[The following information applies to the questions displayed below.]
Income statement and balance sheet data for Great Adventures, Inc., are provided below.
GREAT ADVENTURES, INC. Income Statement For the Year Ended December 31, 2020 |
||
Revenues: | ||
Service revenue (clinic, racing, TEAM) | $535,000 | |
Sales revenue (MU watches) | 110,000 | |
Total revenues | $645,000 | |
Expenses: | ||
Cost of goods sold (MU watches) | 66,000 | |
Operating expenses | 303,876 | |
Depreciation expense | 46,000 | |
Interest expense | 29,324 | |
Income tax expense | 54,600 | |
Total expenses | 499,800 | |
Net income | $145,200 | |
GREAT ADVENTURES, INC. Balance Sheets December 31, 2020 and 2019 |
|||||||
2020 | 2019 | Increase (I) or Decrease (D) | |||||
Assets | |||||||
Current assets: | |||||||
Cash | $ | 298,404 | $ | 134,000 | 164,404 | (I) | |
Accounts receivable | 39,000 | 31,000 | 8,000 | (I) | |||
Inventory | 16,400 | 13,600 | 2,800 | (I) | |||
Other current assets | 12,400 | 10,600 | 1,800 | (I) | |||
Long-term assets: | |||||||
Land | 250,000 | 0 | 250,000 | (I) | |||
Buildings | 1,200,000 | 0 | 1,200,000 | (I) | |||
Equipment | 61,000 | 61,000 | |||||
Less: Accumulated depreciation | (70,250) | (24,250) | 46,000 | (I) | |||
Total assets | $ | 1,806,954 | $ | 225,950 | |||
Liabilities and Stockholders' Equity | |||||||
Current liabilities: | |||||||
Accounts payable | $11,400 | $8,600 | 2,800 | (I) | |||
Interest payable | 710 | 710 | |||||
Income tax payable | 54,600 | 36,000 | 18,600 | (I) | |||
Long-term liabilities: | |||||||
Notes payable | 450,404 | 28,000 | 422,404 | (I) | |||
Stockholders' equity: | |||||||
Common stock | 130,000 | 30,000 | 100,000 | (I) | |||
Paid-in capital | 1,106,000 | 0 | 1,106,000 | (I) | |||
Retained earnings | 143,840 | 122,640 | 21,200 | (I) | |||
Treasury stock | (90,000) | 0 | (90,000) | (I) | |||
Total liabilities and stockholders' equity | $ | 1,806,954 | $ | 225,950 | |||
As you can tell from the financial statements, 2020 was an especially busy year. Tony and Suzie were able to use the $1.2 million received from the issuance of 100,000 shares of stock to hire a construction company for $1 million to build the cabins, dining facilities, ropes course, and the outdoor swimming pool. They even put in a baby pool to celebrate the birth of their firstborn son, little Venture Matheson. Assume all sales and services are on credit.
[The following information applies to the questions displayed below.] Income statement and balance sheet data for Great Adventures, Inc., are provided below. GREAT ADVENTURES, INC. Income Statement...
Income statement and balance sheet data for Great Adventures, Inc., are provided below. GREAT ADVENTURES, INC. Income Statement For the Year Ended December 31, 2020 Revenues: Service revenue (clinic, racing, TEAM) $527,000 Sales revenue (MU watches) 102,000 $629,000 Total revenues Expenses: Cost of goods sold (MU watches) Operating expenses Depreciation expense Interest expense Income tax expense 62,000 303,476 42,000 28,924 52,200 Total expenses 488,600 Net income $140,400 GREAT ADVENTURES, INC. Balance Sheets December 31, 2020 and 2019 2020 2019 Increase...
Income statement and balance sheet data for Great Adventures, Inc., are provided below EAT ADVENTURES, Income Statement r the Year Ended December 31, 2020 Revenues: $539,000 114,000 Service revenue (clinic, racing. TEAM Sales revenue (MU watches) $653,000 Tolal revenues Expenses: Cost of goods sold (MU watches) Operating expenses Depreciation expense Interest expen Income tax expense 68,000 304,076 48,000 29,524 55,800 505,400 Total expenses $147,600 Net income GREAT ADVENTURES, INC. Balance Sheets December 31, 2020 and 2019 Increase () or Decrease...
