Pb 15:
Price = PV of CFs from it.
Period | CF | PVF @10.72% | Disc CF |
1 | $ 111.65 | 0.9032 | $ 100.84 |
2 | $ 111.65 | 0.8158 | $ 91.08 |
3 | $ 111.65 | 0.7369 | $ 82.27 |
4 | $ 111.65 | 0.6655 | $ 74.31 |
5 | $ 111.65 | 0.6011 | $ 67.12 |
6 | $ 111.65 | 0.5430 | $ 60.62 |
7 | $ 111.65 | 0.4904 | $ 54.75 |
8 | $ 111.65 | 0.4429 | $ 49.45 |
9 | $ 111.65 | 0.4001 | $ 44.67 |
10 | $ 111.65 | 0.3614 | $ 40.35 |
11 | $ 111.65 | 0.3264 | $ 36.44 |
12 | $ 111.65 | 0.2948 | $ 32.91 |
13 | $ 111.65 | 0.2663 | $ 29.73 |
14 | $ 111.65 | 0.2405 | $ 26.85 |
15 | $ 111.65 | 0.2172 | $ 24.25 |
16 | $ 111.65 | 0.1962 | $ 21.91 |
17 | $ 111.65 | 0.1772 | $ 19.79 |
18 | $ 111.65 | 0.1601 | $ 17.87 |
19 | $ 111.65 | 0.1446 | $ 16.14 |
20 | $ 111.65 | 0.1306 | $ 14.58 |
21 | $ 111.65 | 0.1179 | $ 13.17 |
22 | $ 111.65 | 0.1065 | $ 11.89 |
23 | $ 111.65 | 0.0962 | $ 10.74 |
24 | $ 111.65 | 0.0869 | $ 9.70 |
25 | $ 111.65 | 0.0785 | $ 8.76 |
26 | $ 111.65 | 0.0709 | $ 7.92 |
27 | $ 111.65 | 0.0640 | $ 7.15 |
28 | $ 111.65 | 0.0578 | $ 6.46 |
29 | $ 111.65 | 0.0522 | $ 5.83 |
30 | $ 111.65 | 0.0472 | $ 5.27 |
31 | $ 111.65 | 0.0426 | $ 4.76 |
32 | $ 111.65 | 0.0385 | $ 4.30 |
33 | $ 111.65 | 0.0348 | $ 3.88 |
34 | $ 111.65 | 0.0314 | $ 3.51 |
35 | $ 111.65 | 0.0284 | $ 3.17 |
36 | $ 111.65 | 0.0256 | $ 2.86 |
37 | $ 111.65 | 0.0231 | $ 2.58 |
38 | $ 111.65 | 0.0209 | $ 2.33 |
39 | $ 111.65 | 0.0189 | $ 2.11 |
40 | $ 111.65 | 0.0171 | $ 1.90 |
41 | $ 111.65 | 0.0154 | $ 1.72 |
42 | $ 111.65 | 0.0139 | $ 1.55 |
43 | $ 111.65 | 0.0126 | $ 1.40 |
44 | $ 111.65 | 0.0113 | $ 1.27 |
45 | $ 111.65 | 0.0102 | $ 1.14 |
46 | $ 111.65 | 0.0093 | $ 1.03 |
47 | $ 111.65 | 0.0084 | $ 0.93 |
48 | $ 111.65 | 0.0076 | $ 0.84 |
49 | $ 111.65 | 0.0068 | $ 0.76 |
50 | $ 111.65 | 0.0062 | $ 0.69 |
51 | $ 111.65 | 0.0056 | $ 0.62 |
52 | $ 111.65 | 0.0050 | $ 0.56 |
53 | $ 111.65 | 0.0045 | $ 0.51 |
54 | $ 111.65 | 0.0041 | $ 0.46 |
54 | $ 1,000.00 | 0.0041 | $ 4.10 |
Price of Bond | $1,041.82 |
Pb 16:
Price of Bond = PV of CFs from it.
Period | CF | PVF @2.45% | Disc CF |
1 | $ 20.00 | 0.9761 | $ 19.52 |
2 | $ 20.00 | 0.9527 | $ 19.05 |
3 | $ 20.00 | 0.9300 | $ 18.60 |
4 | $ 20.00 | 0.9077 | $ 18.15 |
4 | $ 1,000.00 | 0.9077 | $ 907.72 |
Price of Bond | $ 983.05 |
Pb 17:
Period | CF | PVF @2.5% | Disc CF | PVf @3% | Disc CF |
0 | $ -850.00 | 1.0000 | $ -850.00 | 1.0000 | $ -850.00 |
1 | $ 17.75 | 0.9756 | $ 17.32 | 0.9709 | $ 17.23 |
2 | $ 17.75 | 0.9518 | $ 16.89 | 0.9426 | $ 16.73 |
3 | $ 17.75 | 0.9286 | $ 16.48 | 0.9151 | $ 16.24 |
4 | $ 17.75 | 0.9060 | $ 16.08 | 0.8885 | $ 15.77 |
5 | $ 17.75 | 0.8839 | $ 15.69 | 0.8626 | $ 15.31 |
6 | $ 17.75 | 0.8623 | $ 15.31 | 0.8375 | $ 14.87 |
7 | $ 17.75 | 0.8413 | $ 14.93 | 0.8131 | $ 14.43 |
8 | $ 17.75 | 0.8207 | $ 14.57 | 0.7894 | $ 14.01 |
9 | $ 17.75 | 0.8007 | $ 14.21 | 0.7664 | $ 13.60 |
10 | $ 17.75 | 0.7812 | $ 13.87 | 0.7441 | $ 13.21 |
11 | $ 17.75 | 0.7621 | $ 13.53 | 0.7224 | $ 12.82 |
12 | $ 17.75 | 0.7436 | $ 13.20 | 0.7014 | $ 12.45 |
13 | $ 17.75 | 0.7254 | $ 12.88 | 0.6810 | $ 12.09 |
14 | $ 17.75 | 0.7077 | $ 12.56 | 0.6611 | $ 11.73 |
15 | $ 17.75 | 0.6905 | $ 12.26 | 0.6419 | $ 11.39 |
16 | $ 17.75 | 0.6736 | $ 11.96 | 0.6232 | $ 11.06 |
17 | $ 17.75 | 0.6572 | $ 11.67 | 0.6050 | $ 10.74 |
18 | $ 17.75 | 0.6412 | $ 11.38 | 0.5874 | $ 10.43 |
19 | $ 17.75 | 0.6255 | $ 11.10 | 0.5703 | $ 10.12 |
20 | $ 17.75 | 0.6103 | $ 10.83 | 0.5537 | $ 9.83 |
21 | $ 17.75 | 0.5954 | $ 10.57 | 0.5375 | $ 9.54 |
22 | $ 17.75 | 0.5809 | $ 10.31 | 0.5219 | $ 9.26 |
23 | $ 17.75 | 0.5667 | $ 10.06 | 0.5067 | $ 8.99 |
24 | $ 17.75 | 0.5529 | $ 9.81 | 0.4919 | $ 8.73 |
24 | $ 1,000.00 | 0.5529 | $ 552.88 | 0.4919 | $ 491.93 |
NPV | $ 20.33 | $ -57.46 |
YTM = Rate at which least +ve NPV +[ NPV at that rate / Change in NPV due to 0.5% inc in Disc Rate ] * 0.5%
= 2.5% + [ 20.33 / 77.79 ] * 0.5%
= 2.5% + [ 0.26 * 0.5%]
= 2.5% + 0.13%
= 2.63%
YTM per anum = 2.63% * 12/ 6
= 5.26%
Question 15 1 pts Assume that you wish to buy a bond with 27 years to maturity, with a par value of $1,000, and a coupo...
