Question

The Apex Motor Company documented the following information related to their 2015 financial performance. Create a...

The Apex Motor Company documented the following information related to their 2015 financial performance. Create a Statement of Cash Flows from the information provided.

  • The company Board of Directors declared a cash dividend of $42,500, the 15th year in a row that dividends have increased.
  • The company experienced an increase in net income of 6.5% and ended the year with $180,360 in Net Income.
  • The company purchased more capital equipment during the year: one machine cost $28,000 and the other machine cost $38,750.
  • Depreciation on machines and equipment was $30,000
  • Changes in Working Capital were $32,500
  • Short-term borrowing was $30,000.
0 0
Add a comment Improve this question Transcribed image text
Answer #1

Answer:

Statement of Cash flow:

Apex Motor Company Statement of Cash Flows For the year ended December 31, 2015 Operating Activities Net Income Adjustment to convert net income to a cash basis Add, Depreciation on machines and equipment Add, Decrease/(Increase) in Working capital Cash flow from Operating Activities Amount $180,360 $30,000 ($32,500) $177,860 Investing Activities Purchase of capital equipment (2 machines) Cash flow from Investing Activities $66,750) $66,750) Financing Activities Proceeds from short term borrowin Dividend paid Cash flow from Financing Activities $30,000 ($42,500) ($12,500) Net Change in Cash flow $98,610

Purchase of capital equipment (2 machines) = $28,000 + $38,750 = $66,750

Add a comment
Know the answer?
Add Answer to:
The Apex Motor Company documented the following information related to their 2015 financial performance. Create a...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • 3 Apex Company prepared the statement or casn Tiows for the current year that is snown...

    3 Apex Company prepared the statement or casn Tiows for the current year that is snown below: 2 points eBook Hint Print Apex Company Statement of Cash Flows-Indirect Method Operating activities: Net income $ 40,000 Adjustments to convert net income to cash basis: Depreciation $ 22,000 Increase in accounts receivable (60.000) Increase in inventory (25,000) Decrease in prepaid expenses 9,000 Increase in accounts payable 55,000 Decrease in accrued liabilities (12,000) Increase in income taxes payable 5,000 16,000) Net cash provided...

  • Apex Company prepared the statement of cash flows for the current year that is shown below...

    Apex Company prepared the statement of cash flows for the current year that is shown below Apex Company Statement of Cash Flows-Indirect Method Operating activities: Net income Adjustments to convert net income to cash basis: s 40, 600 Depreciation Increase in accounts receivable Increase in inventory Decrease in prepaid expenses Increase in accounts payable Decrease in accrued liabilities Increase in income taxes payable $ 21,700 (61,200) (25,100) 10,800 53,200 (11,600) 3,600 (8,600) Net cash provided by (used in) operating activities...

  • Apex Company prepared the statement of cash flows for the current year that is shown below:...

    Apex Company prepared the statement of cash flows for the current year that is shown below: $ 40,000 22,000 (60,000) (25,000) 9,000 55,000 (12,000) 5,000 (6,000) 34,000 Apex Company Statement of Cash Flows-Indirect Method Operating activities: Net income Adjustments to convert net income to cash basis: Depreciation Increase in accounts receivable Increase in inventory Decrease in prepaid expenses Increase in accounts payable Decrease in accrued liabilities Increase in income taxes payable Net cash provided by (used in) operating activities Investing...

  • Check my work Exercise 14-3 Calculating Free Cash Flow (LO14-3] Apex Company prepared the statement of...

    Check my work Exercise 14-3 Calculating Free Cash Flow (LO14-3] Apex Company prepared the statement of cash flows for the current year that is shown below: $ 40,000 $ 22,000 (60,000) (25,000) 9,000 55,000 (12,000) 5,000 (6,000) 34,000 Apex Company Statement of Cash Flows-Indirect Method Operating activities: Net income Adjustments to convert net income to cash basis: Depreciation Increase in accounts receivable Increase in inventory Decrease in prepaid expenses Increase in accounts payable Decrease in accrued liabilities Increase in income...

