Question

please answer in format provided

Baxter, Inc., owns 90 percent of Wisconsin, Inc., and 20 percent of Cleveland Company Wisconsin, in turn, holds 60 percent of Cleveland's outstanding stock. No excess amortization resulted from these acquisitions. During the current year. Cleveland sold a wariety of inventory items to Wisconsin for $40,000 although the original cost was $30,000. Of this total, Wisconsin still held $12,000 in inventory (at transfer price) at year-end. During this same period, Wisconsin sold merchandise to Baxter for $100,000 although the original cost was only $70,000. At year-end, $40,000 of these goods at the transfer price) was still on hand. The initial value method was used to record each of these investments. None of the companies holds any other investments. Using the following separate income statements, determine the figures that would appear on a consolidated income statement: Baxter $(1,000,000) 670,eee 110,000 Wisconsin $ (450,000) 280,000 60,000 Cleveland $ (200,000) 1 90,000 3,200 Sales Cost of goods sold Expenses Dividend Income: Wisconsin Cleveland Net Income (36,000) 4.000) (260,000) 12,000) $ (122,000) $ $ (64000 Sale Cost of goods sold

Answer 1

Income statement Sales ($1,000,000+ $450,000 + $280,000 - $100,000 - $40,000) $ 1.590,000 Cost of goods sold (5670.000 + $280.000 + $190,000 - $100.000 - $25000) S 1.015.000 Expenses Dividend Income S $ S 200.000 -. 375,000 Consolidated Net Income Non-Controlling interest in subsidiaries' income S 24,620 Controlling interest in consolidated net income S 350,380