Question 15 1 pts Assume that you wish to buy a bond with 27 years to maturity, with a par value of $1,000, and a coupon rate of 22.33%. Assume semi-annual payments. If the yield to maturity (YTM) is 21.43%, what is today's price of this bond? Note: Enter your answer rounded off to two decimal points. Do not enter $ or comma in the answer box. Question 16 1 pts Price a 2-yr 4% semiannual coupon bond with a...
ABC Inc. recently issued $1,000 par bonds at a 8.40% coupon rate. The bonds have 18 years to maturity and the current price is $885. If the call price is $1,080 and the bond can be called in 8 years, what is the yield to call? Assume semi-annual compounding. Note: Convert your answer to percentage and round off to two decimal points. Do not enter % in the answer box. Question 19 1 pts The coupon rate on a bond...
1. ABC, Inc. has issued a 21-year bond with a par value of $1,000, coupon rate of 7.42%. The yield to maturity (YTM) is 3.03%. Assume semi-annual payments. What is today's price of this bond?Note: Enter your answer rounded off to two decimal points. Do not enter $ or comma in the answer box. 2.A 5% semiannual coupon bond maturing in 5 years with a par value of $100 is trading at $95. Calculate the yield to maturity. 3.Suppose you...
ABC Inc. recently issued $1,000 par bonds at a 8.40% coupon rate. The bonds have 18 years to maturity and the current price is $885. If the call price is $1,080 and the bond can be called in 8 years, what is the yield to call? Assume semi-annual compounding. Note: Convert your answer to percentage and round off to two decimal points. Do not enter % in the answer box. Question 19 1 pts The coupon rate on a bond...
O'Brien Ltd.'s outstanding bonds have a $1,000 par value, and they mature in 20 years. Their nominal yield to maturity is 8.50%, they pay interest semiannually, and they sell at a price of $825. What is the bond's nominal (annual) coupon interest rate? Enter your answer rounded to two decimal places. Do not enter % in the answer box. For example, if your answer is 0.12345 or 12.345% then enter as 12.35 in the answer box.
O'Brien Ltd.'s outstanding bonds have a $1,000 par value, and they mature in 20 years. Their nominal yield to maturity is 8.75%, they pay interest semiannually, and they sell at a price of $800. What is the bond's nominal (annual) coupon interest rate? Enter your answer rounded to two decimal places. Do not enter % in the answer box. For example, if your answer is 0.12345 or 12.345% then enter as 12.35 in the answer box.
ABC Inc. recently issued $1,000 par bonds at a 5.25% coupon rate. The bonds have 15 years to maturity and current price of the bond is $850. If the call price is $1,050 and the bond can be called in 10 years, what is the yield to call? Assume semi-annual compounding. Note: Convert your answer to percentage and round off to two decimal points. Do not enter % in the answer box.
ABC Inc. recently issued $1,000 par bonds at a 5.25% coupon rate. The bonds have 15 years to maturity and current price of the bond is $850. If the call price is $1,050 and the bond can be called in 10 years, what is the yield to call? Assume semi-annual compounding. Note: Convert your answer to percentage and round off to two decimal points. Do not enter % in the answer box.
Several years ago the Pettijohn Company sold a $1,000 par value, noncallable bond that now has 15 years to maturity and a 8.00% annual coupon that is paid semiannually. The bond currently sells for $950, and the company’s tax rate is 25%. To issue new bonds, Pettijohn would incur 3% flotation costs. What is the component cost of debt for use in the WACC calculation? Enter your answer rounded to two decimal places. Do not enter % in the answer...
A 10-year, $1,000 par value bond has a 6.75% coupon rate with interest paid semiannually. The bond currently sells for $875. What is the capital gains yield on these bonds? Enter your answer rounded to two decimal places. Do not enter % in the answer box. For example, if your answer is 0.12345 or 12.345% then enter as 12.35 in the answer box.