Value given | |||
Direct materials | 7.50 | ||
Direct labor | 9.00 | ||
Variable manufacturing overhead | 3.00 | ||
Fixed manufacturing overhead | 4.00 | ($ 496,000 total) | |
Variable selling expenses | 3.70 | ||
Fixed selling expenses | 5.50 | ($ 682,000 total) | |
Normal production | 124000 units annually | ||
4) | |||
If Andrette Company operates at 25% of normal level | |||
Normal annual production | 124,000 | ||
Normal monthly production | 124000/12 | ||
10,333.33 | |||
Annual fixed overheads | 496,000 | ||
Monthly fixed overheads | 496000/12 | ||
41,333.33 | |||
Annual fixed selling expenses | 682,000 | ||
Monthly fixed selling expenses | 682000/12 | ||
56,833.33 | |||
Particulars | Monthly | 2 Months | |
25% of normal monthly production | 2,583.33 | 5,166.66 | |
Monthly fixed overheads | 41,333.33 | 82,666.66 | |
Monthly fixed selling expenses | 56,833.33 | 113,666.66 | |
a) | |||
Statement showing total contribution margin | |||
Particulars | Amount | Per unit | |
Sales (5166.66 *$46) | 237,666.36 | 46.00 | |
Less: | |||
Direct materials | 38,749.95 | 7.50 | |
Direct labor | 46,499.94 | 9.00 | |
Variable manufacturing overhead | 15,499.98 | 3.00 | |
Fixed manufacturing overhead | 82,666.66 | 16.00 | |
Variable selling expenses | 38,749.95 | 7.50 | |
Fixed selling expenses | 113,666.66 | 22.00 | |
Contribution | (98,166.78) | (19.00) | |
b) | |||
Fixed manufacturing overheads would be 30% of normal level | |||
= $ 82,666.66 *30% | |||
= $ 24800 | |||
Fixed selling overheads would be reduced by 20% | |||
= 113,666.66 *20% | |||
= $ 22733.33 | |||
Fixed selling overheads incurred during shutdown | |||
= $ 113,666.66 - $ 22,733.33 | |||
= $ 90933.33 | |||
Total fixed costs avoided during shutdown | |||
Particulars | Normal | Incurred | Avoided |
Fixed manufacturing overhead | 82,666.66 | 24,800.00 | 57,866.66 |
Fixed selling expenses | 113,666.66 | 90,933.33 | 22,733.33 |
Total | 196,333.32 | 115,733.33 | 80,599.99 |
c) | |||
Foregone contribution margin | 98,166.78 | ||
Total avoidable fixed costs | 115,733.33 | ||
(17,566.55) | |||
d) | |||
If Andretti Company closes the plant for two months it would incur an | |||
additional cost of $ 17,566.55 compared to running the plant at 25% | |||
capacity.Hence, the company should not close the plant | |||
Ans - NO | |||
5) | |||
Statement of avoidable costs | |||
Particulars | Avoidable Costs | ||
Direct Materials | 930,000.00 | ||
Direct Labour | 1,116,000.00 | ||
Variable manufacturing overhead | 372,000.00 | ||
Fixed manufacturing overhead | 347,200.00 | ||
Variable selling expenses | 458,800.00 | ||
Fixed selling expenses | 454,666.67 | ||
Total annual cost | 3,678,666.67 | ||
No. of units produced | 124,000.00 | ||
Avoidable cost per unit | 29.67 | ||
Andretti Company has a single product called a Dak. The company normally produces and sells 124,000...
Save & Exit Andretti Company has a single product called a Dak. The company normally produces and sells 80,000 Daks each year at a selling price of $60 per unit. The company's unit costs at this level of activity are given below: Direct materials Direct labor Variable manufacturing overhead Fixed manufacturing overhead Variable selling expenses Fixed selling expenses Total cost per unit $ 8.50 11.00 2.20 6.00 (5480,000 total) 3.70 4.00 ($320,000 total) $35.40 A number of questions relating to...
Andretti Company has a single product called a Dak. The company normally produces and sells 82,000 Daks each year at a selling price of $60 per unit. The company's unit costs at this level of activity are given below: Direct materials Direct labor Variable manufacturing overhead Fixed manufacturing overhead Variable selling expenses Fixed selling expenses Total cost per unit $ 8.50 10.00 2.70 7.00 ($574,000 total) 1.70 3.00 ($246,000 total) $32.90 A number of questions relating to the production and...
Andretti Company has a single product called a Dak. The company normally produces and sells 80,000 Daks each year at a selling price of $56 per unit. The company's unit costs at this level of activity are given below: Direct materials Direct labor Variable manufacturing overhead Fixed manufacturing overhead Variable selling expenses Fixed selling expenses Total cost per unit $ 8.50 10.00 2.80 9.00 ($720,000 total) 2.70 4.00 ($320,000 total) $37.00 A number of questions relating to the production and...
Andretti Company has a single product called a Dak. The company normally produces and sells 84,000 Daks each year at a selling price of $56 per unit. The company's unit costs at this level of activity are given below: Direct materials Direct labor Variable manufacturing overhead Fixed manufacturing overhead Variable selling expenses Fixed selling expenses Total cost per unit $ 6.50 9.00 2.50 4.60 ($336,000 total) 4.70 3.00 ($252,000 total) $ 29.70 A number of questions relating to the production...
Andretti Company has a single product called a Dak. The company normally produces and sells 85,000 Daks each year at a selling price of $64 per unit. The company's unit costs at this level of activity are given below: Direct materials Direct labor Variable manufacturing overhead Fixed manufacturing overhead Variable selling expenses Fixed selling expenses Total cost per unit $ 7.50 11.00 3.40 7.00 ($595,000 total) 1.70 3.00 ($255,000 total) $33.60 A number of questions relating to the production and...
Andretti Company has a single product called a Dak. The company normally produces and sells 80,000 Daks each year at a selling price of $54 per unit. The company’s unit costs at this level of activity are given below: Direct materials $ 8.50 Direct labor 8.00 Variable manufacturing overhead 1.80 Fixed manufacturing overhead 9.00 ($720,000 total) Variable selling expenses 1.70 Fixed selling expenses 4.50 ($360,000 total) Total cost per unit $ 33.50 A number of questions relating to the production...
Andretti Company has a single product called a Dak. The company normally produces and sells 86,000 Daks each year at a selling price of $60 per unit. The company's unit costs at this level of activity are given below: $ 7.50 10.00 Direct materials Direct labor Variable manufacturing overhead Fixed Ranfacturing overhead Variable selling expenses Fixed selling expenses Total cost per unit 6.00 ($516,000 total) 3. 70 3.00 ($258.000 total) $ 33,40 A number of questions relating to the production...
Andretti Company has a single product called a Dak. The company normally produces and sells 86,000 Daks each year at a selling price of $60 per unit. The company's unit costs at this level of activity are given below: $ 7.50 10.00 Direct materials Direct labor Variable manufacturing overhead Fixed Ranfacturing overhead Variable selling expenses Fixed selling expenses Total cost per unit 6.00 ($516,000 total) 3. 70 3.00 ($258.000 total) $ 33,40 A number of questions relating to the production...
Andretti Company has a single product called a Dak. The company normally produces and sells 81,000 Daks each year at a selling price of $58 per unit. The company's unit costs at this level of activity are given below: Direct materials Direct labor Variable manufacturing overhead Pixed manufacturing overhead Variable selling expenses Fixed selling expenses Total cost per unit $ 6.50 9.00 2.70 8.00 ($648,000 total) 2.70 2.50 ($202,500 total) $31.40 A number of questions relating to the production and...
Andretti Company has a single product called a Dak. The company normally produces and sells 82,000 Daks each year at a selling price of $58 per unit. The company's unit costs at this level of activity are given below: Direct materials Direct labor Variable manufacturing overhead Fixed manufacturing overhead Variable selling expenses Fixed selling expenses Total cost per unit $ 6.50 10.00 2.00 4.00 ($328,000 total) 3.70 3.50 ($287,000 total) $29.70 A number of questions relating to the production and...