Income statement and balance sheet data for Great Adventures, Inc., are provided belovw GREAT ADVENTURES, INC. Income Statement For the Year Ended December 31, 2020 Revenues: Service revenue (clinic, racing, TEAM) Sales revenue (MU watches) $529,000 104,000 Total revenues $633,000 Expenses: Cost of goods sold (MU watches) Operating expenses Depreciation expense Interest expense Income tax expense 63,000 303,576 43,000 29,024 52,800 Total expenses 491,400 Net income $141,600 GREAT ADVENTURES, INC. Balance Sheets December 31, 2020 and 2019 Increase () or...
Great Adventures Problem AP12-1 [The following information applies to the questions displayed below.] Income statement and balance sheet data for Great Adventures, Inc., are provided below. GREAT ADVENTURES, INC. Income Statement For the year ended December 31, 2022 Net sales revenues $ 191,320 Interest revenue 380 Expenses: Cost of goods sold $ 39,800 Operating expenses 67,260 Depreciation expense 18,550 Interest expense 10,027 Income tax expense 15,800 Total expenses 151,437 Net income $ 40,263 GREAT ADVENTURES, INC. Balance Sheets December 31,...
Great Adventures Problem AP12-1 [The following information applies to the questions displayed below) Income statement and balance sheet data for Great Adventures, Inc., ore provided below. $193,410 GREAT ADVENTURES, INC. Income statenent For the year ended December 31, 2022 Net sales revenues Interest revenue Expenses: Cost of goods sold $39,900 Operating expenses 68,480 Depreciation expense 18,65e Interest expense 1e, 276 Income tax expense 15,980 Total expenses Net income 153,206 $ 40,684 GREAT ADVENTURES, INC. Balance Sheets December 31, 2022 and...
Required information [The following information applies to the questions displayed below) Income statement and balance sheet data for Great Adventures, Inc., are provided below. $168,330 160 GREAT ADVENTURES, INC. Income Statement For the year ended December 31, 2022 Net sales revenues Interest revenue Expenses: Cost of goods sold $38, 700 Operating expenses 53,840 Depreciation expense 17,450 Interest expense 7,284 Income tax expense 14,700 Total expenses Net income 131, 974 $ 36,516 GREAT MOVENTURES, INC. Balance Sheets December 31, 2022 and...
Required information [The following information applies to the questions displayed below.] Income statements and balance sheets data for Virtual Gaming Systems are provided below. VIRTUAL GAMING SYSTEMS Income Statements For the years ended December 31 2022 2021 $3,540,000 $3,066,000 1,956,000 1,110,000 Net sales Cost of goods sold 2,486,000 Gross profit Expenses: Operating 1,054,000 961,000 864,000 expenses Depreciation expense Loss on sale of land Interest expense 36,000 30,000 8,600 21,000 18,000 Income tax 8,600 51,000 expense Total expenses 971,600 1,026,600 $138,400...
The income statement, balance sheets, and additional information for Great Adventures, Inc., are provided below. GREAT ADVENTURES, INC. Income Statement For the year ended December 31, 2022 Net revenues: $187,480 Expenses: Cost of goods sold $39,600 Operating expenses 64,820 Depreciation expense 18,900 Interest expense 9,528 Income tax expense 15,600 Total expenses 148,448 Net income $ 39,032 GREAT ADVENTURES, INC. Balance Sheets December 31, 2022 and 2021 2022 2021 Increase (I) or Decrease (D) Assets Current assets: Cash $ 264,564 $...
Income statement and balance sheet data for The Athletic ttic are provided below. E ATHLETIC ATTIC Income Statements For the years ended December 31 2019 2018 Net sales Cost of goods sold $10,400,000 $8,900,000 6,800,000 5,450,000 Gross profit 3,600,0003,450,000 Expenses: Operating expenses Depreciation expense Interest expense Income tax expense 1,600,000 200,000 40,000 400,000 1,600,000 210,000 50,000 360,000 Total expenses 2.240,000 2,220,000 Net Income $1,360,000$1230,000 THE ATHLETIC ATTIC Balance Sheets December 31 2019 2018 2017 Assets Current assets: Cash Accounts receivable...
The income statement, balance sheets, and additional information for Great Adventures, Inc., are provided below GREAT ADVENTURES, INC. Income Statement For the year ended December 31, 2022 $164,270 Net revenues: Expenses: Cost of goods sold Operating expenses Depreciation expense Interest expense Income tax expense $38,500 51,400 17,250 6,785 14,500 Total expenses 128,435 $ 35,835 Net income GREAT ADVENTURES, INC. Balance Sheets December 31, 2022 and 2021 Increase (I) or Decrease (D) 2022 2021 Assets Current assets: 64,500 $116,068 (1) 47,600...