  • Following is the financial information of Azure Company for the last financial year: Operating Income $80,000...

    Following is the financial information of Azure Company for the last financial year: Operating Income $80,000 $28,000 Less: income taxes @35% $52,000 $390,000 Net Income Total capital employed Actual cost of capital Minimum expected rate of return 12% 13% Calculate economic value added (EVA) of Azure. O a. $6,700 O b. $7,700 O c. $9,200 O d. $5,200

  • The following balance sheet information is provided for Apex Company for Year 2: Assets Cash Accounts...

    The following balance sheet information is provided for Apex Company for Year 2: Assets Cash Accounts receivable Inventory Prepaid expenses Plant and equipment, net of depreciation Land Total assets Liabilities and stockholders' equity Accounts payable Salaries payable Bonds payable (due in ten years) Common stock, no par Retained earnings Total liabilities and stockholders' equity $ 7,800 13,950 15,900 2,700 20,600 14,500 $75,450 $ 3,450 7,130 17,500 11,000 36, 370 $75,450 Assets Cash Accounts receivable Inventory Prepaid expenses Plant and equipment,...

  • Question 3 Sedoya Corp. reported the following information on its 2015 and 2014 financial statements: 2015...

    Question 3 Sedoya Corp. reported the following information on its 2015 and 2014 financial statements: 2015 2014 Change Cash Accounts Receivable Investments Property & Equipment Accumulated Depreciation Total Assets 67,000 181,000 52,000 298,000 (106,000) 492,000 78,000 185,000 74,000 240,000 (89,000) 488,000 (11,000) (4,000) (22,000) 58,000 (17,000) (16,000) Current Liabilities Capital Stock Retained Earnings Total Liabilities and Equity 135,000 160,000 197,000 492,000 151,000 160,000 177,000 488,000 20,000 Sedoya reported net income for 2015 of $60,000, including a gain on investments of...

  • Required information (The following information applies to the questions displayed below. The following financial statements and...

    Required information (The following information applies to the questions displayed below. The following financial statements and additional information are reported. 2018 IKIBAN INC. Comparative Balance Sheets June 30, 2019 and 2018 2019 Assets Cash $103,900 Accounts receivable, net 74, eee Inventory 69,800 Prepaid expenses 5, eee Total current assets 252,700 Equipment 130,000 Accum. depreciation-Equipment (30, eee) Total assets $352,7ee Liabilities and Equity Accounts payable $ 31,000 Wages payable 6,600 Income taxes payable 4,000 Total current liabilities 41,600 Notes payable (long...

  • Which of the following costs related to a company car would NOT be expensed? (A) The...

    Which of the following costs related to a company car would NOT be expensed? (A) The cost to install an engine with higher horsepower (B) The cost to change car's oil (C) The cost to replace a broken windshield (D) The cost of new tires (2 marks) 8. Daniel Construction Company paid S45,000 for equipment with a market value of $95,000. At which of the following amounts should the equipment be recorded? (A) $95,000 (B) $45,000 (C) $42,500 (D) $5,000...

  • Blossom Company reported the following information for 2022. Blossom Company Comparative Balance Sheets December 31 Change...

    Blossom Company reported the following information for 2022. Blossom Company Comparative Balance Sheets December 31 Change Increase/Decrease Assets 2022 2021 Cash $165,200 173,600 123,200 $100,800 61,600 $64,400 Increase 112,000 Increase Accounts receivable Inventory -0- 123,200 Increase Prepaid expenses 16,800 11,200 5,600 Increase Land 154,000 196,000 42,000 Decrease Buildings 560,000 560,000 -0- Accumulated depreciation-buildings (58,800) (39,200) 19,600 Increase Equipment 512,400 (78,400) 190,400 (28,000) 322,000 Increase 50,400 Increase Accumulated depreciation-equipment Totals $1,568,000 $1,052,800 Liabilities and Stockholders' Equity Accounts payable $120,400 $112,000 $8,400...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT