Question

Please tell me what I have incorrect and how to get the right answer. Thank you

Cheryl Montoya picked up the phone and called her boss, Wes Chan, the vice president of marketing at Piedmont Fasteners Corporation: “wes, I'm not sure how to go about answering the questions that came up at the meeting with the president yesterday." What's the problem?" "The president wanted to know the break-even point for each of the company's products, but I am having trouble figuring them out." "l'm sure you can handle it, Cheryl. And, by the way, I need your analysis on my desk tomorrow morning at 8:00 sharp in time for the follow-up meeting at 9:00." Piedmont Fasteners Corporation makes three different clothing fasteners in its manufacturing facility in North Carolina. Data concerning these products appear below Velcro Nylon 119,000 203,000 287,000 $0.70 Metal Annual sales volume Unit selling price Variable expense per unit $2.40 $1.70 $1.00 $1.10 $0.50 Total fixed expenses are $256,000 per year All three products are sold in highly competitive markets, so the company is unable to raise prices without losing an unacceptable numbers of customers The company has an extremely effective lean production system, so there are no beginning or ending work in process or finished goods inventories. Required 1. What is the company's over-all break-even point in dollar sales? 2. Of the total fixed expenses of $256,000, $32,060 could be avoided if the Velcro product is dropped, $94,800 if the Metal product is dropped, and $39,200 if the Nylon product is dropped. The remaining fixed expenses of $89,940 consist of common fixed expenses such as administrative salaries and rent on the factory building that could be avoided only by going out of business entirely. a. What is the break-even point in unit sales for each product? b. If the company sells exactly the break-even quantity of each product, what will be the overall profit of the company? What is the company's over-all break-even point in dollar sales? (Round CM ratio to 4 decimal places and final answer to the nearest thousand dollars.) Break-even point in dollar sales 616,000 Of the total fixed expenses of $256,000, $32,060 could be avoided if the Velcro product is dropped, $94,800 if the Metal product is dropped, and $39,200 if the Nylon product is dropped. The remaining fixed expenses of $89,940 consist of common fixed expenses such as administrative salaries and rent on the factory building that could be avoided only by going out of business entirely. What is the break-even point in unit sales for each product? (Do not round intermediate calculations.) Show less Velcro MetalNylon 54,991 268,555 137,063 Break-even point in unit sales Of the total fixed expenses of $256,000, $32,060 could be avoided if the Velcro product is dropped, $94,800 if the Metal product is dropped, and $39,200 if the Nylon product is dropped. The remaining fixed expenses of $89,940 consist of common fixed expenses such as administrative salaries and rent on the factory building that could be avoided only by going out of business entirely. If the company sells exactly the break-even quantity of each product, what will be the overall profit of the company? Show lessA Net operating income9,533

Answer 1

	1.)
		Velcro	Metal	Nylon	Total	%
	Annual Sales Volume	Rs. 1,19,000.00	Rs. 2,03,000.00	Rs. 2,87,000.00	Rs. 6,09,000.00	100%
	Unit Selling Price	$                    2.40	$                    1.70	$                    0.70
	Unit Variable Cost	$                    1.00	$                    1.10	$                    0.50
	Contribution per unit	$                    1.40	$                    0.60	$                    0.20
	Contribution %	58.33%	35.29%	28.57%
	Total Contribution	$     1,66,600.00	$     1,21,800.00	$         57,400.00	$     3,45,800.00	57%
	Fixed Cost		A		$     2,56,000.00
	% for break even point		B		0.57
	Sales for break even		A/B		$     4,49,122.81
	2.)
	a.)
		Velcro	Metal	Nylon	Total
	Avoidable fixed cost	$         32,060.00	$         94,800.00	$         39,200.00	$     1,66,060.00
	Contribution %	58.33%	35.29%	28.57%
	Sales for break Even	$         54,960.00	$     2,68,600.00	$     1,37,200.00	$     4,60,760.00
	b.)
	Total Profit/(loss)				$       -89,940.00