MNO, Inc., a publicly traded manufacturing firm in the United States, has provided the following financial information i...
MNO, Inc., a publicly traded manufacturing firm in the United States, has provided the following financial information in its application for a loan. The market value of equity is 1.2059 times the book value of debt. Retained earnings are 3.17% of total assets. Sales are 106.67% of total assets. Earnings before interest and taxes are 46.67% of total assets. Finally, Working capital is 25.33% of total assets.
a) What is the Altman discriminant function value for MNO, Inc.? Recall that:
b) Should you approve MNO, Inc.'s application to your bank for a $500,000 capital expansion loan?
c) If sales for MNO dropped by 68.75%, the market value of equity was only half of the book value of debt, and the earnings before interest and taxes were only 10% of total assets, but everything else was unchanged would your credit decision change?
Homework Answers
Altman’s discriminant function is given by: Z = 1.2X1 + 1.4X2 + 3.3X3 + 0.6X4 + 1.0X5
where X1 = Working capital/total assets (TA) = 25.33% = 0.2533
X2 = Retained earnings/TA = 3.17% = 0.0317
X3 = EBIT/TA = 46.67% = 0.4667
X4 = Market value of equity/long term debt = 1.2059
X5 = Sales/TA = 106.67% = 1.0667
Part (a)
the Altman discriminant function value for MNO, Inc. = 1.2 x 0.2533 + 1.4 x 0.0317 + 3.3 x 0.4667 + 0.6 x 1.2059 + 1 x 1.0667 = 3.67869
Part (b)
Since the Z-score of 3.67869 which is greater than 2.99, MNO Inc.’s application for a capital expansion loan should be approved.
Part (c)
If sales for MNO dropped by 68.75%, the market value of equity was only half of the book value of debt, and the earnings before interest and taxes were only 10% of total assets,
X3 = EBIT/TA = 10% = 0.10
X4 = Market value of equity/long term debt = 0.5
X5 = Sales/TA = 106.67% - 68.75% = 0.3792
the Altman discriminant function value for MNO, Inc. = 1.2 x 0.2533 + 1.4 x 0.0317 + 3.3 x 0.10 + 0.6 x 0.5 + 1 x 0.3792 = 1.35754
Since the Z-score of 1.35754 which is lower than 2.99, there will be change in decision. MNO Inc.’s application for a capital expansion loan should not be approved.
Add Answer to:
MNO, Inc., a publicly traded manufacturing firm in the United States, has provided the following financial information i...
Q2. MNO Inc., a publicly traded manufacturing firm in the United States, has provided the following...
Q2. MNO Inc., a publicly traded manufacturing firm in the United States, has provided the following financial information in its application for a loan. All numbers are in thousands of dollars Assets Cash Accounts receivables Inventory Liabilities and Equity Accounts payable Notes payable Accruals Long-term debt Equity (ret. earnings $22 400 Total liabilities and equityS700 S 20 90 90 S 30 90 30 Plant and equipment Total assets 500 S700 Also assume sales $500,000 cost of goods sold $360,000; and...
Find the following from the most recent annual financial statements for a publicly traded company of...
Find the following from the most recent annual financial statements for a publicly traded company of your choice: a. the ratio of net working capital to total assets, x1 b. the ratio of retained earnings to total assets, x2 c. the ratio of earnings before interest and taxes to total assets, x3 d. the ratio of market value of equity to book value of long term debt, x4 (be sure that you adjust as necessary if book value is stated...
The following is ABC Inc.’s balance sheet (in thousands Also, sales equal $500, cost of goods...
The
following is ABC Inc.’s balance sheet (in thousands
Also, sales equal $500, cost of goods sold equals $360, interest
payments equal $62, taxes equal $56, and net income equals $22. The
beginning retained earnings is $0, the market value of equity is
equal to its book value, and the company pays no dividends.
Calculate Altman’s Z score for ABC, Inc. if ABC has a 50
percent dividend payout ratio and the market value of equity is
equal to its...
Use the following financial statements for Lake of Egypt Marina, Inc. 2018 2017 $ 48 $...
Use the following financial statements for Lake of Egypt Marina, Inc. 2018 2017 $ 48 $ 50 55 44 Assets Current assets: Cash and marketable securities Accounts receivable Inventory Total Fixed assets: Gross plant and equipment Less: Depreciation 40 LAKE OF EGYPT MARINA, INC. Balance Sheet as of December 31, 2018 and 2017 (in millions of dollars) 2018 2017 Liabilities and Equity Current liabilities: $ 50 $ 56 Accrued wages and taxes 60 52 Accounts payable 205 Notes payable $315...
i need help with my statement analysis class The balance sheet for Decenbex 31. 2002, and Decenbex 31, 2003, and the income statenent for the year ended Decenber 31, 2002, ot Growth Company fo...
i
need help with my statement analysis class
The balance sheet for Decenbex 31. 2002, and Decenbex 31, 2003, and the income statenent for the year ended Decenber 31, 2002, ot Growth Company follow Asset cash Accounts receivable, net Inventory 70,000 90,000 95, 000 80,000 Building and equipment Total assets Liabilities and Stockholdera Equity Accounts payable Income taxes payable Wages payable Current notes payable Common stock Retained earninga s 40,000 S 35, 000 7,000 40, 000 120,000 60, 000 110,000...
