Question

Problem 21A-1 a-c (Part Level Submission)
The following facts pertain to a non-cancelable lease agreement between Faldo Leasing Company and Sweet Company, a lessee.

Commencement date       January 1, 2017  
Annual lease payment due at the beginning of
each year, beginning with January 1, 2017       $104,738  
Residual value of equipment at end of lease term,
guaranteed by the lessee       $54,000  
Expected residual value of equipment at end of lease term       $49,000  
Lease term       6   years
Economic life of leased equipment       6   years
Fair value of asset at January 1, 2017       $584,000  
Lessor’s implicit rate       6   %
Lessee’s incremental borrowing rate       6   %

The asset will revert to the lessor at the end of the lease term. The lessee uses the straight-line amortization for all leased equipment.

Your answer is partially correct. Try again.

Prepare an amortization schedule that would be suitable for the lessee for the lease term. (Round present value factor calculations to 5 decimal places, e.g. 1.25124 and the final answers to 0 decimal places e.g. 5,275.)
SWEET COMPANY (Lessee) Lease Amortization Schedule Annual Lease Reduction of Lease Liability Interest on Date Payment Plus GRV Liability Lease Liability 584000 104738 104738 479262 104738 28756 75982 403280 104738 24197 80541 322739 1/1/20 104738 19364 85374 237365 1/1/21 104738 14242 90496 146869 1/1/22 104738 8812 95926 50943 12/31/22 53,999 3057 50943 682427 98428 584000

0 0
Add a comment Improve this question Transcribed image text
Answer #1

Hi

Let me know in case you face any issue:

Solution (104738 5.21236)- Present value of lease payment Add: Present value of guaranteed residual value Initial Lease Liability 545932 34543 580475 (49000 0.70496) DateLease pmt Interest Reduction Lease liability 580475 475737 399543 318778 233167 142419 46226 0 104738 104738 104738 104738 104738 12/31/22 49000 677428 0 10473828544 23973 19127 13990 8545 2774 104738 76194 80765 85611 90748 96193 46226 96953 580475 1/1/20 1/1/21 1/1/22

Add a comment
Know the answer?
Add Answer to:
Problem 21A-1 a-c (Part Level Submission) The following facts pertain to a non-cancelable lease agreement between...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • NEED ASAP ON A B C The following facts pertain to a non-cancelable lease agreement between...

    NEED ASAP ON A B C The following facts pertain to a non-cancelable lease agreement between Faldo Leasing Company and Vance Company, a lessee. Lease term Commencement date January 1, 2017 Annual lease payment due at the beginning of each year, beginning with January 1, 2017 $113,864 Residual value of equipment at end of lease term, guaranteed by the lessee $50,000 Expected residual value of equipment at end of lease term $45,000 6 years Economic life of leased equipment 6...

  • Assume that the following facts pertain to a non-cancelable lease agreement between Coco Inc. and Bubs...

    Assume that the following facts pertain to a non-cancelable lease agreement between Coco Inc. and Bubs Corp, a Lessee. Inception date January 1, 2018 Residual value of equipment at end of lease term, unguaranteed $100,000 Lease term 6 years Economic life of leased equipment 8 years Fair value of asset at January 1, 2017 $800,000 Lessor’s implicit rate 12% Lessee’s incremental borrowing rate 10% The lessee assumes responsibility for all executory costs, which are expected to amount to $4,000 per...

  • (LESSEE ENTRIES FOR FINANCING LEASE). The following facts pertain to a non-cancelable lease agreement between Ace...

    (LESSEE ENTRIES FOR FINANCING LEASE). The following facts pertain to a non-cancelable lease agreement between Ace Leasing Company and King Company, a lessee. Commencement of Lease Date January 1, 2020 Annual lease payment due at the beginning of the year beginning with January 1, 2020 $137,171 Residual value of equipment at end of lease term, guaranteed by lessee $54,000 Expected residual of equipment that will need to be paid in cash at end of lease term $49,000 Lease term 6...

  • CALCULATOR MESSAGE MY INSTRUCTOR FULL SCREEN PRINTER VERSION BACK Problem 21A-1 a-c (Part Level Submission) The...

