Find the following from the most recent annual financial statements for a publicly traded company of your choice:
a. the ratio of net working capital to total assets, x1
b. the ratio of retained earnings to total assets, x2
c. the ratio of earnings before interest and taxes to total assets, x3
d. the ratio of market value of equity to book value of long term debt, x4 (be sure that you adjust as necessary if book value is stated in thousands of dollars and equity value, in dollars).
e. the ratio of sales to total assets, x5.
Company chosen is Accenture
Source of information: https://www.stock-analysis-on.net/NYSE/Company/Accenture-PLC/Financial-Statement/Assets
Financial statements dated 31st Oct 2018
All the financials are in $ '000. Ratios have been calculated towards the end. They have been highlighted in yellow colored cells. The second column will help you understand the mathematics
$ '000 | ||
Revenues | A | 41,603,428 |
Cost of services | (29,160,515) | |
Gross profit | 12,442,913 | |
Sales and marketing | (4,198,557) | |
General and administrative costs | (2,403,315) | |
Pension settlement charge | — | |
Reorganization (costs) benefits, net | — | |
Operating income | B | 5,841,041 |
Interest income | 56,337 | |
Interest expense | (19,539) | |
Other income (expense), net | (69,746) | |
Gain (loss) on sale of businesses | — | |
Income before income taxes | 5,808,093 | |
Provision for income taxes | (1,593,499) | |
Net income | 4,214,594 | |
Net income attributable to noncontrolling interests | (154,687) | |
Net income attributable to Accenture plc | 4,059,907 | |
$ '000 | ||
Cash and cash equivalents | 5,061,360 | |
Short-term investments | 3,192 | |
Receivables from clients, net | 4,996,454 | |
Unbilled services, net | 2,499,914 | |
Deferred income taxes, net | — | |
Other current assets | 1,024,639 | |
Current assets | C | 13,585,559 |
Unbilled services, net | 23,036 | |
Investments | 215,532 | |
Property and equipment, net | 1,264,020 | |
Goodwill | 5,383,012 | |
Deferred contract costs | 705,124 | |
Deferred income taxes, net | 2,086,807 | |
Other non-current assets | 1,185,993 | |
Non-current assets | 10,863,524 | |
Total assets | D | 24,449,083 |
$ '000 | ||
Current portion of long-term debt and bank borrowings | 5,337 | |
Accounts payable | 1,348,802 | |
Deferred revenues | 2,837,682 | |
Accrued payroll and related benefits | 4,569,172 | |
Income taxes payable | 497,885 | |
Deferred income taxes, net | — | |
Other accrued liabilities | 892,873 | |
Current liabilities | E | 10,151,751 |
Long-term debt, excluding current portion | F | 19,676 |
Deferred revenues | 618,124 | |
Retirement obligation | 1,410,656 | |
Deferred income taxes, net | 125,729 | |
Income taxes payable | 956,836 | |
Other non-current liabilities | 441,723 | |
Non-current liabilities | 3,572,744 | |
Total liabilities | 13,724,495 | |
Ordinary shares, par value 1.00 euros per share | 57 | |
Class A ordinary shares, par value $0.0000225 per share | 15 | |
Class X ordinary shares, par value $0.0000225 per share | — | |
Restricted share units | 1,234,623 | |
Additional paid-in capital | 4,870,764 | |
Treasury shares, at cost | (2,116,948) | |
Retained earnings | G | 7,952,413 |
Accumulated other comprehensive loss | (1,576,171) | |
Total Accenture plc shareholders’ equity | 10,364,753 | |
Noncontrolling interests | 359,835 | |
Total shareholders’ equity | H | 10,724,588 |
Total liabilities and shareholders’ equity | 24,449,083 | |
Market Capitalization | I | 123,020,000 |
Net Working Capital to total assets, x1 | (C - E) / D | 0.14045 |
Retained earnings to total assets, x2 | G / D | 0.32526 |
Earnings before interest and taxes to total assets, x3 | B / D | 0.23891 |
Market value of equity to book value of long term debt, x4 | I / F | 6,252.29 |
Sales to total assets, x5 | A / D | 1.70164 |
Find the following from the most recent annual financial statements for a publicly traded company of...
Suppose that the financial ratios of a potential borrowing firm take the following values: X1 = Net working capital/Total assets = 0.10, X2 Retained earnings/Total assets 0.20, X3 Earnings before interest and taxes/Total assets 0.22, X4 = Market value of equity/Book value of long-term debt 0.60, X5 = Sales/Total assets ratio 0.90 Calculate the Altman's Z-score for this firm. (Round your answer to 2 decimal places.) Altman's Z-score This firm falls in which category of bankruptcy risk based on its...
