Question

LAUSANNE BUREAU Trial balance At December 31, 2017 in CHF Debit Credit Cash Accounts receivable 80,500 52,000 Inventory of of
Mod velevant 5. June 3rd, 2018- LAUSANNE BUREAU receives an important order from EHL to provide office-supplies for an amount
0 0
Add a comment Improve this question Transcribed image text
Answer #1
Journal entries
Date Account Title Debit Credit
Jan 1,2018 Cash 320000
Borrowings fromBCV 320000
15-Mar Accounts payable 22450
Utilities payable 5645
Cash 28095
1-Apr Delivery van 54000
Cash(54000/3) 18000
Accounts payable 36000
13-Apr Dividend expense 15000
Dividend payable 15000
3-Jun J/ Entry
During Office supplies inventory 650000
the sem. Cash 650000
Cash(987000*70%) 690900
Accounts receivables(bal.) 296100
Sales revenue 987000
COGS 620000
Office supplies inventory 620000
Salaries expense 324000
Cash 324000
(6000*9*6 mths.)
30-Jun Interest expense 2560
Interest payable 2560
(320000*1.6%/2)
Depreciation expense 2250
Acc. Dep.-Delivery Van 2250
(54000/6*3/12)
3002905 3002905
Ledger Accounts Net Balances
Date Account Title Debit Credit Debit Credit
30-Jun Acc. Dep.-Delivery Van 2250 2250
Acc. Dep.-Building 597000 597000
Beginning balance 22450
15-Mar Accounts payable 22450
1-Apr Accounts payable 36000 36000
Beginning balance 52000
the sem. Accounts receivables 296100 348100
Jan 1,2018 Borrowings fromBCV 320000 320000
Building & equipment 634000 634000
Beginning balance 80500
Jan 1,2018 Cash 320000
15-Mar Cash 28095
the sem. Cash 650000
the sem. Cash 324000
1-Apr Cash(54000/3) 18000
During Cash(987000*70%) 690900 71305
During COGS 620000 620000
Common stock 64000 64000
1-Apr Delivery van 54000 54000
30-Jun Depreciation expense 2250 2250
13-Apr Dividend expense 15000 15000
13-Apr Dividend payable 15000 15000
30-Jun Interest expense 2560 2560
30-Jun Interest payable 2560 2560
Beginning balance 185120
During Office supplies inventory 650000
the sem. Office supplies inventory 620000 215120
Property & Maint.Payable 23450 23450
During Salaries expense 324000 324000
Sales revenue 987000 987000
Retained Earnings 239075 239075
Beginning balance 5645
15-Mar Utilities payable 5645 0
3954525 3954525 2286335 2286335
Trial balance as at Jun 30,2018
Cash 71305
Accounts receivables 348100
Office supplies inventory 215120
Building & equipment 634000
Acc. Dep.-Building 597000
Delivery van 54000
Acc. Dep.-Delivery Van 2250
Accounts payable 36000
Property & Maint.Payable 23450
Interest payable 2560
Dividend payable 15000
Borrowings fromBCV 320000
Common stock 64000
Retained Earnings 239075
Sales revenue 987000
COGS 620000
Salaries expense 324000
Depreciation expense 2250
Interest expense 2560
Dividend expense 15000
Totals 2286335 2286335
Income statement
Sales revenue 987000
Less:COGS 620000
Gross profit 367000
Less: Operating expenses:
Salaries expense 324000
Depreciation expense 2250
Interest expense 2560 328810
Net Income 38190
Statement of retained earnings
Beginning balance 239075
Add: Semester Net Income 38190
Less: Dividends 15000
Ending retained Earnings 262265
Statement of Stockholders' equity
Common stock 64000
Retained earnings 262265
Total ST.Equity 326265
Balance sheet as at June 30, 2018
Current assets
Cash 71305
Accounts receivables 348100
Office supplies inventory 215120
Total Current assets 634525
Building & equipment 634000
Acc. Dep.-Building -597000 37000
Delivery van 54000
Acc. Dep.-Delivery Van -2250 51750
Total assets 723275
Liabilities & Stockholders' equity
Current liabilities
Accounts payable 36000
Property & Maint.Payable 23450
Interest payable 2560
Dividend payable 15000
Total Current liabilities 77010
Borrowings fromBCV 320000
Total Liabilities 397010
ST.Equity
Common stock 64000
Retained Earnings 262265
Total ST.Equity 326265
Total Liabilities & Stockholders' equity 723275
Add a comment
Know the answer?
Add Answer to:
LAUSANNE BUREAU Trial balance At December 31, 2017 in CHF Debit Credit Cash Accounts receivable 80,500 52,000 Inve...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • Ramirez and Xue Trial Balance December 31, 20Y2 Debit Balances Credit Balances Cash 46,200 Accounts Receivable...