    CALCULATOR MESSAGE MY INSTRUCTOR FULL SCREEN PRINTER VERSION BACK Problem 21A-1 a-c (Part Level Submission) The following facts pertain to a non-cancelable lease agreement between Faldo Leasing Company and Coronado Company, a lessee. Commencement date January 1, 2017 Annual lease payment due at the beginning of each year, beginning with January 1, 2017 $110,459 Residual value of equipment at end of lease term, guaranteed by the lessee $50,000 Expected residual value of equipment at end of lease term $45,000 Lease...

  • The following facts pertain to a non-cancelable lease agreement between Ford and NextCar, a lessee.               ...

    The following facts pertain to a non-cancelable lease agreement between Ford and NextCar, a lessee.                Lease Origination Date                                                                                                            May 1, 2017                Annual lease payments due at the beginning of each lease year                                 $20.471.94                Bargain purchase option price at the end of lease term                                                 $4,000                Lease term                                                                                                                                  5 years                Economic life of leased equipment                                                                                       10 years                Lessor’s cost                                                                                                                               $65,000                Fair value of asset on May...

  • Exercise 21A-10 a-d (Part Level Submission) The following facts pertain to a non-cancelable lease agreement between...

    Exercise 21A-10 a-d (Part Level Submission) The following facts pertain to a non-cancelable lease agreement between Crane Leasing Company and Larkspur Company, a lessee. May 1, 2017 Commencement date Annual lease payment due at the beginning of each year, beginning with May 1, 2017 Bargain purchase option price at end of lease term Lease term Economic life of leased equipment Lessor's cost Fair value of asset at May 1, 2017 Lessor's implicit rate Lessee's incremental borrowing rate $15,138.16 $4,000 5...

  • The following facts pertain to a non-cancelable lease agreement between Faldo Leasing Company and Riverbed Company,...

    The following facts pertain to a non-cancelable lease agreement between Faldo Leasing Company and Riverbed Company, a lessee. Commencement date January 1, Annual lease payment due at the beginning of    each year, beginning with January 1, $105,757 Residual value of equipment at end of lease term,    guaranteed by the lessee $46,000 Expected residual value of equipment at end of lease term $41,000 Lease term 6 years Economic life of leased equipment 6 years Fair value of asset at January 1,...

  • Exercise 21A-10 a-d (Part Level Submission) The following facts pertain to a non-cancelable lease agreement betwee...

    Exercise 21A-10 a-d (Part Level Submission) The following facts pertain to a non-cancelable lease agreement between Crane Leasing Company and Larkspur Company, a lessee. May 1, 2017 Commencement date Annual lease payment due at the beginning of each year, beginning with May 1, 2017 Bargain purchase option price at end of lease term Lease term Economic life of leased equipment Lessor's cost Fair value of asset at May 1, 2017 Lessor's implicit rate Lessee's incremental borrowing rate $15,138.16 $4,000 5...

  • The following facts pertain to a non-cancelable lease agreement between Ford and NextCar, a lessee.                ...

    The following facts pertain to a non-cancelable lease agreement between Ford and NextCar, a lessee.                 Lease Origination Date                                                                                                                   May 1, 2017                 Annual lease payments due at the beginning of each lease year                                   $20.471.94                 Bargain purchase option price at the end of lease term                                                   $4,000                 Lease term                                                                                                                                          5 years                 Economic life of leased equipment                                                                                          10 years                 Lessor’s cost                                                                                                                                       $65,000                 Fair value of asset on May 1, 2017                                                                                             $91,000                ...

  • The following facts pertain to a non-cancelable lease agreement between Ford and NextCar, a lessee.                ...

    The following facts pertain to a non-cancelable lease agreement between Ford and NextCar, a lessee.                 Lease Origination Date                                                                                                                   May 1, 2017                 Annual lease payments due at the beginning of each lease year                                   $20.471.94                 Bargain purchase option price at the end of lease term                                                   $4,000                 Lease term                                                                                                                                          5 years                 Economic life of leased equipment                                                                                          10 years                 Lessor’s cost                                                                                                                                       $65,000                 Fair value of asset on May 1, 2017                                                                                             $91,000                ...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT