You are analyzing a project and have established the following estimates for the first year of a project: Tax rate: 33%...
You are analyzing a project and have established the following estimates for the first year of a project:
Tax rate: 33%
Annual Interest: $3,500
Annual Depreciation Expense: 3,128
Annual Sales in units: 1,854
Price per unit: $17
Variable cost per unit: $9
Fixed costs: $7,194
Calculate the year 1 operating cash flow.
Enter your answer in dollars and cents (i.e. 12.34) Do not enter the dollar sign or commas.
Precede negative answers with the minus sign.
Homework Answers
| Ans. | Particulars | Amount |
| Sales | 31518.00 | |
| Less: Variable Cost | -16686.00 | |
| Contribution margin | 14832.00 | |
| Less: Fixed Cost | -7194.00 | |
| Earning before interest, tax & depreciation | 7638.00 | |
| Less: Depreciation | -3128.00 | |
| Earning before interest & tax | 4510.00 | |
| Less: Interest | -3500.00 | |
| Earnings before taxes | 1010.00 | |
| Less: Tax @ 33% | -333.30 | |
| Net income | 676.70 | |
| Add: Depreciation | 3128.00 | |
| Operating Cash Flow | 3804.70 | |
| *Sales = Annual sales in units * Price per unit | ||
| 1,854 * $17 | ||
| $31,518 | ||
| *Variable cost = Annual sales in units * Variable cost per unit | ||
| 1,854 * $9 | ||
| $16,686 | ||
Add Answer to:
You are analyzing a project and have established the following estimates for the first year of a project: Tax rate: 33%...
Sammy's Pizza Parlor is considering a 4-year project to expand their business. To do so, they anticipate purchasing a ne...
Sammy's Pizza Parlor is considering a 4-year project to expand their business. To do so, they anticipate purchasing a new pizza oven. The price of the pizza oven is $106,674. Using the depreciation schedule given below, calculate the book value of the pizza oven at the end of the 4-year project. Year 1 2 3 4 Percent 18% 22% 30% 13% Enter your answer as dollar and cents (i.e. 12.34). Do not...
What is the annual operating cash flow (OCF) for a 10-year project that has annual sales...
What is the annual operating cash flow (OCF) for a 10-year project that has annual sales of $580,000, its variable costs are 80% of sales and has annual fixed costs of $120,000. The project requires new equipment at a cost of $30,000 and installation costs of $2,000 and a plant that costs $80,000. Depreciation is under the straight line method and the equipment has an estimated life of 10 years and the plant an estimated life of 30 years. The...
Your company is considering a new project whose data are shown below. MACRS rates for the equipment needed for the proje...
Your company is considering a new project whose data are shown below. MACRS rates for the equipment needed for the project are 33%, 45%, 15%, and 7% for years 1 through 4, respectively. Revenues and operating costs are expected to be constant over each year of the project's life. What is the project's operating cash flow during YEAR 4? Enter your answer in whole dollars (no cents) with no dollar signs or commas. Equipment cost (depreciable basis): $80,000 Annual interest...
Please show code if you use excel thank you. Project A has a first cost of...
Please show code if you use excel thank you. Project A has a first cost of $3,500, annual operating and maintenance costs of $1,900, annual savings of $2,300, and a salvage value of $1,800 at the end of its 5 year useful life. Project B has a first cost of $6,000, annual operating and maintenance costs of $1,600, annual savings of $2,500, and a salvage value of $2,000 at the end of its 7 year useful life. Using a MARR...
please answer both and show work! A firm is evaluating a project with an initial cost of $ 731,602 and annual cash...
please answer both and show work!
A firm is evaluating a project with an initial cost of $ 731,602 and annual cash inflows of $ 242,800 per year (first cash flow to be received exactly one year from today) for each of the next 5 years. If the cost of capital for this project is 12 %, what is this project's NPV? Round your answer to 2 decimal places and record without a dollar sign and without any commas. If...
You have developed the following estimates for a project. The depreciation is $17,340 a year and...
You have developed the following estimates for a project. The depreciation is $17,340 a year and the tax rate is 34 percent. What is the best-case operating cash flow? Base-Case Lower Bound Upper Bound 5,200 Unit sales 4.500 5,900 Sales price per unit Variable cost per unit $ 109 $ 119 71 73 Fixed costs $16,000 $16,500 $17,000 Multiple Choice $190,035.60 $166.240,00 $172,695.60 We were unable to transcribe this image
1. Miller Mfg. is analyzing a proposed project. The company expects to sell 8,000 units, plus...
1. Miller Mfg. is analyzing a proposed project. The company expects to sell 8,000 units, plus or minus 4 percent. The expected variable cost per unit is $11 and the expected fixed costs are $290,000. The fixed and variable cost estimates are c accurate within a plus or minus 5 percent range. The depreciation estimated at $64 a unit, give or take 3 percent. What is the operating cash flow under the best case scenario? expense is $68,000. The tax...
Calculate the Profitability Index for a project with the following potential cash flows. Assume a discount rate (risk-ad...
Calculate the Profitability Index for a project with the following potential cash flows. Assume a discount rate (risk-adjusted WACC) of 5.9%. Year Cash Flow 0 -17,580 1 4,970 2 6,163 3 4,904 4 2,973 5 5,552 Enter your answer as a number with 2 places of decimal precision (i.e. 1.23) Do not enter the dollar sign or commas. Do not round intermediate calculations (PVs or NPV)
033 points Keiper, Inc., is considering a new three-year expansion project that requires an initial fixed...
033 points Keiper, Inc., is considering a new three-year expansion project that requires an initial fixed asset investment of $2.7 million. The fixed asset.costs of $775,000. The project requires an initial investment in net working into the three-year MACRS class. The project is estimated to generate $2,080,000 in annual sales, with c capital of $300,000, and the fixed asset will have a market value of $210,000 at the end of the project. If the tax rate is 35 percent, what...
Quad Enterprises is considering a new three-year expansion project that requires an initial fixed asset investment...
Quad Enterprises is considering a new three-year expansion project that requires an initial fixed asset investment of $2.3 million. The fixed asset qualifies for 100 percent bonus depreciation in the first year. The project is estimated to generate $1,720,000 in annual sales, with costs of $628,000. The project requires an initial investment in net working capital of $270,000, and the fixed asset will have a market value of $210,000 at the end of the project. a. If the tax rate...
What is the annual operating cash flow (OCF) for a 10-year project that has annual sales of $580,000, its variable costs are 80% of sales and has annual fixed costs of $120,000. The project requires new equipment at a cost of $30,000 and installation costs of $2,000 and a plant that costs $80,000. Depreciation is under the straight line method and the equipment has an estimated life of 10 years and the plant an estimated life of 30 years. The...
please answer both and show work!
A firm is evaluating a project with an initial cost of $ 731,602 and annual cash inflows of $ 242,800 per year (first cash flow to be received exactly one year from today) for each of the next 5 years. If the cost of capital for this project is 12 %, what is this project's NPV? Round your answer to 2 decimal places and record without a dollar sign and without any commas. If...
You have developed the following estimates for a project. The depreciation is $17,340 a year and the tax rate is 34 percent. What is the best-case operating cash flow? Base-Case Lower Bound Upper Bound 5,200 Unit sales 4.500 5,900 Sales price per unit Variable cost per unit $ 109 $ 119 71 73 Fixed costs $16,000 $16,500 $17,000 Multiple Choice $190,035.60 $166.240,00 $172,695.60 We were unable to transcribe this image
1. Miller Mfg. is analyzing a proposed project. The company expects to sell 8,000 units, plus or minus 4 percent. The expected variable cost per unit is $11 and the expected fixed costs are $290,000. The fixed and variable cost estimates are c accurate within a plus or minus 5 percent range. The depreciation estimated at $64 a unit, give or take 3 percent. What is the operating cash flow under the best case scenario? expense is $68,000. The tax...
033 points Keiper, Inc., is considering a new three-year expansion project that requires an initial fixed asset investment of $2.7 million. The fixed asset.costs of $775,000. The project requires an initial investment in net working into the three-year MACRS class. The project is estimated to generate $2,080,000 in annual sales, with c capital of $300,000, and the fixed asset will have a market value of $210,000 at the end of the project. If the tax rate is 35 percent, what...
Most questions answered within 3 hours.
-
23. Which molecule has only covalent bonds? A. CO2 B. Al2O3 C.
Mg3N2
24. The octet...
asked 21 minutes ago -
the
total pressure for a mixture of N2O4 and NO2 is 2.20 atm. If Kp=
7.10...
asked 23 minutes ago -
Delaware Corp. prepared a master budget that included $22,385
for direct materials, $28,600 for direct labor,...
asked 20 minutes ago -
For pesticide HCB (hexachlorobenzene), its logarithmic partition
coefficient log Kow is 5.6. What would be the...
asked 24 minutes ago -
A chemist requires 0.422 mil Na2CO3 for a reaction. How many
grams does this correspond to?
asked 27 minutes ago -
If the vapor pressure of carvone is approximately 9.4 torr at 99
°C, approximately how much...
asked 46 minutes ago -
A juice bottling company is carrying out a test at 10%
significance that the mean population...
asked 58 minutes ago -
What is the reflectivity (in percent) needed to keep water at a
temperature near its freezing...
asked 1 hour ago -
Suppose that the average surface temperature of Earth is 300K.
Assume this is uniform over its...
asked 1 hour ago -
Draw the condensed structural formula for alkenes and alkynes or
the line-angle structural formula for cycloalkenes...
asked 1 hour ago -
M. Laing has suggested a new arrangement of the periodic table
(J.Chem.Ed.1989, 66,
746). Answer the following...
asked 1 hour ago -
Café Michigan's manager, Gary Stark, suspects that demand for
mocha latte coffees depends on the price...
asked 1 hour ago