Use the following financial statements for Lake of Egypt Marina, Inc. 2018 2017 LAKE OF EGYPT...
Use the following financial statements for Lake of Egypt Marina, Inc. 2018 2017 LAKE OF EGYPT MARINA, INC. Balance Sheet as of December 31, 2018 and 2017 (in millions of dollars) 2018 2017 Liabilities and Equity Current liabilities: $ 50 $ 56 Accrued wages and taxes 60 52 Accounts payable 205 Notes payable $315 $204 Total $ 48 $ 50 55 Assets Current assets: Cash and marketable securities Accounts receivable Inventory Total Fixed assets: Gross plant and equipment Less: Depreciation...
Use the following financial statements for Lake of Egypt Marina, Inc. 2018 2017 $ 40 $...
Use the following financial statements for Lake of Egypt Marina, Inc. 2018 2017 $ 40 $ 36 45 52 LAKE OF EGYPT MARINA, INC. Balance sheet as of December 31, 2018 and 2017 (in millions of dollars) 2018 2017 Assets Liabilities and Equity Current assets: Current liabilities: Cash and marketable securities $ 55 S 48 Accrued wages and taxes Accounts receivable Accounts payable Inventory 180 Notes payable Total Total Fixed assets: Long-term debt: Gross plant and equipment $265 $ 224...
Use the following financial statements for Lake of Egypt Marina, Inc. 2018 2017 $ 40 $...
Use the following financial statements for Lake of Egypt Marina, Inc. 2018 2017 $ 40 $ 36 45 52 LAKE OF EGYPT MARINA, INC. Balance sheet as of December 31, 2018 and 2017 (in millions of dollars) 2018 2017 Assets Liabilities and Equity Current assets: Current liabilities: Cash and marketable securities $ 55 S 48 Accrued wages and taxes Accounts receivable Accounts payable Inventory 180 Notes payable Total Total Fixed assets: Long-term debt: Gross plant and equipment $265 $ 224...
Suppose that the financial ratios of a potential borrowing firm take the following values: X1 = Net working capital/Tot...
Suppose that the financial ratios of a potential borrowing firm take the following values: X1 = Net working capital/Total assets = 0.10, X2 Retained earnings/Total assets 0.20, X3 Earnings before interest and taxes/Total assets 0.22, X4 = Market value of equity/Book value of long-term debt 0.60, X5 = Sales/Total assets ratio 0.90 Calculate the Altman's Z-score for this firm. (Round your answer to 2 decimal places.) Altman's Z-score This firm falls in which category of bankruptcy risk based on its...
Use the following financial statements for Lake of Egypt Marina, Inc. LAKE OF EGYPT MARINA, INC....
Use the following financial statements for Lake of Egypt Marina, Inc. LAKE OF EGYPT MARINA, INC. Balance Sheet as of December 31, 2018 and 2017 (in millions of dollars) 2018 2017 2018 2017 Assets Liabilities and Equity Current assets: Current liabilities: Cash and marketable S 72 $ 48 Accrued wages and $ 56 $ 54 securities taxes Accounts receivable 80 60 Accounts payable 80 66 Inventory 294 186 Notes payable 48 54 Total $ 446 $294 Total $184 $174 Fixed...
Q2. MNO Inc., a publicly traded manufacturing firm in the United States, has provided the following financial information in its application for a loan. All numbers are in thousands of dollars Assets Cash Accounts receivables Inventory Liabilities and Equity Accounts payable Notes payable Accruals Long-term debt Equity (ret. earnings $22 400 Total liabilities and equityS700 S 20 90 90 S 30 90 30 Plant and equipment Total assets 500 S700 Also assume sales $500,000 cost of goods sold $360,000; and...
The
following is ABC Inc.’s balance sheet (in thousands
Also, sales equal $500, cost of goods sold equals $360, interest
payments equal $62, taxes equal $56, and net income equals $22. The
beginning retained earnings is $0, the market value of equity is
equal to its book value, and the company pays no dividends.
Calculate Altman’s Z score for ABC, Inc. if ABC has a 50
percent dividend payout ratio and the market value of equity is
equal to its...
Use the following financial statements for Lake of Egypt Marina, Inc. 2018 2017 $ 48 $ 50 55 44 Assets Current assets: Cash and marketable securities Accounts receivable Inventory Total Fixed assets: Gross plant and equipment Less: Depreciation 40 LAKE OF EGYPT MARINA, INC. Balance Sheet as of December 31, 2018 and 2017 (in millions of dollars) 2018 2017 Liabilities and Equity Current liabilities: $ 50 $ 56 Accrued wages and taxes 60 52 Accounts payable 205 Notes payable $315...
i
need help with my statement analysis class
The balance sheet for Decenbex 31. 2002, and Decenbex 31, 2003, and the income statenent for the year ended Decenber 31, 2002, ot Growth Company follow Asset cash Accounts receivable, net Inventory 70,000 90,000 95, 000 80,000 Building and equipment Total assets Liabilities and Stockholdera Equity Accounts payable Income taxes payable Wages payable Current notes payable Common stock Retained earninga s 40,000 S 35, 000 7,000 40, 000 120,000 60, 000 110,000...
Use the following financial statements for Lake of Egypt Marina, Inc. 2018 2017 LAKE OF EGYPT MARINA, INC. Balance Sheet as of December 31, 2018 and 2017 (in millions of dollars) 2018 2017 Liabilities and Equity Current liabilities: $ 50 $ 56 Accrued wages and taxes 60 52 Accounts payable 205 Notes payable $315 $204 Total $ 48 $ 50 55 Assets Current assets: Cash and marketable securities Accounts receivable Inventory Total Fixed assets: Gross plant and equipment Less: Depreciation...
Use the following financial statements for Lake of Egypt Marina, Inc. 2018 2017 $ 40 $ 36 45 52 LAKE OF EGYPT MARINA, INC. Balance sheet as of December 31, 2018 and 2017 (in millions of dollars) 2018 2017 Assets Liabilities and Equity Current assets: Current liabilities: Cash and marketable securities $ 55 S 48 Accrued wages and taxes Accounts receivable Accounts payable Inventory 180 Notes payable Total Total Fixed assets: Long-term debt: Gross plant and equipment $265 $ 224...
Use the following financial statements for Lake of Egypt Marina, Inc. 2018 2017 $ 40 $ 36 45 52 LAKE OF EGYPT MARINA, INC. Balance sheet as of December 31, 2018 and 2017 (in millions of dollars) 2018 2017 Assets Liabilities and Equity Current assets: Current liabilities: Cash and marketable securities $ 55 S 48 Accrued wages and taxes Accounts receivable Accounts payable Inventory 180 Notes payable Total Total Fixed assets: Long-term debt: Gross plant and equipment $265 $ 224...
Suppose that the financial ratios of a potential borrowing firm take the following values: X1 = Net working capital/Total assets = 0.10, X2 Retained earnings/Total assets 0.20, X3 Earnings before interest and taxes/Total assets 0.22, X4 = Market value of equity/Book value of long-term debt 0.60, X5 = Sales/Total assets ratio 0.90 Calculate the Altman's Z-score for this firm. (Round your answer to 2 decimal places.) Altman's Z-score This firm falls in which category of bankruptcy risk based on its...
Use the following financial statements for Lake of Egypt Marina, Inc. LAKE OF EGYPT MARINA, INC. Balance Sheet as of December 31, 2018 and 2017 (in millions of dollars) 2018 2017 2018 2017 Assets Liabilities and Equity Current assets: Current liabilities: Cash and marketable S 72 $ 48 Accrued wages and $ 56 $ 54 securities taxes Accounts receivable 80 60 Accounts payable 80 66 Inventory 294 186 Notes payable 48 54 Total $ 446 $294 Total $184 $174 Fixed...
Most questions answered within 3 hours.
-
Describe what “scope creep” is and how can it be avoided? Who is
typically the person...
asked 7 minutes ago -
To test Upper H 0 : sigma =2.3 versus Upper H 1 : sigma greater
than...
asked 2 minutes ago -
Any permanent decrease in autonomous real spending will cause
even larger decreases in real GDP per...
asked 8 minutes ago -
A large distributor has 8 retail outlets. Currently each outlet
manages its ordering independently. Demand at...
asked 20 minutes ago -
You have purchased a $1,000,000 million Face or Par Value 5-year
T-note. This 5-year T-note pays...
asked 17 minutes ago -
Two objects repel/attract each other. What can one say about their
charges?
asked 17 minutes ago -
explain using physics theory either one
Why should you not put foil in the microwave? or...
asked 19 minutes ago -
9 A website that facilitates transactions by bringing together
buyers and sellers from all over the...
asked 21 minutes ago -
Write a command line to view the long listing of all files,
including hidden files, with...
asked 54 minutes ago -
What kind of experiment would allow you to test that the
posterior cytoplasm can cause the...
asked 34 minutes ago -
Code in C++ please!
Write a function that takes an array of integers as an input...
asked 35 minutes ago -
Predict the reactions, if any, when the
following hydrogen compounds are added to water, and
explain...
asked 54 minutes ago