with the simplest valuation model available to us: the perpetuity formula. Suppose you expect...

  1. Let’s start with the simplest valuation model available to us: the perpetuity formula.

Suppose you expect a company to generate FCF to the Firm of $100m next year, expect it to grow at a sustainable growth rate of 2.5%, and believe that it has a Weighted Average Cost of Capital (WACC) of 5%.

You also know that this firm has $1,500m in debt outstanding, and that there are 100 shares of its stock outstanding.

  1. What is the value of this firm using the assumptions provided above, and what is the value of equity implied by your estimate?
0 0
Add a comment Improve this question Transcribed image text
Answer #1

Expected FCF = FCF1 = $ 100 million, Growth Rate = g = 2.5 % and Weighted Average Cost of Capital (WACC) = 5 %

Debt = $ 1500 million and Number of Shares Outstanding = N = 100 mllion

Firm Value = FCF1 / (WACC - g) = 100 / (0.05 - 0.025) = $ 4000 million

Equity Value = 4000 - 1500 = $ 2500 million

Share Price = 2500 / 100 = $ 25

Add a comment
Know the answer?
Add Answer to:
Let’s start with the simplest valuation model available to us: the perpetuity formula. Suppose you expect...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • 9-7a Corporate Valuation Model A firm has $20 million of debt and $30 million of preferred...

    9-7a Corporate Valuation Model A firm has $20 million of debt and $30 million of preferred stock. It has an expected free cash flow (FCF) of $3 million at the end of period I and $20 million at the end of period 2. The period 3 end FCF is expected to be S 10 million and is then expected to grow at a rate of490 in perpetuity. The WACC is 11%. If there are 2 million shares outstanding, what is...

  • Basic Stock Valuation: Free Cash Flow Valuation Model The recognition that dividends are dependent on earnings,...

    Basic Stock Valuation: Free Cash Flow Valuation Model The recognition that dividends are dependent on earnings, so a reliable dividend forecast is based on an underlying forecast of the firm's future sales, costs and capital requirements, has led to an alternative stock valuation approach, known as the free cash flow valuation model. The market value of a firm is equal to the present value of its expected future free cash flows: Market value of company FCF (1+WACC) + FCF (1+WACC)...

  • 4. Corporate valuation model The corporate valuation model, the price to earnings (P/E) multiple approach, and...

    4. Corporate valuation model The corporate valuation model, the price to earnings (P/E) multiple approach, and the economic value added (EVA) approach are some examples of valuation techniques. The corporate valuation model is similar to the dividend-based valuation that you've done in previous problems, but it focuses on a firm's free cash flows (FCFS) instead of its dividends. Some firms don't pay dividends, or their dividends are difficult to forecast. For that reason, some analysts use the corporate valuation model...

  • 10. Corporate valuation model The corporate valuation model, the price-to-earnings (P/E) multiple approach, and the economic...

    10. Corporate valuation model The corporate valuation model, the price-to-earnings (P/E) multiple approach, and the economic value added (EVA) approach are some examples of valuation techniques. The corporate valuation model is similar to the dividend-based valuation that you've done in previous problems, but it focuses on a firm's free cash flows (FCFS) instead of its dividends. Some firms don't pay dividends, or their dividends are difficult to forecast. For that reason, some analysts use the corporate valuation model. Blur Corp....

  • 8. Corporate valuation model The corporate valuation model, the price-to-earnings (P/E) multiple approach, and the economic...

    8. Corporate valuation model The corporate valuation model, the price-to-earnings (P/E) multiple approach, and the economic value added (EVA) approach are some examples of valuation techniques. The corporate valuation model is similar to the dividend-based valuation that you’ve done in previous problems, but it focuses on a firm’s free cash flows (FCFs) instead of its dividends. Some firms don’t pay dividends, or their dividends are difficult to forecast. For that reason, some analysts use the corporate valuation model. Stay Swift...

  • Corporate valuation model The corporate valuation model, the price-to-earnings (P/E) multiple approach, and the economic value...

    Corporate valuation model The corporate valuation model, the price-to-earnings (P/E) multiple approach, and the economic value added (EVA) approach are some examples of valuation techniques. The corporate valuation model is similar to the dividend-based valuation that you’ve done in previous problems, but it focuses on a firm’s free cash flows (FCFs) instead of its dividends. Some firms don’t pay dividends, or their dividends are difficult to forecast. For that reason, some analysts use the corporate valuation model. Charles Underwood Agency...

  • 10. Corporate valuation model The corporate valuation model, the price-to-earnings (P/E) multiple approach, and the economic...

    10. Corporate valuation model The corporate valuation model, the price-to-earnings (P/E) multiple approach, and the economic value added (EVA) approach are some examples of valuation techniques. The corporate valuation model is similar to the dividend-based valuation that you’ve done in previous problems, but it focuses on a firm’s free cash flows (FCFs) instead of its dividends. Some firms don’t pay dividends, or their dividends are difficult to forecast. For that reason, some analysts use the corporate valuation model. Tropetech Inc....

  • 11. More on the corporate valuation model Praxis Corp. is expected to generate a free cash...

    11. More on the corporate valuation model Praxis Corp. is expected to generate a free cash flow (FCF) of $11,090.00 million this year (FCF1 = $11,090.00 million), and the FCF is expected to grow at a rate of 21.40% over the following two years (FCF, and FCF). After the third year, however, the FCF is expected to grow at a constant rate of 2.82% per year, which will last forever (FCF). Assume the firm has no nonoperating assets. If Praxis...

  • 11. More on the corporate valuation model Smith and T Co. is expected to generate a...

    11. More on the corporate valuation model Smith and T Co. is expected to generate a free cash flow (FCF) of $6,435.00 million this year (FCF, = $6,435.00 million), and the FCF is expected to grow at a rate of 19.00% over the following two years (FCF and FCF3). After the third year, however, the FCF is expected to grow at a constant rate of 2.10% per year, which will last forever (FCF.). Assume the firm has no nonoperating assets....

  • 5. More on the corporate valuation model Omni Consumer Products Co. is expected to generate a...

    5. More on the corporate valuation model Omni Consumer Products Co. is expected to generate a free cash flow (FCF) of $4,560.00 million this year (FCF₁ = $4,560.00 million), and the FCF is expected to grow at a rate of 22.60% over the following two years (FCF₂ and FCF₃). After the third year, however, the FCF is expected to grow at a constant rate of 3.18% per year, which will last forever (FCF₄). Assume the firm has no nonoperating assets....

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT