ZuoTi.Pro
Question

PREHENSIVE PROBLEM Modems, dem that ca n 0.000 cash for direct raw material od 50,000 of direct production employees $80,000
business   finance   
0 0
Add a comment Improve this question Transcribed image text
Next > < Previous
Sort answers by oldest

Homework Answers

Answer #1

Part 1)

The completed table is given as follows:

Assets = Equity
Event Cash + MOH + Raw M. + WIP + F.Goods = C. Stk. + Ret. Ear. Rev. - Exp. = Net Inc.
Beg. Bal. 200,000 + 0 + 4,000 + 6,000 + 7,000 = 129,000 + 88,000 NA - NA = NA
1 -60,000 + + 60,000 + + = + - =
2 + + -50,000 + 50,000 + = + - =
3 -80,000 + + + 80,000 + = + - =
4 + -53,000 + + 53,000 + = + - =
5 + + + -163,000 + 163,000 = + - =
6a 182,000 + + + + = + 182,000 182,000 - = 182,000
6b + + + + -143,000 = + -143,000 - 143,000 = -143,000
7 -20,000 + + + + = + -20,000 - 20,000 = -20,000
8 -55,000 + 55,000 + + + = + - =
9 + -2,000 + + + = + -2,000 - 2,000 = -2,000
10 -5,000 + + + + = + -5,000 - =
Total $162,000 + $0 + $14,000 + $26,000 + $27,000 = $129,000 + $100,000 $182,000 - $165,000 = $17,000

______

Part 2)

The schedule is prepared as below:

Schedule of Cost of Goods Manufactured and Sold
Beginning Raw Materials Inventory 4,000
Add: Purchases 60,000
Raw Materials Available for Use 64,000
Less: Ending Raw Materials Inventory -14,000
Direct Raw Materials Used 50,000
Direct Labor 80,000
Overhead (Actual) 55,000
Total Manufacturing Costs 185,000
Add: Beginning Work in Process Inventory 6,000
Total Work in Process Inventory 191,000
Less: Ending Work in Process Inventory -26,000
Cost of Goods Manufactured 165,000
Add: Beginning Finished Goods Inventory 7,000
Cost of Goods Available for Sale 172,000
Less: Ending Finished Goods Inventory -27,000
Cost of Goods Sold $145,000

______

Part 3)

The income statement and balance sheet is given as follows:

Anywhere Inc.
Income Statement
For the Year Ended 2014
Sales Revenue 182,000
Less: Cost of Goods Sold -145,000
Gross Margin 37,000
Less: Selling and Administrative Expenses -20,000
Net Income $17,000

____

Anywhere Inc.
Balance Sheet
December 31, 2014
Assets:
Cash 162,000
Raw Materials Inventory 14,000
Work in Process Inventory 26,000
Finished Goods Inventory 27,000
Total Assets $229,000
Stockholder's Equity:
Common Stock 129,000
Retained Earnings 100,000
Total Stockholder's Equity $229,000
0 0
Add a comment
Know the answer?
Add Answer to:
PREHENSIVE PROBLEM Modems, dem that ca n 0.000 cash for direct raw material od 50,000 of direct production employee...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Log In

Sign Up

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT