Question

Income statement data for Boone Company for two recent years ended December 31, are as follows: Sales Cost of goods sold Gross profit Selling expenses Administrative expenses Total operating expenses Income before income tax Income tax expenses Net income Current Year $844,800 728,000 $116,800 $35,380 32,500 $67,880 $48,920 19,600 $29,320 Previous Year $640,000 560,000 $80,000 $29,000 25,000 $54,000 $26,000 10,400 $15,600 a. Prepare a comparative income statement with horizontal analysis, indicating the increase (decrease) for the current year when compared with the previous year. If required, round to one decimal place Boone Company Comparative Income Statement For the Years Ended December 31 Current year Amount $844,800 Previous year Amount Increase (Decrease) Amount Increase (Decrease) Percent Sales $640,000Boone Company Comparative Income Statement For the Years Ended December 31 Current year Amount Previous year Amount Increase (Decrease) Amount Increase (Decrease) Percent Sales Cost of goods sold Gross proft Selling expenses Administrative expenses $844,800 728,000 $116,800 35,380 32,500 $67,880 $48,920 19,600 $29,320 $640,000 560,000 $80,000 29,000 25,000 $54,000 $26,000 10,400 $15,600 Total operating expenses Income before income tax Income tax expense Net income b. The net income for Boone Company increased by 87.9% between years. This increase was the combined result of an sales of 32% and in ▼ percentage in cost of goods sold. The cost of goods sold increased at a ▼ rate than the increase in sales, thus causing the percentage increase in gross profit to be than the percentage increase in sales

0 0
Add a comment Improve this question Transcribed image text
Answer #1
Boone Company
Comparative Income Statement
For the Years Ended December 31, 20—
Current year Amount Previous year Amount Increase (Decrease) Amount Increase (Decrease) Percent
Sales $844,800 $640,000 $204,800 32.00%
Cost of goods sold 728000 560000 $168,000 30.00%
Gross profit $116,800 $80,000 $36,800 46.00%
Selling expenses 35380 29000 $6,380 22.00%
Administrative expenses 32500 25000 $7,500 30.00%
Total operating expenses $67,880 $54,000 $13,880 25.70%
Income before income tax $48,920 $26,000 $22,920 88.15%
Income tax expense $19,600 $10,400 $9,200 88.46%
Net income $29,320 $15,600 $13,720 87.95%
The net income for Boone Company increased by 87.9% between years. This increase was the combined result of an   in sales of 32% and   percentage   in cost of goods sold. The cost of goods sold increased at a   rate than the increase in sales, thus causing the percentage increase in gross profit to be than the percentage increase in sales.
Add a comment
Know the answer?
Add Answer to:
Income statement data for Boone Company for two recent years ended December 31, are as follows:...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • Horizontal Analysis of the Income Statement Income statement data for Boone Company for two recent years...

    Horizontal Analysis of the Income Statement Income statement data for Boone Company for two recent years ended December 31, are as follows: Horizontal Analysis of the Income Statement Income statement data for Boone Company for two recent years ended December 31, are as follows Sales Cost of goods sold Gross profit Selling expenses Administrative expenses Total operating expenses Income before income tax Income tax expenses Net income Current Year $825,500 706,800 $118,700 $35,100 31,250 $66,350 $52,350 20,900 $31,450 Previous Year...

  • Income statement data for Winthrop Company for two recent years ended December 31, are as follows:...

    Income statement data for Winthrop Company for two recent years ended December 31, are as follows: Current Year Previous Year Sales $762,000 $600,000 Cost of goods sold 650,000 520,000 Gross profit $112,000 $80,000 Selling expenses $32,760 $28,000 Administrative expenses 30,000 24,000 Total operating expenses $62,760 $52,000 Income before income tax $49,240 $28,000 Income tax expenses 19,700 11,200 Net income $29,540 $16,800 a. Prepare a comparative income statement with horizontal analysis, indicating the increase (decrease) for the current year when compared...

  • Income statement data for Winthrop Company for two recent years ended December 31, are as follows:...

    Income statement data for Winthrop Company for two recent years ended December 31, are as follows:     Current Year     Previous Year Sales $701,800 $580,000 Cost of goods sold 590,000 500,000 Gross profit $111,800 $80,000 Selling expenses $31,080 $28,000 Administrative expenses 27,370 23,000 Total operating expenses $58,450 $51,000 Income before income tax $53,350 $29,000 Income tax expenses 21,300 11,600 Net income $32,050 $17,400 a. Prepare a comparative income statement with horizontal analysis, indicating the increase (decrease) for the current year when compared...

  • Horizontal Analysis of the Income Statement Income statement data for Winthrop Company for two recent years...