    Ramirez and Xue Trial Balance December 31, 20Y2 Debit Balances Credit Balances Cash 46,200 Accounts Receivable 44,000 Supplies 1,700 Land 110,000 Building 120,100 Accumulated Depreciation—Building 68,800 Office Equipment 50,600 Accumulated Depreciation—Office Equipment 21,300 Accounts Payable 32,800 Salaries Payable 3,500 Camila Ramirez, Capital 110,000 Camila Ramirez, Drawing 49,500 Ping Xue, Capital 66,000 Ping Xue, Drawing 71,500 Professional Fees 399,600 Salary Expense 160,600 Depreciation Expense—Building 15,900 Property Tax Expense 9,900 Heating and Lighting Expense 7,900 Supplies Expense 5,700 Depreciation Expense—Office Equipment 5,000...

  • Matthews Company Adjusted Trial Balance December 31, 2017 DEBIT CREDIT Cash Accounts Receivable A...

    What is Total Liabilities and Stockholders' Equity as of December 31, 2017? Matthews Company Adjusted Trial Balance December 31, 2017 DEBIT CREDIT Cash Accounts Receivable Allowance for Doubtful Accounts Short term Note Receivable Interest Receivable Supplies Inventory Prepaid Expenses Equipment Accumulated Depreciation Copyrights Accounts Payable Interest Payable Unearned Revenue Long Term Note Payable Common Stock Paid-in-Capital In Excess of Par CS Retained Earnings (1/1/17) Dividends Sales Sales Returns& Allowances Sales Discounts Cost of Goods Sold Bad debt expense Depreciaion Expense...

  • MARTINEZ PEREZ, CONSULTING ENGINEER TRIAL BALANCE DECEMBER 31, 2017 Debit $29,500 56,400 Credit Cash Accounts Receivable...

    MARTINEZ PEREZ, CONSULTING ENGINEER TRIAL BALANCE DECEMBER 31, 2017 Debit $29,500 56,400 Credit Cash Accounts Receivable Allowance for Doubtful Accounts Supplies Prepaid Insurance Equipment Accumulated Depreciation-Equipment Notes Payable Owner's Capital Service Revenue Rent Expense (13 months of rent) Salaries and Wages Expense Utilities Expenses Office Expense Totals $718 1,730 1,050 33,800 8,450 7,200 35,342 112,964 9,334 30,360 1,750 750 $164,674 $164,674 1. Fees received in advance from clients $6,010, which were recorded as revenue 2. Services performed for clients that...

  • Malasadas trading company Unadjusted Trial balance as at december 31, 2016 Account Debit Credit accounts receivable...

    Malasadas trading company Unadjusted Trial balance as at december 31, 2016 Account Debit Credit accounts receivable 340,000 allowance for bad debts 25,000 merchandise inventory 210,000 store supplies 120,000 prepaid insurance 156,000 office furniture 1,200,000 accumulated depreciation - office furniture 360,000 computer equipment 600,000 accumulated depreciation - computer equipment accounts payable 345,000 wages payable interest payable notes payable long term 210,000 unearned sales revenue 265,000 donna malasadas capital 1,200,000 donna malasades withdrawal 190,000 sales revenue earned 1,755,200 sales discount 15,000 sales...

  • prepare a post-closing trial balance. Account Titles Debit Credit Cash $ 2 Accounts Receivable 6 Supplies...

    prepare a post-closing trial balance. Account Titles Debit Credit Cash $ 2 Accounts Receivable 6 Supplies 13 Land 0 Equipment 54 Accumulated Depreciation $ 5 Software 21 Accumulated Amortization 6 Accounts Payable 4 Notes Payable (short-term) 0 Salaries and Wages Payable 0 Interest Payable 0 Income Tax Payable 0 Common Stock 72 Retained Earnings 9 Service Revenue 0 Salaries and Wages Expense 0 Depreciation Expense 0 Amortization Expense 0 Income Tax Expense 0 Interest Expense 0 Supplies Expense 0 Totals...

  • Set up T-accounts for the accounts on the trial balance. Account Titles Debit Credit Cash $...

    Set up T-accounts for the accounts on the trial balance. Account Titles Debit Credit Cash $ 2 Accounts Receivable 6 Supplies 13 Land 0 Equipment 54 Accumulated Depreciation $ 5 Software 21 Accumulated Amortization 6 Accounts Payable 4 Notes Payable (short-term) 0 Salaries and Wages Payable 0 Interest Payable 0 Income Tax Payable 0 Common Stock 72 Retained Earnings 9 Service Revenue 0 Salaries and Wages Expense 0 Depreciation Expense 0 Amortization Expense 0 Income Tax Expense 0 Interest Expense...

  • Adjusted Trial Balance December 31, 2018 Debit Credit Cash $12,700 Accounts receivable 21,...

    Adjusted Trial Balance December 31, 2018 Debit Credit Cash $12,700 Accounts receivable 21,500 Prepaid insurance 2,500 Inventory 104,500 Supplies 7,100 Land 128,200 Buildings 218,400 Accumulated depreciation—buildings $92,700 Equipment $96,300 Accumulated depreciation—equipment 34,000 Accounts payable 61,200 Unearned revenue 8,700 Income tax payable 3,500 Bank loan payable 99,100 Common shares 53,000 Retained earnings 136,300 Sales 1,104,100 Sales returns and allowances 23,800 Sales discounts 15,400 Cost of goods sold 808,000 Administrative expenses 88,900 Selling expenses 39,400 Interest expense 11,600 Interest revenue 2,700 Income...

  • PS Music Adjusted Trial Balance July 31, 2019 Credit Debit Balances Balances Cash Accounts Receivable 9,945...

    PS Music Adjusted Trial Balance July 31, 2019 Credit Debit Balances Balances Cash Accounts Receivable 9,945 4,150 Supplies 275 2,475 Prepaid Insurance Office Equipment 7,500 8,350 140 Accumulated Depreciation ---Office Equipment Accounts Payable Wages Payable Unearned Revenue Peyton Smith, Capital Peyton Smith, Drawing 3,600 9,000 1,750 Fees Earned 21,200 Music Expense 3,610 Wages Expense 2,940 Office Rent Expense 2,550 Advertising Expense 1,500 1,375 Equipment Rent Expense Utilities Expense 1,215 Supplies Expense 925 Insurance Expense Depreciation Expense 50 Miscellaneous Expense 1,855...

  • Post-Closing Trial Balance December 31, 2018 Debit Credit Cash    &n...

    Post-Closing Trial Balance December 31, 2018 Debit Credit Cash      18,200 Accounts receivable        3,960 Supplies        1,380 Prepaid insurance           750 Prepaid rent        3,800 Furniture        5,000 Accumulated depreciation, furniture           450 Equipment        8,000 Accumulated depreciation, equipment        4,000 Accounts payable        2,700 Accrued liabilities           190 Unearned service revenue        1,900 Common shares      20,000 Retained earnings      11,850 Total      41,090      41,090 PREPARE JOURNAL ENTRIES (+ADJUSTING ONES IF NEEDED) Business Activities for January, 2019 On January 4, 2019, Linda paid the outstanding accounts payable balance from December 31, 2018. On...

  • Cold Cllmate Unadjusted Trial Balance December 31 Debit Account Credit Cash $95,000 Accounts Receivable 171,000 129,950...

    Cold Cllmate Unadjusted Trial Balance December 31 Debit Account Credit Cash $95,000 Accounts Receivable 171,000 129,950 Inventory Store Supplies Office Supplies Accum Depreciation -Store Fixtures 2,600 2,050 1,300 Accum Depreciation- Office Furniture Accounts Payable Retained Earnings 4,230 83,000 297,670 Sales 943,755 Sales Discounts 9,500 Sales Returns and Allowances 18,500 Cost of Goods Sold 527,215 Rent Expense- Office Rent Expense - Selling Sales Salary Expense 22,900 6,000 191,000 146,000 Office Salary Expense Delivery Expense Depreciation Expense- Store Fixtures Depreciation Expense- Office...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT