Question

Exercise 21A-10 a-d (Part Level Submission) The following facts pertain to a non-cancelable lease agreement between Crane Lea
(c) Prepare a lease amortization schedule for Larkspur for the 5-year lease term. (Round answers to 2 decimal places, e.g. 5,
2 0
Add a comment Improve this question Transcribed image text
✔ Recommended Answer
Answer #1
Lease Amortization Schedule
Date Annual lease payments plus BPO   Interest in Liability   Reduction of Lease Liability   Lease Liability  
5/1/2017 $ 68,000.00
5/1/2017 $           15,138.16 $             -   $ 15,138.16 $ 52,861.84
5/1/2018 $           15,138.16 $ 4,228.95 $ 10,909.21 $ 41,952.63
5/1/2019 $           15,138.16 $ 3,356.21 $ 11,781.95 $ 30,170.68
5/1/2020 $           15,138.16 $ 2,413.65 $ 12,724.51 $ 17,446.17
5/1/2021 $           15,138.16 $ 1,395.69 $ 13,742.47 $   3,703.71
4/30/2022 $             4,000.00 $    296.30 $   3,703.70 $           0.00

Working:

Lease Amortization Schedule
Date Annual lease payments plus BPO (A) Interest in Liability (B= Lease liability *8)   Reduction of Lease Liability (C = A-B) Lease Liability (D)
5/1/2017 $ 68,000.00
5/1/2017 $           15,138.16 $             -   $ 15,138.16 (15138.16 -0) $ 52,861.84
5/1/2018 $           15,138.16 $ 4,228.95 (52861.84 *8%) $ 10,909.21(15138.16-422895) $ 41,952.63
5/1/2019 $           15,138.16 $ 3,356.21 (41952.63 *8%) $ 11,781.95 (15138.16-2413.65) $ 30,170.68
5/1/2020 $           15,138.16 $ 2,413.65 (30170.68*8%) $ 12,724.51(15138.16-2413.65) $ 17,446.17
5/1/2021 $           15,138.16 $ 1,395.69 (17446.17*8%) $ 13,742.47 (15138.16-1395.69) $   3,703.71
4/30/2022 $             4,000.00    $    296.30 (3703.71*8%)    $   3,703.70 (4000 -296.30) $           0.00   

Please give positive rating as they are very important for us to keep providing you with best answers

Add a comment
Know the answer?
Add Answer to:
Exercise 21A-10 a-d (Part Level Submission) The following facts pertain to a non-cancelable lease agreement betwee...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Similar Homework Help Questions
  • Exercise 21A-10 a-d (Part Level Submission) The following facts pertain to a non-cancelable lease agreement between...

    Exercise 21A-10 a-d (Part Level Submission) The following facts pertain to a non-cancelable lease agreement between Crane Leasing Company and Larkspur Company, a lessee. May 1, 2017 Commencement date Annual lease payment due at the beginning of each year, beginning with May 1, 2017 Bargain purchase option price at end of lease term Lease term Economic life of leased equipment Lessor's cost Fair value of asset at May 1, 2017 Lessor's implicit rate Lessee's incremental borrowing rate $15,138.16 $4,000 5...

  • Exercise 21A-10 a-d The following facts pertain to a non-cancelable lease agreement between Pharoah Leasing Company...

    Exercise 21A-10 a-d The following facts pertain to a non-cancelable lease agreement between Pharoah Leasing Company and Shamrock Company, a lessee. May 1, 2017 Commencement date Annual lease payment due at the beginning of each year, beginning with May 1, 2017 Bargain purchase option price at end of lease term Lease term Economic life of leased equipment $15,138.16 $4,000 5 years 10 years Lessor's cost Fair value of asset at May 1, 2017 Lessor's implicit rate Lessee's incremental borrowing rate...

  • please help with the journal entries Exercise 21A-10 a-d (Part Level Submission) The following facts pertain...

    please help with the journal entries Exercise 21A-10 a-d (Part Level Submission) The following facts pertain to a non-cancelable lease agreement between Crane Leasing Company and Larkspur Company, a lessee. May 1, 201 Commencement date Annual lease payment due at the beginning of $15,138.16 each year, beginning with May 1, 2017 Bargain purchase option price at end of lease term $4,000 Lease term 5 years Economic life of leased equipment 10 years Lessor's cost $50,000 Fair value of asset at...