    Horizontal Analysis of the Income Statement Income statement data for Winthrop Company for two recent years ended December 31, are as follows:     Current Year     Previous Year Sales $496,100 $410,000 Cost of goods sold 401,200 340,000 Gross profit $94,900 $70,000 Selling expenses $26,640 $24,000 Administrative expenses 23,800 20,000 Total operating expenses $50,440 $44,000 Income before income tax $44,460 $26,000 Income tax expenses 17,800 10,400 Net income $26,660 $15,600 a. Prepare a comparative income statement with horizontal analysis, indicating the increase (decrease)...

  • Income statement data for Winthrop Company for two recent years ended December 31 are as follows:...

    Income statement data for Winthrop Company for two recent years ended December 31 are as follows: Current Year Previous Year Sales $1,948,800.00 1,689,975.00 $1,740,000.00 1,522,500.00 Cost of goods sold Gross profit $258,825.00 $217,500.00 Selling expenses $71,875.00 $62,500.00 Administrative expenses 51,520.00 46,000.00 Total operating expenses $123,395.00 $108,500.00 Income before income tax $109,000.00 $135,430.00 13,398.00 9 Income tax expense 8,700.00 10 Net income $122,032.00 $100,300.00 A. Prepare a comparative income statement with horizontal analysis, indicating the increase (decrease) for the current year...

  • Income statement data for Winthrop Company for two recent years ended December 31 are as follows:...

    Income statement data for Winthrop Company for two recent years ended December 31 are as follows: 1 Current Year Previous Year 2 Sales $1,948,800.00 $1,740,000.00 3 Cost of goods sold 1,689,975.00 1,522,500.00 4 Gross profit $258,825.00 $217,500.00 5 Selling expenses $71,875.00 $62,500.00 6 Administrative expenses 51,520.00 46,000.00 7 Total operating expenses $123,395.00 $108,500.00 8 Income before income tax $135,430.00 $109,000.00 9 Income tax expense 13,398.00 8,700.00 10 Net income $122,032.00 $100,300.00 A. Prepare a comparative income statement with horizontal analysis,...

  • Horizontal Analysis of the Income Statement Income statement data for Winthrop Company for two recent years...

    Horizontal Analysis of the Income Statement Income statement data for Winthrop Company for two recent years ended December 31, are as follows Current Year $799,800 685,800 $114,000 $34,510 30,480 $64,990 $49,010 19,600 $29,410 Previous Year $620,000 540,000 $80,000 $29,000 24,000 $53,000 $27,000 10,800 $16,200 Sales Cost of goods sold Gross profit Selling expenses Administrative expenses Total operating expenses Income before income tax Income tax expenses Net income a. Prepare a comparative income statement with horizontal analysis, indicating the increase (decrease)...

  • Horizontal Analysis of the Income Statement Income statement data for Winthrop Company for two recent years...

    Horizontal Analysis of the Income Statement Income statement data for Winthrop Company for two recent years ended December 31, are as follows:     Current Year     Previous Year Sales $932,400 $740,000 Cost of goods sold 787,200 640,000 Gross profit $145,200 $100,000 Selling expenses $41,760 $36,000 Administrative expenses 37,200 30,000 Total operating expenses $78,960 $66,000 Income before income tax $66,240 $34,000 Income tax expenses 26,500 13,600 Net income $39,740 $20,400 a. Prepare a comparative income statement with horizontal analysis, indicating the increase (decrease)...

  • reasons Income statement data for Winthrop Company for two recent years ended December Current Year Previous...

    reasons Income statement data for Winthrop Company for two recent years ended December Current Year Previous Year Sales $2,240,000 $2,000,000 Cost of goods sold (1.925.000) (1,750,000) Gross profit $315,000 $250.000 Seling expenses ${152,500) ${125.000) Administrative expenses (118,000) (100,000) Total operating expenses [270,500) $225,000) Income before income tax expense 544.500 $25.000 Income tax expense (17,800) (10,000) Net Income 3. Prepare a comparative income statement with horizontal analysis, indicating the increase (decrease for the current year when compared with the previous year....

  • Horizontal Analysis of the Income Statement Income statement data for Winthrop Company for two recent years...

    Horizontal Analysis of the Income Statement Income statement data for Winthrop Company for two recent years ended December 31, are as follows: Current Year Sales Cost of goods sold Gross profit $665,600 567,000 Previous Year $520,000 450,000 $98,600 $70,000 Selling expenses$29,500 Administrative expenses 26,460 $25,000 21,000 $ 46,000 Total operating expenses$55,960 Income before income tax$42,640 $ 24,000 Income tax expenses 17,1009,600 Net income$ 25,540$ 14,400 Horizontal Analysis of the Income Statement Income statement data for Winthrop Company for two recent...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT