Suppose you purchased an income-producing property for $95,000 five years ago. In year 1, you were able to negotiate a lease that paid $10,000 per year at the end of each year. If you are able to sell the property at the end of year 5 for $100,000 (after receiving our final lease payment), what was the internal rate of return (IRR) on this investment?
Property | ||||||
IRR is the rate at which NPV =0 | ||||||
IRR | 0.113653057 | |||||
Year | 0 | 1 | 2 | 3 | 4 | 5 |
Cash flow stream | -95000 | 10000 | 10000 | 10000 | 10000 | 110000 |
Discounting factor | 1 | 1.113653 | 1.240223 | 1.381178 | 1.5381534 | 1.712969 |
Discounted cash flows project | -95000 | 8979.457 | 8063.065 | 7240.195 | 6501.3021 | 64215.98 |
NPV = Sum of discounted cash flows | ||||||
NPV Property = | 4.68644E-08 | |||||
Where | ||||||
Discounting factor = | (1 + IRR)^(Corresponding period in years) | |||||
Discounted Cashflow= | Cash flow stream/discounting factor | |||||
IRR= | 11.37% | |||||
Suppose you purchased an income-producing property for $95,000 five years ago. In year 1, you were able to negotiate a l...
Suppose that an income producing property is expected to yield cash flows for the owner of $10,000 in each of the next five years, with cash flows being received at the end of each period. If the typical investor requires a 12% return annually in this market and the property can be sold for $100,000 at the end of the fifth year, estimate the market value of the property today using discounted cash flow analysis assuming there are no sale...
Suppose you invest $ 3,500 today and receive $ 9,000 in five years. a. What is the internal rate of return (IRR) of this opportunity? b. Suppose another investment opportunity also requires $ 3,500 upfront, but pays an equal amount at the end of each year for the next five years. If this investment has the same IRR as the first one, what is the amount you will receive each year?
Given the following information regarding an income producing property, determine the unlevered internal rate of return (IRR): expected holding period: five years; 1st year expected NOI: $89,100; 2nd year expected NOI: $91,773; 3rd year expected NOI: $94,526; 4th year expected NOI: $97,362; 5th year expected NOI: $100,283; debt service in each of the next five years: $58,444; current market value: $885,000; required equity investment: $221,250; net sale proceeds of property at end of year 5: $974,700; remaining mortgage balance at...
You purchased a machine five years ago for $100,000. It has a useful life of 10 years and you depreciate it using straight line depreciation to an expected salvage value at the end of its life of $5,000. It currently has a salvage value of $20,000. You are considering purchasing a new machine for $175,000. The new machine is expected to have a salvage value of $35,000 at the end of its life. It will cost $8,000 to ship the...
Please show work
3. Five years ago you bought a 5% coupon bond with a 15-year remaining maturity. At that time the bond had a yield to maturity of 6%. Today you sold the bond for $1,250. Given that the bond paid coupons semiannually, what was your effective annual rate of return on this investment? (Assume the first coupon was paid 6 months after you purchased the bond) Answer: 11.7995%
Five years ago, you purchased 220.80 shares of a mutual fund. Since then, you have reinvested your fund dividends and acquired an additional 35.10 shares. The fund currently has an NAV of $37.60. The fund charges a contingent deferred sales charge of 5 percent for the first 2 years after which time the charge declines by 1 percent a year. How much money will you receive if you redeem all of your shares today? Group of answer choices $9,700.79 $9,510.18...
Five years ago you purchased at face value a newly issued Zurich Insurance Corporation fixed-rate bond with a 5% coupon, paid annually and a six-year maturity. The bond was structured with a put feature which allows you to exercise the option at a strike price of 98 one year before maturity. Currently the one-year yield on short term bonds with similar credit risks are 8% and if you exercised the option you could take the proceeds and invest in the...
A transit bus was purchased two years ago by the company for $200,000. Today, a similar bus can be purchased for $175,000. The newest bus will save the company $10,000 per year in operational costs compared to the bus purchased two years ago. Each bus has an estimated useful life of five years and will be used 100,000 kms. per year. If the new bus is purchased, the maintenance contract with the seller will be reduced from $20,000 per 100,000...
Suppose you purchase a ten-year bond with 4% annual coupons.You hold the bond for four years and sell it immediately after receiving the fourth coupon. If the bond's yield to maturity was 3.32% when you purchased and sold the bond, a. What cash flows will you pay and receive from your investment in the bond per $100 face value?b. What is the internal rate of return of your investment?Note: Assume annual compounding.
A metal sewing machine was purchased four years ago for $55,000. Suppose that it has a depreciation schedule with a five-year ACRS class life at the time of its purchase (four years ago). The metal sewing machine can be sold now for $35,000, or an updated gine can be purchased and installed at a cost of $9,000 (capital investment with three-year depreciable life, straight line, salvage value ). If you keep the machine in service, you will have operating and...