MNO, Inc., a publicly traded manufacturing firm in the United States, has provided the following financial information in its application for a loan. The market value of equity is 1.2059 times the book value of debt. Retained earnings are 3.17% of total assets. Sales are 106.67% of total assets. Earnings before interest and taxes are 46.67% of total assets. Finally, Working capital is 25.33% of total assets. a) What is the Altman discriminant function value for MNO, Inc.? Recall that:...
Pick one publicly traded company and go their website and obtain the most recent annual income statement and balance sheet. Your paper will explain these two statements in terms of what you have learned so far this semester. Suggested topics to cover: Total Revenue, Gross Margin and Net Income Earnings per share Total Assets and total equity Percent of debt to total equity Current Ratio Inventory turnover ratio Receivables turnover ratio Days Sales Outstanding Method of Inventory costing and valuation...
Q2. MNO Inc., a publicly traded manufacturing firm in the United States, has provided the following financial information in its application for a loan. All numbers are in thousands of dollars Assets Cash Accounts receivables Inventory Liabilities and Equity Accounts payable Notes payable Accruals Long-term debt Equity (ret. earnings $22 400 Total liabilities and equityS700 S 20 90 90 S 30 90 30 Plant and equipment Total assets 500 S700 Also assume sales $500,000 cost of goods sold $360,000; and...
Assignment 04 - Analysis of Financial Statements The most recent data from the annual balance sheets of Fitcom Corporation and Scramouche Opera Company are as follows: Balance Sheet December 31st (Millions of dollars) Fitcom Corporation Scramouche Opera Company Scramouche Opera Company Fitcom Corporation $0 Assets Current assets Cash Accounts receivable Inventories Total current assets $3,731 1,365 4,004 9,100 $2,398 878 2,574 5,850 Liabilities Current liabilities Accounts payable Accruals Notes payable Total current liabilities $0 823 4,661 5,484 4,387 4,387 Net...
What does Z-Score tell you and what can you interpret from the table? PARAMETERS Income statement Net sales Operating income Balance sheet Current assets Total assets Current lia bilities Total liabilities Retained earnings Public companies Market value of equity Private companies Book value of equity CALCUATIONS 141,576 4,480 20,289 40,830 19,926 27,727 7,887 102,155 N/A Z1 Z2 Factor Public Private General Use Working capital/Total assets Retained earning/Total assets EBIT/Total assets Market value of equity/Total liabilities X1 0.0089 1.2 6.56 0.1932...
Publicly-traded companies need to file their annual financial statements in the SEC’s repository called “EDGAR System”. The annual report file is called the 10-K. Find and open the latest annual financial statements 10-K (usually it’s a pdf file). Then, search for the pay-ratio disclosure (use a keyword search). Financial statements from 2018 have to disclose the following information that you will enter below for PREMIER COMMERCIAL BANCP/OR (Ticker Symbol: PRCB): CEO Salary (Cash) compensation (in dollars), CEO Bonus (in dollars),...
Most publicly traded corporations are required to submit quarterly (10-Q) and annual (10-K) reports to the SEC detailing the financial operations of the company over the past quarter or year, respectively. These corporate filings are available on the SEC website at www.sec.gov Go to the SEC website, follow the “Search for Company Filings” link, and search for SEC filings made by Tesla Motors (TSLA). Find the most recent 10-Q or 10-K and download the form. Look on the balance sheet...
Pick two publicly traded companies in the same industry. Apple Inc. and Microsoft 2. Calculate the ratios for 2015 and 2016 that you deem necessary for each company for two years. Some examples are working capital, current ratio, current cash debt coverage ratio, inventory turnover ratio, days in inventory, receivables turnover ratio, average collection period, debt to asset ratio, cash debt coverage ratio, times interest earned ratio, free cash flow, earnings per share, price earnings ratio, gross profit rate, profit...
Using the Annual Report of a publicly-traded company of your choosing, answer the following questions in this discussion. What are the Sales (also called Net Sales, Net Revenue, or Operating Revenue) for the most recent three years? This is normally the largest number. What are the Net Incomes (also called Net Earnings) for the most recent three years? What are the average total assets? Calculate the return on assets. How does the company's return on assets compare to its competitors?...