Ratios | Formula | Calculation /Result | |
2017 | 2018 | ||
1)Profit Margin | Net income /Net sales |
30000/700000 .0429 or 4.29% |
45000/740000 .0608 or 6.08% |
2)Asset turnover | Net sales /Average asset invested |
700000/566500 1.24 |
740000/620000 1.19 |
Earning per share | [Net income -preferred dividend paid if any/weighted average common shares outstanding] |
30000/31000 $ .97 per share |
45000/32000 =$ 1.41 per share |
Price earning ratio | Market price per share /Earning per share |
5/.97 5.15 |
8/1.41 5.67 |
Payout ratio | Dividend /Net income |
18000/30000 60% |
25000/45000 55.56% |
Debt to asset ratio | Total liabilities /total asset |
[80000+85000]/600000 165000/600000 27.5% |
[75000+80000]/640000 155000/640000 24.22% |
Working :
2)Average asset invested = [Beginning asset +ending asset] /2
2017= [533000+600000]/ 2 =566500
2018 = [600000+640000]/2 = 620000
5)Dividend Paid =Beginning retained earning +Net income in current year -ending retained earning
2017 = 113000+30000-125000 = 18000
2018= 125000+45000-145000= 25000
P18-3 Condensed balance sheet and income statement data for Landwehr Corporation appear below and on page...
P18-3 Perform ratio analysis, and evaluate financial position and operating results Consolidated balance sheet and income statement data for Landwehr Corporation appear below. Cash Accounts receivable (net) Other current assets Investments Plant and equipment (net) LANDWEHR CORPORATION Balance Sheets December 31 2018 $25,000 50,000 90,000 75,000 400,000 $640,000 $75,000 80,000 340,000 145,000 $640,000 2017 $20,000 45,000 95.000 70,000 370,000 $600,000 $80,000 85,000 310,000 125,000 $600,000 2016 $18,000 48,000 64,000 45,000 358,000 $533,000 $70,000 50.000 300,000 113,000 $533,000 Current liabilities Long-term...
Condensed balance sheet and income statement data for Jergan Corporation are presented here. JERGAN CORPORATION Balance Sheets December 31 2022 2021 2020 Cash $ 30,000 $ 20,000 $ 18,000 Accounts receivable (net) 50,000 45,000 48,000 Other current assets 90,000 95,000 64,000 Investments 55,000 70,000 45,000 Plant and equipment (net) 500,000 370,000 358,000 $725,000 $600,000 $533,000 Current liabilities $ 85,000 $ 80,000 $ 70,000 Long-term debt 145,000 85,000 50,000 Common stock, $10 par 320,000 310,000 300,000 Retained earnings 175,000 125,000 113,000...
Condensed balance sheet and income statement data for Jergan Corporation are presented here. JERGAN CORPORATION Balance Sheets December 31 2022 2021 2020 Cash $ 30,000 $ 20,000 $ 18,000 Accounts receivable (net) 50,000 45,000 48,000 Other current assets 90,000 95,000 64,000 Investments 55,000 70,000 45,000 Plant and equipment (net) 500,000 370,000 358,000 $725,000 $600,000 $533,000 Current liabilities $ 85,000 $ 80,000 $ 70,000 Long-term debt 145,000 85,000 50,000 Common stock, $10 par 320,000 310,000 300,000 Retained earnings 175,000 125,000 113,000...
Problem 13-03A (Essay) Condensed balance sheet and income statement data for Jergan Corporation are presented here, JERGAN CORPORATION Balance Sheets December 31 2022 2021 Cash $ 30,000 $ 20,000 Accounts receivable (net) 50,000 45,000 Other current assets 90,000 95,000 Investments 55,000 70,000 Plant and equipment (net) 500,000 370,000 $725,000 $600,000 Current liabilities $ 85,000 $ 80,000 Long-term debt 145,000 85,000 Common stock, $10 par 320,000 310,000 Retained earnings 175,000 125,000 $725,000 $600,000 2020 $ 18,000 48,000 64,000 45,000 358,000 $533,000...
Condensed balance sheet and income statement data for Ayayai Corporation are presented here. AYAYAI CORPORATION Balance Sheets December 31 2017 2016 2015 Cash $ 31,000 $ 21,000 $ 19,000 Accounts receivable (net) 51,000 46,000 49,000 Other current assets 92,000 97,000 66,000 Investments 57,000 72,000 47,000 Plant and equipment (net) 500,000 370,000 358,000 $731,000 $606,000 $539,000 Current liabilities $ 86,000 $ 81,000 $ 71,000 Long-term debt 147,000 87,000 52,000 Common stock, $10 par 322,000 312,000 302,000 Retained earnings 176,000 126,000 114,000...
Condensed balance sheet and income statement data for Concord Corporation are presented here. Concord Corporation Balance Sheets December 31 2020 2019 Cash $ 31,000 $ 21,000 Accounts receivable (net) 51,000 46,000 Other current assets 98,000 103,000 Investments 63,000 78,000 Plant and equipment (net) 500,000 370,000 $743,000 $618,000 Current liabilities $ 86,000 $ 81,000 Long-term debt 153,000 93,000 Common stock, $10 par 328,000 318,000 Retained earnings 176,000 126,000 $743,000 $618,000 2018 $ 19,000 49,000 72,000 53,000 358,000 $551,000 $ 71,000 58,000...
*Problem 13-03A a (Video) Condensed balance sheet and income statement data for Indigo Corporation are presented here. Indigo Corporation Balance Sheets December 31 2020 Cash $ 31,000 Accounts receivable (net) 51,000 Other current assets 96,000 Investments 61,000 Plant and equipment (net) 500,000 $739,000 Current liabilities $ 86,000 Long-term debt 151,000 Common stock, $10 par 326,000 Retained earnings 176,000 $739,000 2019 $ 21,000 46,000 101,000 76,000 370,000 2018 $ 19,000 49,000 70,000 51,000 358,000 $547,000 $ 71,000 56,000 306,000 114,000 $614,000...
Condensed balance sheet and income statement data for Flounder Corporation are presented here Flounder Corporation Balance Sheets December 31 2020 2019 2018 Cash Accounts receivable (net) Other current assets Investments Plant and equipment (net) $ 33,000 $23,000 $21,000 53,000 92,000 57,000 500,000 48,000 97,000 72,000 370,000 51,000 66,000 47,000 358,000 $735,000 $610,000 $543,000 Current liabilities Long-term debt Common stock, $10 par Retained earnings $ 88,000 83,000 $73,000 87,000 312,000 128,000 $735,000 $610,000 $543,000 147,000 322,000 178,000 52,000 302,000 116,000 Flounder...
Condensed balance sheet and income statement data for Jergan
Corporation are presented here.
Jergan Corporation
Balance Sheets
December 31
2020
2019
2018
Cash
$ 29,300
$ 17,300
$ 17,000
Accounts receivable (net)
49,900
44,100
47,800
Other current assets
90,900
96,000
63,900
Investments
55,200
70,200
45,600
Plant and equipment (net)
500,700
370,600
358,000
$726,000
$598,200
$532,300
Current liabilities
$84,800
$79,100
$70,300
Long-term debt
145,700
85,900
50,800
Common stock, $10 par
348,000
320,000
312,000
Retained earnings
147,500
113,200
99,200
$726,000
$598,200
$532,300...
Condensed balance sheet and income statement data for Jergan Corporation are presented here. Jergan Corporation Balance Sheets December 31 2019 2020 2018 $29,100 $17,400 $17,800 Cash Accounts receivable (net) 50,000 44,700 47,500 Other current assets 90,100 95,700 63,500 Investments 70,600 44,000 54,500 Plant and equipment (net) 500,500 370,700 358,200 $724,200 $599,100 $531,000 Current liabilities $85,000 $80,500 $69,100 144,900 Long-term debt 84,200 49,500 Common stock, $10 par 342,000 311,000 299,000 Retained earnings 152,300 123,400 113,400 $724,200 $599,100 $531,000 Jergan Corporation Income...