  • The following facts pertain to a non-cancelable lease agreement between Tamarisk Leasing Company and Carla Vista...

    The following facts pertain to a non-cancelable lease agreement between Tamarisk Leasing Company and Carla Vista Company, a lessee. May 1, 2020 Commencement date Annual lease payment due at the beginning of each year, beginning with May 1, 2020 Bargain purchase option price at end of lease term Lease term Economic life of leased equipment Lessor's cost Fair value of asset at May 1, 2020 Lessor's implicit rate Lessee's incremental borrowing rate $17,865.02 $7,000 5 years 10 years $65,000 $85,000...

  • Problem 21A-1 a-c (Part Level Submission) The following facts pertain to a non-cancelable lease agreement between...

    Problem 21A-1 a-c (Part Level Submission) The following facts pertain to a non-cancelable lease agreement between Faldo Leasing Company and Sweet Company, a lessee. Commencement date       January 1, 2017   Annual lease payment due at the beginning of each year, beginning with January 1, 2017       $104,738   Residual value of equipment at end of lease term, guaranteed by the lessee       $54,000   Expected residual value of equipment at end of lease term       $49,000   Lease term       6   years Economic...

  • The following facts pertain to a non-cancelable lease agreement between Metlock Leasing Company and Ivanhoe Company,...

    The following facts pertain to a non-cancelable lease agreement between Metlock Leasing Company and Ivanhoe Company, a lessee. May 1, 2020 Commencement date Annual lease payment due at the beginning of each year, beginning with May 1, 2020 Bargain purchase option price at end of lease term Lease term Economic life of leased equipment Lessor's cost Fair value of asset at May 1, 2020 Lessor's implicit rate Lessee's incremental borrowing rate $19,656.69 $7,000 5 years 10 years $65,000 $93,000 6%...

  • NEED ASAP ON A B C The following facts pertain to a non-cancelable lease agreement between...

    NEED ASAP ON A B C The following facts pertain to a non-cancelable lease agreement between Faldo Leasing Company and Vance Company, a lessee. Lease term Commencement date January 1, 2017 Annual lease payment due at the beginning of each year, beginning with January 1, 2017 $113,864 Residual value of equipment at end of lease term, guaranteed by the lessee $50,000 Expected residual value of equipment at end of lease term $45,000 6 years Economic life of leased equipment 6...

  • Question 12 The following facts pertain to a non-cancelable lease agreement between Shamrock Leasing Company and...

    Question 12 The following facts pertain to a non-cancelable lease agreement between Shamrock Leasing Company and Pharoah Company, a lessee. Commencement date May 1, 2020 Annual lease payment due at the beginning of    each year, beginning with May 1, 2020 $17,865.02 Bargain purchase option price at end of lease term $7,000 Lease term 5 years Economic life of leased equipment 10 years Lessor’s cost $65,000 Fair value of asset at May 1, 2020 $85,000 Lessor’s implicit rate 6 % Lessee’s...

  • E21.10 (LO 2,4) (Lessee Entries with Bargain Purchase Option) The following facts pertain to a non-cancelable...

    E21.10 (LO 2,4) (Lessee Entries with Bargain Purchase Option) The following facts pertain to a non-cancelable lease agreement between Mooney Leasing Company and Rode Company, a lessee. May 1, 2020 Commencement date Annual lease payment due at the beginning of each year, beginning with May 1, 2020 Bargain purchase option price at end of lease term Lease term Economic life of leased equipment Lessor's cost Fair value of asset at May 1, 2020 Lessor's implicit rate Lessee's incremental borrowing rate...

  • Exercise 21-8 The following facts pertain to a noncancelable lease agreement between Coronado Leasing Company and...

    Exercise 21-8 The following facts pertain to a noncancelable lease agreement between Coronado Leasing Company and Whispering Company, a lessee. May 1, 2017 Inception date: Annual lease payment due at the beginning of each year, beginning with May 1, 2017 Bargain-purchase option price at end of lease term Lease term Economic life of leased equipment Lessor's cost Fair value of asset at May 1, 2017 Lessor's implicit rate Lessee's incremental borrowing rate $21,751.90 $3,700 5 years 10 years $67,000 $93,000...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT